Wednesday 27 September 2023
ASX Market Announcements Office
Exchange Centre
20 Bridge Street
SYDNEY NSW 2000
To whom it may concern
Cromwell Property Group (ASX:CMW)
Annual Report 2023
I attach a copy of Cromwell Property Group’s Annual Report 2023.
Yours faithfully
CROMWELL PROPERTY GROUP
MICHAEL FOSTER
COMPANY SECRETARY AND SENIOR LEGAL COUNSEL
Authorised for lodgement by Michael Foster (Company Secretary and Senior Legal Counsel) and
Michael Wilde (Chief Financial Officer).
For investor relations:
Libby Langtry
Cromwell Property Group
+61 2 8278 3690
libby.langtry@cromwell.com.au
For retail securityholders:
Cromwell’s Investor Services Team
1300 268 078
+61 7 3225 7777
invest@cromwell.com.au
For media:
Brendan Altadonna
GRACosway
+61 409 919 891
baltadonna@gracosway.com.au
ABOUT CROMWELL PROPERTY GROUP
Cromwell Property Group (ASX:CMW) is a real estate investor and fund manager with operations on
three continents and a global investor base. Cromwell is included in the S&P/ASX200. As at 30 June
2023, Cromwell had a market capitalisation of $1.4 billion, an Australian investment portfolio valued at
$2.6 billion and total assets under management of $11.5 billion across Australia, New Zealand and
Europe.
Annual
Report
2023
18 Directors’ Report
65 Auditor’s Independence Declaration
67 Consolidated Statements of Profit or Loss
68 Consolidated Statements of
Other Comprehensive Income
69 Consolidated Balance Sheets
70 Consolidated Statements of
Changes in Equity
72 Consolidated Statements of
Cash Flows
73 Notes to theFinancial Statements
137 Directors’ Declaration
138 Independent Auditor’s Report
142 Corporate Governance Statement
164 Securityholder Information
P. 4
Strategic highlights
P. 5
Performance summary
P. 6
Operational summary
P. 8
Chair’s Report
P. 10
CEO’s Report
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT
2
Cromwell Property Group
Cromwell Property Group (Cromwell) is a real estate
investor and fund manager with operations on three
continents and a global investor base. As at 30 June 2023,
Cromwell had a market capitalisation of $1.4 billion, an
Australian investment portfolio valued at $2.6 billion and
total assets under management of $11.5 billion across
Australia, New Zealand and Europe.
Cromwell is included in the S&P/ASX 200 and the FTSE
EPRA/NAREIT Global Real Estate Index.
Securityholder enquiries
All enquiries and correspondence regarding your security-
holding should be directed to Cromwells Investor Services
Team on 1300 268 078 (within Australia) or +61 7 3225 7777
(outside Australia).
This document is issued by
Cromwell Property Group
consisting of
Cromwell Corporation Limited ABN 44 001 056 980 and
Cromwell Diversified Property Trust
ARSN 102 982 598 ABN 30 074 537 051
the responsible entity of which is
Cromwell Property Securities Limited
AFSL 238052 ABN 11 079 147 809
Level 19, 200 Mary Street, Brisbane QLD 4000
Phone: +61 7 3225 7777
Fax: +61 7 3225 7788
Web: www.cromwellpropertygroup.com
Email: invest@cromwell.com.au
Cromwell Property Group
acknowledges and pays respects to
past, present, and future Traditional
Custodians and Elders of Australia.
We respect the cultural, spiritual, and
educational practices of Aboriginal
and Torres Strait Islander peoples.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 3
Third Space, 400 George Street, Brisbane, Australia
$
505.8 million
of non-core assets sold
since December 2021.
$
1.1 billion
Proposed transaction between Cromwell Direct
Property Fund and the Australian Unity
Diversified Property Fund.
$
319 million
Reduction in debt in FY23
due to non-core sales.
$
5.5 billion
Funds managed in Europe as mandates
deployed through asset acquisitions.
Sale process of Cromwell Polish Retail Fund
continues with party currently in
exclusive due diligence.
New joint venture partner purchased 50% of
Cromwell Italy Urban Logistics Fund (CIULF),
Cromwell to continue to manage.
3rd in energy performance
in NABERS Sustainable Portfolios Index 2023
for Cromwell Direct Property Fund.
4th in energy performance
in NABERS Sustainable Portfolios Index 2023
for energy performance for Cromwells
Investment Portfolio.
Sustainable financing framework developed,
and first green loan established in Australia.
FY23 Strategic highlights
EXECUTING ON STRATEGIC OBJECTIVES TO SIMPLIFY THE BUSINESS AND POSITION FOR GROWTH
ESG Improvements
Continued sale of non-core assets Growth in fund management
Third Space, 400 George Street, Brisbane, Australia
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT
4
STATUTORY LOSS
$
443.8 million
(equivalent to loss 16.95 cps)
UNDERLYING
OPERATING PROFIT
$
158.6 million
(equivalent to 6.06 cps)
AFFO
$
114.5million
(equivalent to 4.37 cps)
DISTRIBUTIONS
5.5cps
(payout ratio on operating earnings
of 90.8% and 125.8% of AFFO)
FY23 Performance summary
EARNINGS AND DISTRIBUTIONS
Overview Financial Position
NTA PER UNIT
$
0.84
(FY22 $1.04)
LIQUIDITY
1
$
289 million
GEARING
2
42.6%
40.9% proforma gearing following
sale of Penrith and CIULF
LOOK THROUGH GEARING
2
47.6%
46.5% proforma gearing following
sale of Penrith and CIULF
WEIGHTED AVERAGE
DEBT MATURITY
2.7 years
INTEREST RATE
HEDGING
3
70%/
1.7years
(1) Cash and cash equivalents plus available undrawn commitments.
(2) Calculated as (Total borrowings less cash) / (Total tangible assets less cash). Total tangible
assets excludes Right to Use assets recorded in accordance with AASB16 Leases.
(3) As at 1 July 2023 to include new interest rate derivatives.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 5
Haagse Poort, The Hague, The Netherlands
PORTFOLIO VALUE
1
$
2.6 billion
($248.1 million decline from
FY22 on a like-for-like basis)
WACR
5.7%
WALE
5.3years
PORTFOLIO
OCCUPANCY BY NLA
94.6%
NOI GROWTH
(LIKEFORLIKE)
+
3.9%
FY23
Operational
summary
Investment Portfolio
(1) Australian Portfolio, includes 50% ownership of 475 Victoria Ave, Chatswood and excludes 2 Station Street, Penrith.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT
6
Sognevej 25, Copenhagen, Denmark
545 Queen Street, Brisbane, Australia
TOTAL THIRDPARTY AUM
$
8.0 billion
(FY22 $7.8 billion)
EUROPEAN MANDATE DEPLOYMENT
1
560 million GAV
EUROPE AUM
$
5.5 billion
(FY22 $5.1 billion)
TENANTCUSTOMERS
2,100+
AUSTRALIA/ NEW ZEALAND AUM
$
2.5 billion
(FY22 $2.7 billion)
PROPERTIES
217
Fund and Asset Management
(1) Includes deployment of €109.8 million completed after balance date and €75 million due to complete in October 2023.
WALE
5.3years
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT
7
Dear fellow Securityholder,
It has been a difficult 12 months for the economy,
businesses, and families with inflation persisting, supply
chain disruptions lingering, and interest rates at an
11-year high. The resulting market uncertainty has had
far-reaching consequences, and the commercial property
sector has been no exception. Real estate has experienced
capitalisation rate expansion and declines in valuations,
with further challenges expected in the year ahead.
Despite the tough operational environment, Cromwell has
made progress on a number of key strategic initiatives
that were outlined in our FY22 report. This is reflective
of Cromwells long-standing ability to adapt and manage
complex market conditions.
PROGRESSING STRATEGIC INITIATIVES
During the financial year, Cromwell continued to
simplify the business, going back to key core fund and
property management practices. We continue to focus
on protecting balance sheet strength through prudent
capital management – maintaining good relationships
with our diverse set of lenders – which shields us from
single region economic impacts. Hedging has increased
to 70%, with a new $60 million collar commencing in
March 2023, as well as two new caps for $206.0 million
starting in July 2023. The team also remains committed
to active asset management, which has been Cromwells
strong suit for many years. The incremental upgrades,
refurbishments, and additions identified through strong
tenant relationships and market intel are what continue
to set us aside from our peers – this is reflected in our
positive leasing and rental reversion metrics for the year.
We have progressed our programme to sell non-core
assets on and offshore, with $505 million in assets sales
having been completed since December 2021. We have
also looked to grow our funds management platform
through the proposed $1.1 billion transaction with the
Australian Unity Diversified Property Fund.
The ongoing simplification of the Group has laid
the foundations from which to grow the business.
Management is well-positioned to identify value accretive
opportunities to recycle capital, launch new products,
and build on partnerships to grow the funds management
platform. This will lead to long-term returns to
securityholders.
DELIVERING FOR OUR PEOPLE
Our ability to unleash the immense potential of our people,
remains our greatest asset. In 2022, we committed to
delivering a number of cultural improvements and are
pleased with the progress we have made to date, namely,
the creation of a unified vision; the launch of our new
values which were developed in consultation with our
people; better work-life balance through our improved
agile working framework; improved benefits such as
better leave entitlements; benchmarked remuneration
and maintaining pay parity; and opportunities for growth
and development through our new talent framework, all
of which resulted in an improved Employee Engagement
Score.
We are proud to have promoted or expanded the
responsibilities of 31 people across the Australian
business this year, almost 20% of our local workforce.
Cromwell continues to invest in strong leadership, as it is
foundational to our future success and has the greatest
impact on the engagement of our people. In May, we held
our second annual Leadership Summit in Brisbane. The
summit focused on providing our leaders with the tools to
foster talent and promote individual growth, and to lead
their teams in an ever-changing environment.
Chairs Report
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT8
EMBRACING DIVERSITY, EQUITY AND INCLUSION
At Cromwell, we firmly believe that organisational diversity,
where the composition of the workforce reflects that of the
local population, brings the diversity of thought needed
for innovation, effective decision making, great customer
service and ultimately outstanding performance. We also
believe that in order to harness that diversity, we need
inclusion, where all employees are able to be themselves
at work, and equity, where everyone is treated fairly.
This year, Cromwell became a member of Diversity
Council Australia – the independent not-for-profit peak
body leading diversity and inclusion in the workplace. We
continue to collaborate with key voices on diversity and
inclusion, both those within and outside our organisation,
ensuring we are championing the principles of diversity,
equity, and inclusion in the workplace.
Cromwell is also a proud member of the Property Council
of Australia’s Champions of Change Coalition, a globally
recognised strategy for advancing gender equality and
building respectful, inclusive workplaces. In December,
we participated in the 16 days of Activism Against Gender-
based Violence and we launched our Respect @ Cromwell
framework – part of our ongoing strategic commitment
to make the prevention, and early intervention, of sexual
harassment a leadership priority.
Building on our achieved FY22 diversification objective
of 40:40:20, we achieved a female representation of 37%
at Board level, 45% at senior executive level and 50% at
employee level in Australian business.
CONTRIBUTING TO OUR COMMUNITIES
Over the past year, we have been able to make significant
contributions to more than a dozen charitable not-for-
profit organisations and causes. These philanthropic
activities are driven largely by our people, who share an
innate enthusiasm for helping to improve the communities
in which the Group operates.
We are particularly proud of the team banding together
to nominate The Daniela Dwyer Foundation, headed
by Cromwells own Kevin Dwyer, as part of our annual
Christmas Giving Programme. After losing their daughter
Daniela to Glioblastoma (GBM) brain tumours in 2021,
Kevin’s family have started the Daniela Dwyer Foundation
to help change the current approach to diagnoses and
make early intervention easier to achieve. Overseas,
our Italian team collected 150 kg of plastic and litter
from Giardino Marcello Candia, a green space local to
Nervesa21, our sustainable office redevelopment, in
Milan, improving the space for the community and
showcasing our commitment to investing in the local
areas where we operate.
PROGRESSING SUSTAINABLE OUTCOMES
In December 2022, Cromwell announced one of the United
Kingdom’s leading sustainability experts, Lara Young, as
our Head of Environmental, Social, and Governance (ESG).
Lara was named Young Person of the Year by the
Construction Leadership Council (CLC) and Energy and
Carbon Leader of the Year at the 2021 edie Awards – the
United Kingdom’s industry leading sustainability awards
– and she is currently the Chair of the Carbon Champion
Review Panel, which is convened by the Institution of Civil
Engineers (ICE).
Lara’s appointment to the position has helped steer
Cromwells ESG strategy in a way that will positively impact
the business, its tenants and investors, and the planet.
In a significant milestone for the business, Cromwell
transitioned to its first ever green loan in July, as part of
our new Sustainable Finance Framework – developed in
consultation with the Commonwealth Bank of Australia
and French-based multinational financial services
company Societe Generale.
The inaugural transaction under the new Sustainable
Finance Framework involved transitioning the existing
$130 million bilateral loan with Commonwealth Bank
of Australia – on the Cromwell Riverpark Trust – to a
green loan certified by the Climate Bonds Initiative. The
debt facility for the Cromwell Riverpark Trust has been
extended for a further two years, with all other terms
remaining the same.
More sustainability initiatives will be outlined in the ESG
report, released later this year.
On behalf of the Cromwell Board, I would like to thank all
securityholders for their support during the year. I extend
gratitude to my fellow Directors and the leadership team
for your dedication, and to all our people for their efforts,
as together we continue our journey towards a capital light
fund manager.
Dr Gary Weiss AM
Chair
Cromwell Property Group
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 9
FY23 Results Overview
Group investment and leasing activity remains
robust, with valuation headwinds detracting from
overall performance.
On Thursday 31 August 2023, Cromwell reported a
statutory loss of $443.8 million for the 2023 financial
year driven by $491.6 million in unrealised fair value
adjustments to investment properties. FY23 operating
profit of $158.6 million, equivalent to 6.06 cents per
security, was down 21.1% on last year, and distributions
were 5.5 cents per security, representing a payout ratio
of 90.8%.
Rising interest rates impacted interest costs over the
past financial year, which were up $23.8 million, equating
to a 43.8% increase on the prior financial year, while
borrowings decreased by $319.0 million, down 14.7% on
last year, due to progress made on our debt repayment
goal through asset sales.
Fund and asset management in Australia achieved
earnings of $28.8 million, down 24.0% on the prior
financial year due to no transaction fees being received in
2023. In contrast, earnings from our European business
were up 5.9% to $12.5 million due to higher
performance fees.
The Cromwell Polish Retail Fund received higher rents
over the period, although this was more than offset by
the increasing service charge costs in a high inflationary
environment.
In Australia, our Investment Portfolio headline
performance was down 6.7%. Excluding asset sales, the
portfolio delivered like-for-like Net Operating Income
growth of 3.9%. Corporate costs were down 10.2%, mainly
due to lower insurance costs over the year.
We recognise the impact recent property revaluations
have had on our NTA, which fell from $1.04 to 84 cents.
The total value of the Australian Investment Portfolio fell
by 9.1%, driven by cap rate expansion. This decrease was
consistent with other falls seen in the market.
Polish Portfolio
The total value of the Cromwell Polish Retail Fund portfolio
fell by 21%. This portfolio consists of six wholly owned
retail assets and a 50% joint venture of an Ursynów asset.
The portfolio of six wholly owned assets is currently in
exclusive due diligence.
CEO’s Report
FY23 FY22 Change
Statutory (loss) / profit ($m) (443.8) 263.2 (268.7%)
Statutory (loss) / profit (cps) (16.95) 10.05 (268.7%)
Operating profit ($m) 158.6 201.0 (21.1%)
Operating profit (cps) 6.06 7.68 (21.1%)
Distributions ($m) 144.0 170.3 (15.4%)
Distributions (cps) 5.5 6.5 (15.4%)
Payout ratio 90.8% 84.7% 7.2%
FY22 Operating profit
Net property income
Disposals
Co-investments
Funds Management
Net financing
Corporate Costs & Tax
FY23 Operating profit
7.68
0.24
-0.68
-0.37
-0.32
-0.82
0.33
6.06
Operating profit (cents per unit)
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT10
While external valuations had these six assets valued
at a higher number, the Cromwell Board has adopted a
carrying amount that is reflective of the indicative offer
from the party in exclusive due diligence. The offer was
for the entire six assets, along with a strong commitment
from the purchaser for the bid price, and there are
substantial strategic benefits to exiting the portfolio. While
completion of this transaction is not certain, adopting
the offer price as the carrying amount best reflects the
application of the relevant accounting standards.
Capital Management
Capital management remains a priority – assets sales and
retirement of debt will ensure we can bring our gearing
in range and shore up the balance sheet for an uncertain
operating environment over the next year.
0%
10
%
20
%
30
%
40
%
50
%
60%
FY20 HY21 FY21 HY22 FY22 HY23 FY23 Proforma 1 Proforma 2
Group net debt $ Headline gearing Look-through gearing
Target Gearing Range
$0
$200
$400
$600
$800
$
1,000
$
1,200
$
1,400
$
1,600
$
1,800
$2,000
Debt reduction activities ongoing, despite valuation headwinds
Gearing at 42.6%, currently sits outside our target range
of 30-40%, attributed to negative valuation impacts, felt
globally. However, significant progress has been made to
debt repayment, decreasing our net debt from $1.88 billion
at June 2022, to $1.74 billion at June 2023 as we focus on
prudent debt management.
Further assets sales are slated for the 2024 financial year,
with assets in due diligence of more than $560 million, of
which proceeds will be applied to debt repayment in the
first instance.
This includes the sale of 2 Station Street, Penrith, and
the 50% sale of the Cromwell Italy Urban Logistics Fund
portfolio, both occurring after 30 June 2023. Following
these transactions we estimate gearing to be 40.9% and,
upon the exit of Cromwell Polish Retail Fund at the current
carrying amount, further debt reductions would bring
gearing to well within our target range.
Simplification of debt continued through 2023 with the
closing out of the Euro denominated convertible bond. We
have a diversified lender profile, which will set us up well
in the current climate, with a good split of exposure to
Australian, Asian, and European lenders.
Near-term debt expiry in 2024 is attributed to the
Cromwell Polish Retail Fund asset level debt and we are
in advanced stages of renegotiation with three European
lenders.
We maintain a comfortable buffer to covenants, noting that
we negotiated the relaxation of Euro revolver ICR covenant
down to two times to reflect the higher level of the Euribor
three-month rate.
Cromwell is hedged to 70%, including new caps
commencing July 2023. This level is appropriate given
the potential future assets sales.
Our current average cost of debt is 3.9% including
derivatives, up from June 2022 and in line with current
global markets.
FY22 NTA
$1.20
$1.00
$0.80
$0.60
$0.40
$0.20
$-
Revaluations Europe
Revaluations Australia
Asset sales
Net debt
FX
Other
FY23
$1.04
-$0.08
-$0.12
-$0.09
$0.09
$0.03
-$0.03
$0.84
Increase Decrease Total
NTA
Proforma 1 reflects the debt reduction upon the sale of Penrith and CIULF.
Proforma 2 reflects the impact of Proforma 1 and debt reduction upon the sale of CPRF and other assets in due diligence.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 11
Fund and Asset Management
Platform growth continues across both retail and
institutional markets globally
We have worked hard across our funds management
platform, both onshore and offshore, to bring new
opportunities to life over the 2023 financial year.
Our assets under management of $8 billon represents
$2.5 billion in Australia and $5.5 billion in Europe, with
geographic split globally looking very healthy across top
markets of Australia, Benelux, Italy, New Zealand, and
France.
Europe
In Europe, we continue to deploy capital from non-
discretionary mandates, having invested €560 million
of just over €2 billion committed. These mandates vary
across sectors and regions, with key focus on the Nordics,
Germany, The Netherlands, and Italy.
€105 million in refurbishment and development projects
are ongoing, with €80 million to start in coming months.
We have also announced Value Partners as a new joint
venture partner, with the Hong Kong based asset manager
having invested 50% into the Cromwell Italy Urban
Logistics Fund, based on a portfolio asset value of €55.8
million - an approximate 9.4% increase on Cromwells
initial purchase price.
Australia
In Australia, the unlisted funds management platform
continues to receive inflows, and our flagship fund,
Cromwell Direct Property Fund, has announced a
proposed transaction with the Australian Unity Diversified
Property Fund to bring the two funds together under
Cromwell management.
The transaction will create a $1.1 billion fund, which will
benefit from more diverse geographic and sector exposure,
strong weighted average lease expiry and occupancy
metrics as well as operational economies of scale. A
vote will go to Australian Unity Diversified Property Fund
unitholders and, if approved, implementation will occur
towards the end of 2023 calendar year.
Leasing remains active in Cromwell Direct Property
Fund, although no fees from transactions were booked
during the financial year and we are managing increased
redemptions carefully, in line with the fund’s policy.
We announced our first green loan certified by the Climate
Bonds initiative in Australia, transitioning an existing
$130 million bilateral loan for Cromwell Riverpark Trust
during the financial year. Under the newly developed group
Sustainable Finance Framework, we will further optimise
the Group’s borrowing practices and move closer to
decarbonisation goals.
Italy
13%
UK
3%
Benelux
19%
Nordics
7%
CEE
8%
Germany
7%
France
11%
Australia
21%
New Zealand
11%
Phoenix
Wholesale
Oyster
Retail Direct
$2.5bn
$8.0bn
$5.5bn
13%
11%
34%
42%
29%
71%
CEREIT
Institutional
mandates
Third party assets under management Regional fund management by product split
AUM% by country Australia/New Zealand
Europe
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT12
Co-Investments
Our strategic co-investment in Cromwell Direct Property
Fund remains valued at $16.5 million, with a distribution
of $1.0 million, representing a yield of 6.05% over the
financial year.
Similarly, we hold a 28% share in Cromwell European
REIT (CEREIT), listed on the Singapore exchange, which is
valued at $589.7 million. We received distributions through
the financial year of $41.1 million and remain a committed
long-term investor in this fund.
CEREIT continues to re-weight the portfolio toward
logistics in Europe, having sold office assets of €131
million, and buying logistics assets of €15.8 million.
CEREIT’s performance remains robust, with net property
income of €68.5 million, up 3.9% for the half year to
June 2023 on a like-for-like basis, compared to the prior
corresponding period. The debt profile remains strong,
with approximately €500 million current headroom to the
Monetary Authority of Singapore’s mandated covenant
limits.
The Cromwell Italy Urban Logistics Fund performed well
over the financial year, 100% leased to DHL in northern
Italy. Cromwells operating profit for the financial year was
$3.5 million. The new joint venture with Value Partners
commenced in July 2023, who took a 50% stake in the
portfolio based on a portfolio asset value of €55.8 million.
Australian Investment Portfolio
Investment portfolio leasing is mitigating cap
rate expansion
We have continued the simplification of the Australian
Investment Portfolio, with $86.4 million of non-core
asset sales through the 2023 financial year, the proceeds
of which have been prioritised to repay debt. A further
$45.3 million of sales are under contract and to complete
in early FY24. Since the programme commenced in
December 2021, we have sold just under $300 million
of Australian non-core assets at or above book value in
aggregate.
Valuations in the portfolio are down 9.1% to $2.6 billion,
these declines have been mitigated by the sale of lower
quality assets, such as 200 Mary Street in Brisbane; TGA
Complex in Symonston; the Village Cinema in Geelong;
and the Regent Cinema Centre in Albury last financial year,
as well as assets in non-core markets, such as 84 Crown
Street in Wollongong and 117 Bull Street in Newcastle this
financial year.
The weighted average capitalisation rate of the portfolio
has increased over the year from 5.2% to 5.7%, which has
been mitigated by leasing.
While valuation movements have been largely driven by
increases in global interest rates and capitalisation rates,
valuations have also been supported by tenant demand in
the office market sector – in which we remain invested.
Regional fund management by product split
Australian Investment portfolio
PORTFOLIO VALUE
1
$
2.6billion
($248.1 million decline from FY22 on a like-for-like basis)
NEW OR
RENEGOTIATED LEASES
IN FY23
~
18,500sqm
RENTAL REVERSION ON
NEW LEASES SIGNED DURING
FY23 (WEIGHTED BY AREA)
8.4%
WACR
5.7%
PORTFOLIO
OCCUPANCY BY NLA
94.6%
WALE
5.3years
NOI GROWTH
(LIKEFORLIKE)
+
3.9%
(1) Australian Portfolio, includes 50% ownership of 475 Victoria Ave,
Chatswood and excludes 2 Station Street, Penrith.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 13
Prudent investment in sustainability initiatives and asset
repositioning has supported a strong leasing outcome,
with approximately 18,500 square metres of space leased
over the financial year and 8.4% rental reversion on new
leases signed during the year. Like-for-like Net Operating
Income, taking account of assets that have been sold, is
also up a respectable 3.9%.
Active leasing has seen portfolio occupancy remain
stable at 94.6% NLA on a like-for-like basis, and the
portfolio WALE is 5.3 years at financial year end. The
portfolio maintains a strong weighting of 46% by income
to government tenants, and a further 19% to Qantas. This
provides Cromwell with high income security at a time of
falling market valuations.
Vacancy and near-term expiry are weighted towards
markets demonstrating rental growth, and is concentrated
in single floors and suites, where demand has been
stronger.
A consistent theme this reporting season has been the
relative strength in the A-Grade office market, particularly
in Sydney. While larger occupiers have been contracting in
response to the normalisation of hybrid working, smaller
employers have been maintaining or increasing their
footprint and upgrading the sustainability and quality of
their premises as an employee attraction and retention
tool.
Supply of A-Grade space has also been more moderate
than in Premium Grade – Sydney CBD A-Grade total stock
only increased by 0.3% over the year to June, whereas
Premium stock increased by 4.7%. The combination of
muted supply and supportive tenant demand has seen
the National A-Grade vacancy rate fall over the year from
15.6% to 14.1%.
In Sydney, we have some vacancy at 207 Kent Street and in
475 Victoria Avenue in Chatswood. 207 Kent Street has had
strong demand and continues to see good enquiry, with
tenants relocating to the building from elsewhere in the
CBD, but also from suburbs like Rhodes and North Sydney.
Kent Street is a great example of our A-Grade market
strength – it’s affordable for a wide range of tenants, has
good floor plate sizes with a central core which subdivides
well, and it has excellent in-house and nearby amenity and
transport links.
475 Victoria Avenue is about to complete a significant
repositioning, including façade, end-of-trip facilities,
ground plane and lobby refresh, and we are already seeing
this translate into leasing outcomes.
Looking forward, capital expenditure will continue to be
prudently applied, with a focus on ESG initiatives such as
the full electrification of the McKell Building in Sydney,
de-commissioning of the co-gen plant at HQ North in
Brisbane, and installation of solar plants where rooftop
space allows.
Our commitment to improving the sustainability of our
portfolio includes a cognisance of the embodied carbon
in our assets and the emissions involved in dealing
with waste streams, and we are advancing practical
decarbonisation plans for all our assets. This will also
have the benefit of bringing us closer to our tenants as we
work to reduce whole of building emissions.
27%
48%
13%
12%
QLD
NSW
ACT
VIC
46%
36%
18%
Government
Authority
Listed Company
/Subsidiary
Private Compan
y
Diversification by state (value) Diversification by occupier (income)
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
Premium A Grade B Grade C&D Grade
Vacancy %
Jun-22
Jun-23
20y Av
g
National CBD Vacancy Rate
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT14
Outlook
Cromwells long-term strategic objectives remain
unchanged. Debt reduction remains key, as we continue
our goal to bring gearing within our target range, a goal
which we believe is achievable upon the completion of
remaining asset sales in FY24.
We will position our fund management platform for growth
with well-considered deployment of capital through
partnerships and acquisitions where it makes sense to do
so, using prudent capital-recycling opportunities as they
become available.
Our commitment to becoming a capital light fund manager
remains, although the pace of this transition will be
hampered by current market conditions.
Lastly, and very importantly, we remain committed to
Group ESG improvements, with our commitment to a
decarbonisation strategy released during the financial year.
Specifically, we are targeting net zero where Cromwell has
operational control for 2035 and entire portfolio scope 1, 2
and 3 emissions net zero for 2045.
Moving into the 2024 financial year, we will focus on the
execution of a proposed transaction with the Australian
Unity Diversified Property Fund, and continue to develop
products for our mandate investors in Europe and local
retail investors.
Our investment portfolio assets continue to perform well,
with active leasing and value driven through upgrades
and repositioning – this will remain a key focus for the
Australian team during a more difficult operating climate.
Cromwell will continue its current practice of not providing
annual guidance. Given the uncertainty around the
progress of asset sales and need to protect balance sheet
liquidity, the Board will adopt a conservative distribution
policy throughout the year unless circumstances change.
A distribution of 0.83 cents per security is expected to be
paid for the September 2023 quarter.
I would like to thank my fellow Board members for their
support over the last 12 months and also acknowledge
Cromwells employees for their dedication and hard work.
Yours sincerely,
Jonathan Callaghan
CEO
Cromwell Property Group
100 Creek Street,
Brisbane, Australia
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT
15
DIRECTORY
Board of Directors:
Gary Weiss AM
Eng Peng Ooi
Robert Blain
Jonathan Callaghan
Tanya Cox
Joseph Gersh AM
Lisa Scenna
Jialei Tang
Secretary:
Michael Foster
Share Registry:
Link Market Services Limited
Level 21, 10 Eagle Street
Brisbane QLD 4000
Registered Office:
Level 19, 200 Mary Street
Brisbane QLD 4000
Tel: +61 7 3225 7777
Web: www.cromwellpropertygroup.com
Listing:
Cromwell Property Group
is listed on the
Australian Securities Exchange
(ASX:CMW)
Auditor:
Deloitte Touche Tohmatsu
Level 23, Riverside Centre
123 Eagle Street
Brisbane QLD 4000
All ASX and media releases as well as company news can be found on our website www.cromwellpropertygroup.com
P. 18
Director’s Report
P. 65
Auditor’s Independence
Declaration
P. 66
Financial Statements
P.67 Consolidated Statements of
Profit or Loss
P.68
Consolidated Statements of
Other Comprehensive Income
P.69
Consolidated Balance Sheets
P.70 Consolidated Statements of
Changes in Equity
P.72
Consolidated Statements of
Cash Flows
P. 73
Notes to the Financial
Statements
P.74 About this Report
P.78
Results
P.92 Operating Assets
P.102 Finance and Capital Structure
P.118
Group Structure
P.124 Other items
P. 137
Director’s Declaration
P. 138
Independent
Auditor’s Report
P. 142
Corporate Governance
Statement
P. 164
Securityholder Information
Contents
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT16
Cromwell Property Group
Annual Financial Report
30 June 2023
Cromwell Corporation Limited
ABN 44 001 056 980
Level 19, 200 Mary Street
Brisbane QLD 4000
Cromwell Diversified Property Trust
ARSN 102 982 598
Responsible entity:
Cromwell Property Securities Limited
ABN 11 079 147 809 AFSL 238052
Level 19, 200 Mary Street
Brisbane QLD 4000
Financials
Consisting of the combined consolidated Financial Reports of
Cromwell Corporation Limited (ABN 44 001 056 980) and
Cromwell Diversified Property Trust (ARSN 102 982 598)
DirectorsReport
The Directors of Cromwell Corporation Limited and Cromwell Property Securities Limited as responsible entity for the
Cromwell Diversified Property Trust (collectively referred to as “the Directors”) present their report together with the
consolidated financial statements for the year ended 30 June 2023 for both:
the Cromwell Property Group (“Cromwell”) consisting of Cromwell Corporation Limited (“the Company”) and its
controlled entities and the Cromwell Diversified Property Trust (“the CDPT”) and its controlled entities; and
the CDPT and its controlled entities (“the Trust”).
The shares of the Company and units of the CDPT are combined and issued as stapled securities in Cromwell. The shares
of the Company and units of CDPT cannot be traded separately and can only be traded as stapled securities.
In order to comply with the provisions of the
Corporations Act 2001
(Cth), the Directors Report follows.
Principal activities
The principal activities of Cromwell and the Trust, which did not change significantly through the year, are summarised below:
Fund and asset management Fund management represents activities in relation to the establishment and management of
external funds for institutional and retail investors. Asset management includes property and
facility management, leasing and project management and development related activities.
These activities are carried out by Cromwell itself and by associates and contributes related
fee revenues or the relevant share of profit of each investee to consolidated results.
Co-investments
This activity includes Cromwells investments in assets warehoused while being repositioned
for deployment into the fund and asset management business and assets it may not fully
own or over which it cannot exercise unilateral control. This includes interests in investment
property portfolios in Poland (CPRF) and Italy (CIULF), the Cromwell European Real Estate
Investment Trust (CEREIT), and other investment vehicles. This activity contributes net rental
income and the relevant share of profit of each investee to consolidated results.
Investment portfolio This involves the ownership of investment properties located in Australia. These properties
are held for long term investment purposes and primarily contribute net rental income and
associated cash flows to results.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT18
Key results and metrics
(1)
2023 2022 2021 2020
Financial performance
Total assets under management ($B)
11.5 12.0 11.9 11.5
Total revenue and other income for the year ($M)
377.5 568.6 595.0 494.7
Statutory (loss)/profit for the year ($M)
(443.8) 263.2 308.2 177.6
Statutory (loss)/profit per stapled security for the year (basic) (cents)
(16.95) 10.05 11.78 6.83
Results from operations:
Funds and asset management ($M)
41.3 49.7 44.6 78.1
Co-investments ($M)
77.2 86.8 75.0 48.3
Investment portfolio ($M)
161.2 172.8 174.5 202.6
Unallocated items ($M)
(121.1) (108.3) (101.9) (107.8)
Operating profit for the year ($M)
158.6 201.0 192.2 221.2
Operating profit per stapled security for the year (cents)
6.06 7.68 7.35 8.50
Dividends / distributions for the year ($M)
144.0 170.3 183.1 195.5
Dividends / distributions per stapled security for the year (cents)
5.50 6.50 7.00 7.50
Financial position
Total assets ($M)
4,215.7 5,054.2 5,008.9 4,984.5
Net assets ($M)
2,212.2 2,710.4 2,665.3 2,583.4
Net tangible assets ($M)
(2)
2,211.2 2,721.2 2,656.7 2,573.4
Net debt ($M)
(3)
1,735.4 1,879.5 2,021.2 1,975.9
Gearing (%)
(4)
42.6% 39.6% 41.8% 41.6%
Look-through gearing (%)
47.6% 44.8% 46.2% 47.5%
Stapled securities issued (M)
2,618.9 2,618.9 2,617.5 2,612.9
NTA per stapled security
$0.84 $1.04 $1.02 $0.99
(1) Where necessary, comparative figures have been adjusted to conform to changes in presentation in the current year.
(2) Net assets less deferred tax assets, intangible assets, leased assets and leased liabilities, and deferred tax liabilities.
(3) Borrowings less cash and cash equivalents and restricted cash.
(4) Net debt divided by total tangible assets less cash and cash equivalents.
Financial performance
STATUTORY (LOSS) / PROFIT
Cromwell recorded a statutory loss after tax of $443.8 million for the year ended 30 June 2023 (2022: statutory profit
$263.2 million). The Trust recorded a statutory loss after tax of $438.7 million for the year ended 30 June 2023 (2022:
statutory profit of $274.9 million).
OPERATING PROFIT
Statutory loss or profit includes a number of items which are non-cash in nature or occur infrequently and/or relate
to realised or unrealised changes in the values of assets and liabilities and in the opinion of the Directors should be
adjusted for in order to allow securityholders to gain a better understanding of Cromwells operating profit. Operating
profit is considered by the Directors to reflect the underlying earnings of Cromwell. It is a key metric taken into account in
determining distributions. Operating profit is not a measure which is calculated in accordance with International Financial
Reporting Standards (“IFRS”) and has not been reviewed by Cromwells auditor. There has been no significant change to
the methodology of the calculation of operating profit since Cromwell stapled in 2007 other than the inclusion of items,
such as foreign currency, which are associated with the ongoing growth of the business.
Cromwell recorded an operating profit of $158.6 million for the year ended 30 June 2023 compared with $201.0 million for
the previous year.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 19
A reconciliation of operating profit, as assessed by the Directors, to statutory (loss) / profit after tax is as follows:
Cromwell
2023 2022
$M $M
Operating profit 158.6 201.0
Reconciliation to (loss) / profit after tax
Gain on sale of investment properties 2.0 11.8
Fair value net (losses) / gains - Investment properties (491.6) 54.0
Fair value net (losses) / gains - Derivative financial instruments (4.7) 55.4
Fair value net losses – investments at fair value through profit or loss (4.9) (1.7)
Lease cost and incentive amortisation and rent straight-lining (20.2) (23.1)
Relating to equity accounted investments
(1)
(63.1) (15.9)
Net exchange (loss) / gain on foreign currency borrowings (14.0) 28.0
Tax benefit / (expense) relating to non-operating items 15.1 (16.5)
Other non-cash expenses or non-recurring items
(2)
(21.0) (29.8)
(Loss)/Profit after tax (443.8) 263.2
(1) Comprises fair value adjustments included in share of profit of equity accounted entities.
(2) These expenses include but are not limited to:
Amortisation of loan transaction costs.
Amortisation of intangible assets and depreciation of property, plant and equipment.
Other transaction costs.
Operating profit per security for the year was 6.06 cents (2022: 7.68 cents). This represents a decrease of approximately
21.1% over the prior year. Operating profit is analysed within each segment in the following section.
ANALYSIS OF SEGMENT PERFORMANCE
The contribution to operating profit of each of the 3 segments of Cromwell and the reconciliation to total operating profit is
set out in the upcoming sections.
Fund and Asset Management
Financial highlights in relation to fund and asset management include:
Total Australia Europe Joint ventures
2023 2022 2023 2022 2023 2022 2023 2022
Fee and other revenues ($M) 96.4 95.5 22.7 34.2 73.7 61.2 - -
Development income ($M) 21.3 18.5 - - 2.1 2.3 19.2 16.2
Share of operating profit ($M) 1.5 11.7 - - 1.2 7.7 0.3 4.0
Expenses attributable ($M) 77.9 76.0 13.4 16.5 64.5 59.5 - -
Operating profit ($M) 41.3 49.7 9.3 17.7 12.5 11.8 19.5 20.2
Assets under management ($B) 11.5 12.0 4.1 4.5 6.2 5.9 1.2 1.6
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT20
AUSTRALIA
Retail fund management
A breakdown of retail fund management results is below:
2023 2022
$M $M
Recurring fee income 9.8 9.0
Transactional fee income - 5.4
Performance fee income - 5.2
Total fee and other revenue 9.8 19.6
Costs attributable 4.1 6.2
Operating profit 5.7 13.4
Retail funds management profit decreased from $13.4 million in the prior year to $5.7 million for the year. Cromwell earned
no transactional or performance fee income in the current year. This was driven by the increase in official interest rates,
a reduction in investment property asset values and the price dislocation between the listed and unlisted property funds.
The flow on impact has been an overall reduction in net capital inflows into Cromwells funds which are currently open for
investment. The Cromwell Direct Property Fund, Cromwells main open fund, received net capital inflows for the current year
of $15.6 million versus net capital inflows of $88.6 million for the prior year. As a result of all these economic conditions and
Cromwells continued focus on careful asset selection, the fund made no property acquisitions during the year.
Total assets under management at 30 June 2023 was $1.4 billion (June 2022: $1.5 billion).
Cromwell remains committed to investing in increasing the scale and diversification of its retail funds management
business, which it believes is highly complementary to its property and facilities management activities.
Wholesale fund management
A breakdown of wholesale fund management results is below:
2023 2022
$M $M
Recurring fee income 0.7 1.0
Development income - -
Total fee and other revenue 0.7 1.0
Operating profit 0.7 1.0
During the year wholesale funds management activities related to the management of the Northpoint tower and the project
at 475 Victoria Avenue, Chatswood NSW. Operating profit fell to $0.7 million (2022: $1.0 million) following Cromwell no
longer undertaking any management activities at the Northpoint tower as of the end of December 2022.
Property management
A breakdown of property management results is below:
2023 2022
$M $M
Recurring fee income 12.2 13.5
Costs attributable 9.3 10.3
Operating profit 2.9 3.2
Property management profit decreased to $2.9 million (2022: $3.2 million) as a result of a decrease in leasing commissions
received along with a decrease in employee benefits expense.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 21
The business generated an operating profit of $11.3 million (2022: $4.1 million) for the year. This was the result of a
combination of higher recurring fee income and higher performance fee income.
At 30 June 2023 the European fund management business had €3.9 billion ($6.2 billion) assets under management
(2022: €3.9 billion ($5.9 billion)). The business has three major non-discretionary mandates with a combined potential
investment capacity of €1.9 billion. Details are outlined below.
Nordics mandate
Investment capacity of €300 million
Investing in logistics and light industrial assets across Sweden, Denmark and Finland
5 acquisitions (incorporating 8 assets) were completed in the year totalling €49.5 million
Remaining investment capacity of €232.5 million
German mandate
Investment capacity of €625 million
Investing in logistics assets across Germany
Mandate signed in December 2022 with a portfolio of 6 assets for just over €90.5 million acquired in Hamburg
Remaining investment capacity of €534.5 million
Pan-European mandate
Investment capacity of €1.0 billion
Investing in logistics assets across Europe with a focus on the United Kingdom, Netherlands, Germany, France
and Italy
Assets acquired in the current year include one asset in the United Kingdom for €50.2 million and one €90 million
asset in the Netherlands
A further United Kingdom portfolio of assets was acquired in July 2023 for €109.8 million with further acquisitions of
€75 million signed and due to complete in October 2023
Remaining investment capacity (inclusive of post balance date acquisitions completed and due to complete) of
€607.5 million
CEREIT continued to reposition its portfolio during the year and was a net seller of assets, disposing of €131.8 million and
acquiring €15.8 million.
EUROPE
A breakdown of European fund management results is below:
2023 2022
$M $M
Fee and revenue
Recurring fee income 59.6 53.9
Development income 2.1 2.3
Performance fee income 10.5 2.0
Transactional fee income 3.6 5.4
Total fee and other revenue 75.8 63.6
Costs attributable
Employee benefits expense:
Performance fee-related 2.3 1.2
Other 47.7 45.8
Other operational costs 14.5 12.5
Total costs attributable 64.5 59.5
Operating profit 11.3 4.1
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT22
JOINT VENTURES
LDK
In October 2022, Cromwell sold its 50% interest in LDK to Anglican Community Services for $20.0 million versus a carrying
amount of $12.0 million. The gain on disposal of Cromwells 50% interest reflected the future development profit from
stage two of the site at Tuggeranong and has been included in operating profit for the year.
The development loans provided to LDK remained in place until repayment March 2023 and continued to attract interest
up until that date.
During the year Cromwell and the Trust recorded $11.5 million (2022: $16.2 million) finance income in respect of
development-related loans made to LDK. The loans were utilised by LDK to construct the village at Greenway and acquire
the Landings retirement village.
Phoenix – Australia
Phoenix Portfolios Pty Ltd experienced a similar decrease in activity during the year as the rest of Cromwells Australian
funds management platform.
Cromwell recognised a share of operating profit of $0.4 million for the year (2022: $1.0 million).
Oyster – New Zealand
Oyster Property Group’s assets under management decreased to NZD$1.9 billion at year end (2022: NZD$2.1 billion).
Cromwell recognised a share of operating loss of $0.1 million for the year (2022: share of profit of $3.0 million).
Co-investments
Financial highlights in relation to Co-investments include:
Total CPRF CIULF CEREIT
Other
investments
2023 2022 2023 2022 2023 2022 2023 2022 2023 2022
Rental income
and recoverable
outgoings ($M)
79.3 73.7 74.5 69.1 4.8 4.6 - - - -
Share of operating
profit ($M)
43.1 45.4 3.4 3.5 - - 39.7 41.9 - -
Distribution income ($M) 2.7 7.0 - - - - - - 2.7 7.0
Operating profit ($M) 77.2 86.8 31.3 34.5 3.5 3.4 39.7 41.9 2.7 7.0
Net fair value (losses) /
gains ($M)
(219.5) (3.5) (212.6) (11.8) (6.9) 8.3 - - - -
Occupancy rate (%) 93.9 91.7 92.7 90.6 100.0 100.0 - - - -
WALE (years) 4.2 4.7 3.5 4.1 7.8 8.8 - - - -
Ownership share (%) - - 100.0% 100.0% 100.0% 100.0% 27.8% 27.8% - -
Investment value ($M) 1,261.4 1,434.5 559.6 720.1 91.5 91.1 589.7 600.0 20.6 23.3
CPRF
The 100% owned Cromwell Polish Retail Fund (CPRF) portfolio consists of six retail centre assets of varying sizes as well
as a seventh shopping centre asset held jointly with Unibail Rodamco Westfield (URW). The assets are located throughout
Poland.
The performance of the retail assets has continued its post-pandemic recovery despite a difficult economic environment
with inflation remaining high at 11.5% although down from its peak of 17% and 11 consecutive rises of domestic interest
rates in Poland, both negatively affecting retail spending. The footfall for the assets improved by 2% compared with
the 2022 financial year but still remains 5.7% below pre-pandemic levels. Turnover in the centres increased by 11.6%
compared with the prior year and is now 38.3% above pre-pandemic levels. Janki, the portfolio’s largest asset in Warsaw,
performed particularly well with an increase in footfall of 8.3% and an increase in turnover of 17.1% compared with the
prior year.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 23
The war in neighbouring Ukraine is impacting the portfolio mainly through significantly higher electricity and gas costs
along with the sanctioning of a Russian owned tenant that was present in five of the centres (including the joint venture
asset) which ceased trading following the sanctions.
The negative impact of higher costs as a result of elevated inflation in general and higher electricity and gas costs in
particular was partly offset by the fact that the vast majority of the portfolio’s leases are linked to CPI increasing at 1
January each year. The average rent increase for shopping centre tenants at 1 January 2023 was 10.1% and 8.3% for
anchor hypermarket tenants. The 7,579 sqm of lettable area that was previously occupied by the Russian owned tenant
sanctioned in April 2022 has now all been leased again, except for the space at the Ursynów joint venture asset, at an
average lease term of 6.3 years at similar rent levels. Notwithstanding these positive outcomes, overall net operating
income from the portfolio decreased by 7.9% compared with 2022 financial year, largely driven by cost increases.
During the year a total of 6,714 sqm was renewed and 5,313 sqm was re-let, including 1,001 sqm of previously vacant
space. Overall occupancy has increased to 92.7% (2022: 90.6%) with a weighted average lease expiry (WALE) of 3.5 years
(2022: 4.1 years).
In August 2022, following delays resulting from COVID-19 and Russia’s invasion of Ukraine, and pursuant to Cromwells
strategic objectives to become a capital light fund manager and in order to repatriate capital to Australia to reduce
Cromwells gearing, the decision was made to formally market the wholly owned assets (the Poland Retail Portfolio).
An extensive on-market sale process has been undertaken over the past 11 months resulting in Cromwell receiving a
number of non-binding indicative offers on the Poland Retail Portfolio, as well as various combinations of offers for the
underlying assets. In late June 2023, while the highest offer was below the level of the latest independent valuations,
it was determined that given the extent of the process that had been conducted in conjunction with the substantial
strategic benefits to exiting the Poland Retail Portfolio, the exclusive right to carry out due diligence would be granted
to an independent third party. The non-binding offer received was in relation to the acquisition of the 6 wholly owned
investment properties comprising the Poland Retail Portfolio (excluding the jointly held asset) with the indicative price
of $508.1 million, representing a 21.9% reduction compared with the 30 June 2023 independent external valuations. The
independent valuers determined the valuation of the individual properties, for independent valuation purposes, at a total
of $650.9 million. As a result of the strategic decision, and having considered the relevant requirements of the Accounting
Standards in determining market value for accounting purposes, the Board has adopted the non-binding offer price as the
carrying amount for accounting purposes at 30 June 2023, rather than the value determined by the independent external
valuations.
CIULF
The Cromwell Italy Urban Logistics Fund (CIULF) portfolio contains seven logistics assets in Italy. The portfolio is fully let
to and occupied by one tenant, global logistics company DHL with a WALE of 7.8 years (2022: 8.8 years). As announced,
in July 2023, subsequent to balance date, Cromwell successfully entered into a joint venture with Value Partners to share
ownership of the assets. The assets and liabilities (including all borrowings) of the fund are carried as held for sale at 30
June 2023. The investment properties were held at $91.5 million (2022: $91.1 million) which reflects their value based on
the sale of the 50% stake to Value Partners.
CEREIT
Cromwell continues to manage and sponsor CEREIT, a SGX-listed real estate investment trust. At 30 June 2023 Cromwell
owned 27.8% of CEREIT (2022: 27.8%), while CEREIT itself had 112 properties with a fair value of €2.3 billion (2022: 116
properties with a fair value of €2.6 billion) located across Europe. CEREIT’s property and tenant portfolios have been
relatively unimpacted by COVID-19. Occupancy has remained steady at 95.4% (2022: 95.4%) and the COVID-19 pandemic
has had a minimal impact on tenant collections. External valuations as at 30 June 2023 were conducted for 111 properties
representing approximately 99% of CEREIT’s portfolio by value resulting in net fair value losses of €56.1 million (June
2022: external valuations were conducted for 113 properties representing approximately 97% of CEREIT’s portfolio by value
resulting in net fair value gains of €11.2 million).
During the year Cromwell recognised its share of operating profit of $39.7 million (June 2022: $41.9 million) and received
$41.1 million in distributions (June 2022: $34.5 million).
This investment had been primarily financed utilising the issue of Euro-denominated convertible bonds, applicable finance
costs for the year being $0.4 million (June 2022: $8.8 million) following the final repayment of the bond early in 2023.
OTHER INVESTMENTS
Cromwell currently has co-investments in Australian and European real estate investment mandates which are accounted
for as investments at fair value through profit or loss. Cromwell receives distributions from these co-investments which
also support the funds management business.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT24
Net operating income from the investment portfolio decreased by 6.3% compared prior year largely because of the
disposal of non-core investment properties both during the 2023 and 2022 financial years. On a like-for-like basis, net
operating income increased by 3.9% with weighted average rent increases as a result of annual rent increases or rent
reviews of 8.4%.
Leasing highlights for the period include:
3,543 sqm leased at Cromwells Sydney CBD asset 207 Kent Street, including 1,244 sqm to Australia Post, 1,031 sqm to
Judo Bank and 1,031 sqm to Hewlett Packard as well as renewal of 1,022 sqm leased to Betchoice Corporation;
3,117 sqm at Cromwells Brisbane CBD asset 400 George Street, including 2,273 sqm to the Queensland government
as well as renewal of 1,458 sqm with Microsoft;
1,348 sqm at 243 Northbourne Avenue in the ACT, including 413 sqm to Animal Health Australia; and
Lease renewals of 432 sqm with Lendlease and 798 sqm with Bureau of Meteorology at 700 Collins Street, Melbourne.
The value of the properties in Cromwells investment portfolio decreased on a like-for-like basis by $248.1 million or
8.8% as a result of an expansion of capitalisation rates, on a weighted average basis, by 56 basis points from 5.16% to
5.72%. All states in which Cromwells investment properties are located were equally affected by the general expansion of
capitalisation rates that reflect the demand for higher returns by investors following the recent rise in interest rates.
Major individual valuation movements included decreases in fair value of 400 George St in QLD by $62.0 million (11.4%),
700 Collins St in Victoria by $52.9 million (15.0%), 203 Coward St in NSW by $40.0 million (7.1%) all due to an expansion in
capitalisation rates of between 50 and 62.5 basis points.
Investment portfolio
Cromwell continues to be dedicated to driving the performance of the property portfolio through leasing and asset
management initiatives while also remaining focused on its strategy to simplify the Group structure by disposing of non-
core assets and moving the Group to be a capital light real estate fund manager. Following the disposal of four non-core
investment properties for total proceeds of $167.5 million during the second half of the prior financial year, Cromwell further
disposed of two non-core investment properties at 84 Crown Street, Wollongong, NSW for $53.0 million and 117 Bull Street,
Newcastle, NSW for $33.4 million. Subsequent to the end of the financial year Cromwell signed a contract for the sale of a
further non-core asset, 2-6 Station Street, Penrith, NSW for $45.3 million. All proceeds were used to repay debt.
Investment portfolio performance and key metrics
Portfolio performance
2023 2022
$M $M
Rental income and recoverable outgoings
(1)
202.3 215.2
Property expenses
(2)
(39.5) (41.4)
Net operating income 162.8 173.8
Investment property revaluation (loss) / gain (272.1) 57.5
(1) Rental income and recoverable outgoings excluding lease incentive amortisation and rent straight-lining.
(2) Property expenses excluding lease cost amortisation.
Key metrics 2023 2022
Investment portfolio value ($M) 2,584.1 2,973.7
Weighted average capitalisation rate (%) 5.7 5.2
Total lettable area (sqm) 256,637 279,966
Occupancy (%) 94.6 95.6
Weighted average lease expiry (years) 5.3 5.9
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 25
Capital management
As at 30 June 2023 Cromwells gearing was at 42.6% compared with the 30 June 2022 gearing level of 39.6%. The increase
followed the fair value decrease of investment properties in Cromwells Australian investment portfolio by 8.8% and in
Cromwells CPRF co-investment portfolio by 24.1%. Gearing levels currently sit slightly outside Cromwells stated target
range of 30% - 40% through the cycle. Cromwell currently has the investment property located at 2-6 Station Street,
Penrith, NSW contracted for sale and has a buyer for the CPRF assets in exclusive due diligence.
While total borrowings decreased during the year by $319 million (14.7%), interest expense in relation to borrowings for
the year increased to $77.2 million (2022: $53.2 million). The increase in interest expense is due to the significant and
sharp rise in interest rates set by the various central banks with the biggest impact being from the rapid increase in the
EURIBOR rate. The average interest rate for the current year increased to 3.90% compared with 2.31% for the prior year.
The net fair value loss in relation to derivative financial instruments of $4.7 million (2022: gain of $55.4 million) primarily
arose as a result of the revaluation of interest rate swap and cap contracts, which resulted in the recognition of a net loss
of $4.7 million for the year (2022: net gain of $50.2 million) in respect of these instruments. The remaining part of the fair
value movement in the prior year for derivative financial instruments related to the conversion feature in the convertible
bond. The convertible bond was repaid in September 2022. Cromwell has hedged future interest rates through various
types of interest rate derivatives (predominately interest rate caps) with 70% of borrowings at year end hedged (including
forward start derivatives) or fixed to minimise the risk of changes in interest rates in the future (2022: 51%). During the
year Cromwell entered into $369 million of new interest rate hedges via three forward starting interest rate caps, each
with a notional amount of $103 million and one interest rate collar with a notional amount of $60 million. The premium
paid was $5.0 million. Two of the three $103 million interest rate caps commence in July 2023 and mature in July 2025.
The remaining $103 million interest rate cap commenced in December 2022 and matures in July 2024. The interest rate
collar commenced in March 2023 and matures in March 2025. Weighted average hedge term at 30 June 2023 was 1.7
years (2022: 2.1 years).
DEBT
Cromwells debt platform is underpinned by its bilateral facilities secured against selected assets of Cromwells Australian
investment portfolio. The facilities continue to have headroom to cover further falls in property valuations should they
arise or any further increases in variable interest rates.
Cromwell continues to fund its co-investments in CPRF and CIULF via a Euro revolving credit facility. The facility continues
to have headroom to cover further falls in asset values should they arise or any further increases in variable interest rates.
All other loan facilities are asset level financing with no reference to group level gearing.
Other debt highlights during the year include:
Complete repayment of $205.0 million Euro denominated convertible bonds;
Extension of $200 million of debt within Cromwells bilateral facilities for a further three years from June 2024
to June 2027;
Extension of €215.0 million ($338.2 million) of Cromwells Euro denominated revolving facility by one year to
September 2024;
Relaxation of the Euro denominated revolving facilities ICR covenant to reflect the higher level of the EURIBOR 3 month
rate plus a reduction of the facility limit from €215 million to €175 million; and
Refinance of the €66m Janki loan (one of the Polish asset facilities) for a further two years.
Part of the asset level debt which finances the CPRF portfolio (totalling €83m) matures in January 2024. Cromwell is
currently in advanced stages of renegotiating this facility with a consortium of 3 European banks.
These extensions of debt facilities evidence the continued confidence of debt providers in Cromwells business and the
quality of Cromwells investment property portfolio.
LIQUIDITY
As at 30 June 2023 Cromwell had $113.9 million of cash (2022: $286.0 million) and undrawn bank facilities totalling $173.6
million (2022: $360.9 million).
EQUITY
No additional stapled securities were issued during the year. Securities required to meet the exercise of employee
performance rights are now acquired on market.
Net tangible assets (NTA) per security has decreased during the year from $1.04 to $0.84, primarily as a result of an
overall decrease in property valuations.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT26
Strategy
Cromwell remains committed to its long-term stability and growth objectives:
Ongoing growth of fund management platforms through the launch of new products in retail markets, as well as
partnerships and mandates;
Continued focus on resilience and strength of the Investment Portfolio through active management and leasing
initiatives;
Reducing gearing to within target range;
Measured approach to capital recycling as opportunities present;
Long term commitment to ESG with the implementation of scope 1-3 emissions inventory and modelling reduction
pathways; and
Transition to a capital light fund management model remains a priority, when capital markets are more conducive.
Outlook
Cromwell faces an economic environment of high floating interest rates, challenging property markets, subdued
transactional volumes in fund management markets and the need to reduce gearing to within its target range.
This has meant a continuation of the prudent approach to distribution payments.
A distribution of 0.83 cents per security is expected to be paid for the September 2023 quarter.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 27
Risks
Cromwell has an enterprise-wide risk management framework which provides a comprehensive approach to identifying,
assessing and managing risk aligned with AS/NZS ISO 31000:2018. The framework ensures appropriate oversight of risk
and includes policies and processes reflecting an integrated risk management approach and recognises that everyone at
Cromwell has a role to play in effectively managing risk.
Cromwell actively identifies and manages the risks that may impact its operations, strategy and outlook, and considers
megatrends and external insights to respond to emerging areas of risk. The Board is ultimately accountable for risk
management and is supported in its ongoing oversight by separate committees to review and assess key risks and
ensure they are managed appropriately. The Investment Committee is responsible for overseeing and reviewing all
major transactions including investment in and divestment of assets. The Audit and Risk Committee is responsible for
overseeing and reviewing the effectiveness of Cromwells risk management framework in responding to the various
exposures to risk Cromwell has in the course of its business. Effective 1 July 2022, the Audit and Risk Committee was
reconstituted as an Audit Committee and as an Environmental-Social-Governance (ESG) and Risk Committee.
Cromwells key risks and the core controls and mitigants to assist in managing them are described below:
Key Risk Description Mitigation
Performance
Delivering distributions that
meet market guidance and
expectations
Ensuring that investments and
developments perform in line
with expectations
Retaining and growing AUM
Board approved strategy continuously reviewed with
processes to monitor and manage performance to ensure
maximisation of security value and best operational
structures
Investment governance framework ensuring structured
investment and divestment approval processes
Investment Committee and management regular review
of performance of investments and developments against
targets
Transition of European investments to long term, secure,
reliable revenue streams
Capital management
Ensuring continuous access
to debt and equity markets
to support Cromwells
sustainable growth
Board approved gearing range through the cycle reduced to
30% - 40% and regularly monitored
Prudent capital management informed by cash flow
forecasting and sensitivity analysis. Regular reviews of
available liquidity matched to capital requirements and
monthly Board reporting
Long dated debt expiry profile
Diversification of debt funding sources
Spreading of debt maturities
People and culture
Ensuring Cromwell has access
to and can retain key talent
Maintaining Cromwells strong,
adaptive and open culture
Investment in our staff with focused learning and
development plans
Promotion of group wide values and conduct standards
Fostering an inclusive workplace culture, supported by
policies and forums, including the Diversity and Inclusion
Working Group to promote equity and fairness
Succession planning and leadership development for senior
staff
Fostering the development of key talent
Competitive remuneration and benefits
Effective performance management and review
Staff engagement and feedback mechanisms
Various staff wellbeing initiatives
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT28
Key Risk Description Mitigation
Health, Safety
and Wellbeing
Ensuring the health, safety
and wellbeing of Cromwells
staff, contractors, visitors and
occupants.
Preventing death or serious
injury at any Cromwell owned
or controlled property or in the
course of employment with
Cromwell
Education, awareness and training programs to make our
Directors, Officers and Staff aware of health, safety and
wellbeing (HSW) and promote a positive safety culture across
our business
Formal HSW policies and programs in place and reviewed
regularly at Cromwell owned properties and operational
locations
Wellbeing Program promotes pursuing healthy lifestyles and
self-care to staff and provides practical tools and advice
Employee Assistance Program makes a wide network of
health professionals available to staff to discuss any issues
in confidence
Code of Conduct establishes required standards of behaviour
across the Group, with complementary Whistleblower
protection, Grievance resolution and escalation mechanisms
to promote a safe environment
Group wide Supplier Code of Conduct and Procurement
Policy extends Cromwells corporate expectations to our
suppliers and service providers
Sustainability and
Environment, Social
and Governance
Delivering sustainable
outcomes for investors and
other stakeholders
Understanding, responding to
and managing the impacts of
changing environmental and
social conditions that could
affect our people, assets and
business operations
Sustainability Framework outlining goals and accountabilities
for relevant focus areas, i.e. environment, economic, social
and governance
Participation in benchmarking and assessment activities
to measure our progress year on year and inform future
ambitions
Comprehensive reporting including Sustainability Report,
TCFD disclosures and Modern Slavery Statements
risks and potential impacts of ESG matters, including
climate, managed within our enterprise risk management
framework
active engagement with our stakeholders and communities
to contribute to society positively and relevantly
Technology and data
security
Ensure that information
management systems are
resilient and able to meet
business needs
Ensure availability and integrity
of critical IT infrastructure &
applications
Ensure Cromwell remains
compliant with data protection
requirements, and provides
measures to protect against
cyber-attack
Maintaining suitable policies, guidelines and procedures
to support secure business operations and standards for
information management and privacy
Executing regular cyber-security evaluations, training,
testing, and vulnerability mitigation activities
Maintaining ISO 27001 certification for critical technology
services
Maintaining and testing suitable business continuity plans
and procedures
Providing robust vendor selection and assessment
methodology with ongoing performance due diligence
Leasing
Ensuring that assets are
leased in accordance with
asset management plans and
forecasts
Maintain a portfolio of
high quality commercially
attractive property assets that
respond to tenant demand and
market expectations ensuring
consistent, predictable
occupancy and income returns
Defensive portfolio with long WALE
Large and diversified tenant base
Experienced leasing team
Active asset management with focus on repositioning,
refurbishing and re-leasing properties to enhance returns
Strategic asset management plans to ensure optimisation
of asset use and assist return expectations over the asset’s
lifecycle
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 29
Key Risk Description Mitigation
Governance and
compliance
Ensuring continuous
compliance with regulatory
requirements
Meeting stakeholder and
investor expectations
Training programs addressing key compliance requirements
in place across the business
Board approved Policies and key frameworks that facilitate
good governance and drive appropriate accountability and
oversight
Board approved Tax Risk Management Policy ensures
ongoing REIT status
Board oversight of compliance objectives and obligations
under compliance plans and regulation
Appropriate assurance activities for areas of potential
compliance and governance risk
Cromwells Culture and Values expectations clearly
articulated to all staff and interlinked with performance
reviews and incentives
Climate-related financial disclosure
Cromwell acknowledges the impacts of climate change in Cromwells upstream and downstream value chain, as well as
on the environment, business and society at large. Cromwell supports the decarbonisation of the industry, and the goals
of the 2015 Paris Agreement to global warming well below 2°C above pre-industrial levels, with efforts to limit global
temperature increase to 1.5°C above pre-industrial levels.
Cromwells ESG vision is to elevate real estate investment, empower its people and deliver a resilient future for its
investors, tenants, communities, and planet. Ambitious net zero emissions targets were set as part of Cromwells new
ESG Strategy in 2022. These include:
100% renewable electricity by 2030;
Net zero emission from assets under operational control by 2035;
Net zero Scope 1, 2 and 3 emissions, including tenants’ emissions and embodied carbon, by 2045.
The TCFD recommendations provide a consistent reporting framework to enable financiers, investors, insurers and
other stakeholders to understand an organisation’s material climate related risks and the financial implications and
the approach undertaken to manage them. Cromwell strives to better understand and disclose the potential risks
and opportunities arising from climate change and a transition to a low-carbon economy and continues to improve
its alignment with the Task Force on Climate-related Financial Disclosure (TCFD) recommendations and all future
International Sustainability Standards Board (ISSB) requirements.
GOVERNANCE
Cromwell has formalised its governance structure and mechanisms relating to climate risk, with the Cromwell Group
Board and its ESG & Risk Committee (ERC) overseeing Cromwells climate-related strategy, activities and ambition. The
ERC is responsible for monitoring the effectiveness of the Group’s ESG and Net Zero Strategies, and advising the Board
on the progress and the actions undertaken on TCFD and net zero workstreams, as well as broader ESG and corporate
risk management. Both the Board and ERC meet quarterly at a minimum to receive reports, updates and presentations on
risks and sustainability measures across the business including reports on climate change activities and impacts.
The Board and ERC delegate responsibility of management of climate risks, opportunities and impacts through the
Executive Committee, the Investment Committee, the EU ESG Steering Committee and regional ESG teams. In FY23, the
EU ESG Steering Committee conducted deep dives on environmental data integration and management through the ESG
data software system (Deepki) rollout, and on ESG and climate-related training across the EU business. The Executive
Committee and key management personnel are incentivised to successfully implement the ESG Strategy and achieve
Cromwells climate-related targets. Further climate-related responsibilities that extend throughout the organisation are
shown in the table below.
Cromwells climate-related governance structure is shown on the following page.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT30
Board Audit Committee
The Board Audit Committee assists the Board in
providing objective review and non-executive oversight of
the Group’s financial reporting, application of accounting
policies, legal and regulatory compliance and internal
control framework. Where relevant the Committee
incorporates ESG risks and impacts within it’s remit
Cromwell Risk Appetite Statement (RAS)
Cromwells RAS outlines its willingness to accept and
manage risks, such as climate change, in pursuit of
Cromwells strategic objectives while maintaining an
acceptable level of risk.
Enterprise Risk Management Framework
Describes the structure and approach that Cromwell
takes to identify, assess, monitor and mitigate risks, such
as climate risks, as well as integrate risk management
into decision-making processes.
Board ESG & Risk Committee
The Board ESG & Risk Committee (ERC) supports the
Board in ensuring objective, non-executive oversight of the
development and implementation of the Group’s ESG, risk
management and health, safety and wellness objectives.
Board Nomination and Remuneration Committee
The Board Nomination and Remuneration Committee assists
the Board in ensuring Cromwell has and observes coherent
remuneration policies and practices to attract, retain and
motivate senior executives and directors who will create
value for securityholders. Where relevant the Committee
incorporates ESG risks and impoacts within it’s remit
Group ESG Policy
Reflects Cromwells approach and commitments to
responding to ESG issues, impacts, risks and opportunities.
Group Net Zero Strategy
Cromwells ambitious action
plan to achieving net zero
Scope 1, 2 and 3 emissions.
Executive Committee
Responsible for overseeing the group-wide
implementation of the ESG Strategy and Net Zero
Strategy.
Investment Committee (IC)
Responsible for evaluating Cromwells
investment opportunities. ESG and climate
considerations are evaluated by the IC during
due diligence procedures.
EU ESG Steering Committee
Responsible for overseeing the implementation
fo the ESG Strategy across Cromwells
European portfolios.
Group ESG Strategy
Approved by the Board in December 2022, the Group ESG
Strategy sets out Cromwells vision, commitments, focus
areas and targets in relation to ESG.
Cromwell Group Board
Responsible for providing strategic direction on Cromwell's climate change goals, activities and practices, overseeing Cromwell's
climate risks and opportunities, and ensuring the integration of climate considerations into corporate decision-making and
disclosure.
Cromwell’s climate-related governance structure
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 31
Department Responsibility
ESG The ESG teams are responsible for conveying advice to the EMT, ERC and Board, delivering
on the ESG Strategy and the Net Zero Strategy, reporting on progress against targets and
preparing annual corporate ESG and climate disclosures, such as the ESG Report, CDP, DJSI,
GRESB, Climate Active and SFDR responses and TCFD Statements. The Group Head of ESG is a
member of the Group EMT and a permanent voting member of the EU Investment Committee.
Investment Management Product development and Fund management teams are responsible for integrating climate
change consideration and impacts into the product strategies they develop and subsequently
manage.
Transactions teams, led respectively by the Chief Investment Officer in Australia and Head
of Investment Management across Europe, are responsible for preparing briefing papers
including detailed technical, financial and legal reviews on proposed acquisitions and
divestments. The Investment Committee or the Board (where applicable) has oversight and
approval of asset acquisitions and disposals, including consideration of climate change risk
throughout the due diligence process.
Legal, Company Secretarial,
Risk and Compliance
Cromwells Legal, Company Secretary, Risk and Compliance teams all have responsibility for
maintaining Cromwells oversight on emerging risks and regulation. Risk and Compliance
teams are responsible for developing and maintaining the Group Risk Appetite Statement,
Enterprise Risk Management (ERM) Framework and ERM Policy, which includes a process for
identifying, owning, managing and tracking risks, including the strategic risk, “ESG integration”
which considers the impact of climate change and weather phenomena.
Property & Facilities
Management
Facilities managers across all regions are responsible for maintaining active Building
Continuity Plans and conducting regular reviews of climate adaptability and stranding risk.
Facility managers support the ongoing management of energy, emissions, water and waste
data capture and reporting.
Property Operations &
Asset management
Property Operations and Asset management teams ensure that activities with Cromwells
properties, suppliers and tenants remain in line with the ESG Strategy. This includes achieving
the ESG Strategy and decarbonisation approach at the individual property level and reporting
on progress internally, and supporting engagement with tenants and suppliers in ESG,
decarbonisation and climate-related activities and contracting.
Finance Cromwells Finance team oversees the development of Cromwells climate-related financial
disclosures. The Treasury function leads Cromwells green financing initiatives which support
Cromwell in attaining and maintaining high energy and climate performance of its assets.
Marketing Marketing teams support the ESG teams in communicating Cromwells decarbonisation
progress and broader ESG activities to Cromwells internal and external stakeholders.
People and Culture P&C are engaged in supporting management and leadership at Cromwell in developing and
achieving Objective and Key Results (OKRs) related to climate change and ESG and aligning
Executive incentives to the achievement of Cromwells ESG Strategy and climate objectives.
They also stay actively involved in discussions on intersections between diversity, equity,
inclusion and reconciliation with climate change.
Research and Investment
strategy
Research teams are engaged in supporting management and leadership at Cromwell by
integrating climate change considerations and impacts into the Group’s researching strategy
and function. They also stay actively involved in discussions on intersections between research,
investment, and climate change.
Development Development teams ensure that development activities remain in line with the Group ESG
Strategy. They also stay actively involved in cross discipline discussions on construction,
engineering and climate change.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT32
STRATEGY
During FY23, Cromwell embarked on the process of reviewing, refreshing and formalising its ESG Strategy to guide its
future actions and ensure that its metrics and targets, including emissions and other climate related metrics reflect
Cromwells ambition. Cromwell has a Climate Change Position Policy to support internal assessment, reporting and
management of identified risks. Where Cromwell maintains operational control of property assets, strategies are in place
to create and deliver opportunities to embrace sustainable development solutions for capital works, investment in new
plant and equipment and the adoption of renewable energy solutions and technologies. Strategic asset plans include
detailed asset-level ESG activities to support the achievement of the ESG Strategy.
In FY23, Cromwell developed its Net Zero Strategy. As a real estate investor and fund manager that focuses on the
acquisition and uplift of existing buildings, Cromwell is fully committed to reducing its carbon footprint and address all
scope including embodied carbon emissions despite the fact these are largely limited to maintenance and refurbishment
activities. Cromwell has set ambitious net zero targets as part of its Net Zero Strategy, which encompasses Scope 1, 2
and 3 emissions, including its tenants’ emissions and embodied carbon. Alongside comprehensive Scope 1-3 emissions
baselines, Marginal Abatement Cost Curves were modelled for both of Cromwells Australian and European regions, to
support decision-making through the identification and analysis of different emissions reduction activities according to
cost and quantity of emissions abatement. Alongside prioritisation by cost and feasibility, initiatives to reduce emissions are
assessed based on the carbon management hierarchy of avoid, reduce, substitute, sequester and offset.
In collaboration with Deepki, the Carbon Risk Real Estate Monitor (CRREM) tool is used for both CEREIT and CPRF
portfolios to support “stranding” risk considerations in line with a 1.5°C warming scenario and enhance Cromwells
climate-related strategic decision-making processes in Europe. By leveraging the investment projection capabilities of
Deepki and CRREM, the data-driven approach helps Cromwell anticipate and navigate potential risks associated with
stranded assets.
As a property fund manager, Cromwell considers that the greatest material risks posed from climate change are likely to
be from:
Physical risks from severe weather events directly impacting and damaging assets owned, managed and developed; and
Indirect impacts, such as increasing operational costs from rising insurance premiums, energy costs, carbon charges
and taxes, legislation and operational costs resulting from increased temperature extremities and wear and tear to
operating plant and equipment.
In FY24, Cromwell plans to reassess its climate-related risks, opportunities and impacts by conducting a comprehensive
scenario analysis. Appropriate scenarios and time horizons will be selected at group level to further strengthen and align
its climate risk management approach. While climate scenario analysis has been previously conducted by Cromwell in
FY20, Cromwell acknowledges the significant advancements in climate change accountability, commitments, policy, and
decarbonisation approaches over the three intervening years. Therefore, Cromwell recognises the importance of regularly
performing climate scenario analysis to further integrate it into decision-making and proactively address and effectively
manage its climate-related risks.
Energy audits play a crucial role in Cromwells strategy to reduce energy consumption and optimise operational
performance. These are conducted across all regions where Cromwell operates, and the outcomes of these audits drive
key actions to minimise energy usage. The findings directly inform the capital expenditure planning process. Technical
Building Assessments were conducted across all Australian properties in 2019 and assessed Cromwells assets’ climate
resilience and climate adaptation strategy. Additionally, NABERS gap analyses are conducted annually across all Australian
properties to identify pathways for improving energy and water performance.
Overall, Cromwells strategy focuses on proactive risk management, efficient resource utilisation, and embracing
opportunities associated with the transition to a low-carbon and net zero economy. By aligning its operations with these
strategic objectives, Cromwell aims to drive sustainable value creation and enhance its resilience in the face of climate-
related challenges.
RISK MANAGEMENT
Cromwell maintains a comprehensive enterprise risk management system and defines its process for identifying,
assessing and managing risks in its Enterprise Risk Management (ERM) Framework and ERM Policy. In adopting this
approach to climate-related risks, Cromwells objective has been to assess the impact of climate risks within enterprise
risk considerations and identify how Cromwells sustainability and climate risk management approach serves as a
mitigating factor and control for organisational risk. ESG integration features as a strategic risk in the group Risk Appetite
Statement, with Climate Change and Weather being a sub-risk. The Cromwell ERM Framework also describes the
processes for analysis and review of compliance with and changes to legislation, regulation, strategy or policies, including
those related to climate change. For example, Cromwells Board ESG & Risk Committee regularly discusses compliance
with EU climate disclosure regulations such as SFDR and alignment with the EU Taxonomy, as well as global disclosure
megatrends affecting all regions that Cromwell operates in.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 33
Risk reviews of the ERM Framework and Risk Appetite Statement are undertaken with each risk owner by the Head of
Risk and Compliance (AU) and the Head of Risk (EU) respectively, and these reviews are included in reports to the ESG
and Risk Committee. For Cromwells European assets, the EU ESG Committee documents minutes of its meetings and/
or quarterly risk reports. Environmental data management platform, Deepki, is used for monitoring transition risks of
Cromwells European assets through the Carbon Risk Real Estate Monitor (CRREM) risk assessment tool. Additionally, the
environmental compliance status of CEREIT assets is planned to be monitored in real-time by Nova Ambiente in FY24.
Cromwells transactions and investment team is enhancing its ESG due diligence procedure and further developing
its process to assess physical climate risks and stranding risks when acquiring new properties. When managing and
operating its properties, Cromwells property team conducts climate-related risk management procedures.
Both the Australian and EU property services teams have established protocols for end-of-life management of buildings,
covering aspects such as fire safety, air conditioning, HVAC systems, and electrical systems. Building Continuity Plans
are regularly updated, addressing contingencies for climate-related physical impacts such as bushfires, floods and
power outages, and provide clear identification of teams and management responses. For maintaining assets, across all
regions, a building condition report is conducted annually, along with a Repair & Maintenance (R&M) report that includes
associated costs. Regular meetings with property managers are held to address R&M and capital expenditure needs.
Cromwell undertook energy audits for all Australian properties across 2020 and 2021 and will have undertaken energy
audits for 57% of European properties by the end of financial year 2023. The results of these energy audits directly feed
into annual capex planning aligned with Cromwells broader ESG Strategy and Net Zero Strategy, thereby enhancing the
energy efficiency of Cromwells assets, optimising operational performance and mitigating medium to long-term climate-
related risks. For example, capital works plans and forecast expenditure spanning multiple years are prepared for each
property asset. The capital expenditure plan is prepared at acquisition and updated throughout the asset lifecycle to
address the replacement of ageing plant, equipment and building fabric.
METRICS AND TARGETS
Cromwell recognises that the greatest opportunity to reducing emissions is within its property assets and value
chains. Cromwell manages property assets in Australia and Europe. Cromwell discloses ESG and emissions reduction
performance of its property assets, and report progress against targets in an annual ESG Report and Data Pack, as well
as in its annual CDP response. The ESG Data Pack includes environmental metrics such as Scope 1, 2 and 3 emissions,
energy consumption, renewable energy procurement, water and waste, as well as key data points relating to Cromwells
individual building attributes, such as Net Lettable Area, NABERS Energy, NABERS Water, BREEAM, LEED and Green Star
ratings where available.
Cromwells emissions data is not limited to where Cromwell has operational control. In the development of Cromwells
Group Net Zero Strategy, a new comprehensive FY22 baseline was set covering Scope 1, 2 and all relevant Scope 3
emissions sources, adjusting against the previous 2007 emissions baseline. It also extends to all relevant categories of
Scope 3 emissions including emissions estimates for investments, downstream leased assets, purchased goods and
services, capital goods including embodied emissions, fuel and energy-related activities, waste generated in operations
and business travel, with aims to improve the data quality and reduce the need for estimations year on year. Transparency
and reporting continue to be expanded and improved through active engagement with tenants, key suppliers and contracts
for data sharing and uplifting the coverage of Cromwells metering and data platforms, Envizi and Deepki.
Cromwell is certified Climate Active Carbon Neutral for its Australian corporate operations. By maintaining this
certification, Cromwell ensures accuracy and accountability in its operational emissions reduction activities and emissions
calculation methodologies.
Setting targets enables Cromwell to adopt a systematic and disciplined approach toward improving efficiency and reducing
emissions. Long-term net zero and climate change-related targets have been set to achieve net zero emissions both
within and beyond Cromwells operational control. These are listed below:
Net zero operational control Scope 1 and 2 emissions by 2035;
Net zero Scope 1, 2 and 3 emissions by 2045 including tenants’ emissions and embodied carbon;
80% renewable electricity by 2025 and 100% by 2030 across all portfolios;
75% of waste diverted from landfill by 2030, 100% by 2040;
60% recycling rate by 2040;
Align Cromwells Net Zero targets to the Science Based Targets Initiative Net Zero Standard;
Achieve minimum weighted average NABERS Energy rating of 5.5 stars in Australia and minimum EPC C certification;
across all European buildings;
Achieve minimum target of 5 star Green Star in Australia, “Very Good” BREEAM and LEED Gold ratings across all new
construction and refurbishments; and
4.5 star weighted average NABERS Water rating across the Australian portfolio by 2030.
Cromwell is excited to continue sharing updates on its progress and learnings toward achieving its net zero targets.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT34
LOOKING FORWARD
Cromwells roadmap for deepening its alignment with the TCFD recommendations is shown below and takes into
account the varying maturity and approach to ESG across the jurisdictions that we operate in. It is expected that the ISSB
standards will be implemented in Australia from the year ending 30 June 2025 and this plan will evolve as requirements
are clarified and Cromwell progresses its strategy for the listed group and the application of different requirements in
different jurisdictions.
Thematic
Area Activity FY23 FY24 FY25 FY26
Governance
Align with internal stakeholders on level of climate ambition
Undertake Board and management capacity building activities
Clarify and document internal structure for climate-related accountabilities,
information flows at all levels
Consider establishment of incentive mechanisms related to climate targets
and metrics
Strategy
Identify scenarios, time horizons, relevant sectors and geographies and
develop climate risk management framework
Undertake climate scenario analysis
Develop Climate Change Risk and Opportunity Register reflecting aggregated
risk data and exposure to climate risks and opportunities
Develop Net Zero Strategy to identify, prioritise and align emissions reduction
activities
Undertake physical asset deep-dive and development of climate risk
mitigation plans for all physical assets
Enhance investment due diligence and monitoring processes to include
climate risk
Undertake deep-dive analysis on extreme weather events, including modelling
Continue use of scenario analysis in strategic decision making
Undertake scenario modelling to link risk exposure to financial impact
Risk
management
Integrate climate risk into the corporate risk register
Document risk owners, control owners and actions in the
corporate risk register
Integrate climate risk management into existing enterprise risk management
framework, systems and tools
Treat and manage key risks
Set internal audit procedure for climate-related information and processes
Set process for emerging climate risk and regulatory monitoring
Develop internal climate risk dictionary
Metrics and
targets
Extend calculation, monitoring and disclosure of emissions to all funds under
management
Calculate and monitor Scope 3 emissions
Identify metrics for key risks
Establish targets for key risks and align to ESG Strategy
Establish near and long-term targets aligned to the Science-Based Targets
Initiative
Monitor performance against key risk targets and metrics
Obtain third party verification over disclosures on Scope 1, 2 and 3 emissions
and calculation methodologies
Key
Complete
Ongoing Future Activity
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 35
Directors
The Directors of Cromwell Corporation Limited and Cromwell Property Securities Limited as responsible entity of the
CDPT (“responsible entity”) during the year and up to the date of this report are:
Dr Gary Weiss AM
Non-executive Chair
LLB (Hons), LLM, JSD, 70
Listed Company Directorships (held within the last three years):
Chair – Ardent Leisure Group Limited (2017 – current)
Executive Director – Ariadne Australia Limited (1989 – current)
Chair – Estia Health Limited (2016 – current)
Non-executive Director – Hearts and Minds Investments Limited (2018 – current)
Non-executive Director – Thorney Opportunities Ltd (2013 – current)
Chair – Ridley Corporation Limited (2010 – 2020)
Non-executive Director – The Straits Trading Company Limited (2014 – 2020)
Skills and Experience
Dr Weiss has substantial board and board committee experience at both listed and non-
listed entities. Dr Weiss is currently Chair of Ardent Leisure Group Limited and Estia
Health Limited, an Executive Director of Ariadne Australia Limited and a Non-executive
Director of Hearts and Minds Investments Limited, Thorney Opportunities Limited, the
Victor Chang Cardiac Research Institute and The Centre for Independent Studies. Dr Weiss
is also a Commissioner of the Australian Rugby League Commission.
Dr Weiss served as Chair of Ridley Corporation Limited, Clearview Wealth Limited and
Coats Group plc. Dr Weiss is a former Non-executive Director of The Straits Trading
Company Limited, a former Executive Director of Industrial Equity Limited, Whitlam,
Turnbull & Co and Guinness Peat Group plc, and has served on the boards of numerous
other companies, including Westfield Group, Premier Investments Limited and Tower
Australia Limited. Dr Weiss has been involved in overseeing large businesses with
operations in many regions including Asia Pacific, Europe, China, India and the United
States and is familiar with investments across a wide range of industries and sectors,
including real estate.
In 2019, Dr Weiss was awarded the Member (AM) in the General Division of the Order of
Australia for significant services to business and the community.
Dr Weiss holds an LLB (Hons) and LLM from the Victoria University of Wellington and a
Doctor of the Science of Law (JSD) from Cornell University. He was admitted as a Barrister
and Solicitor of the Supreme Court of New Zealand, a Barrister and Solicitor of the
Supreme Court of Victoria and as a Solicitor of the Supreme Court of New South Wales.
Director since:
18 September 2020
Chair since:
17 March 2021
Last elected:
16 November 2022
Board Committee
membership:
Member of the
Audit Committee
Member of the ESG
and Risk Committee
Member of the
Investment Committee
Member of the Nomination and
Remuneration Committee
Independent:
No
Based in:
Australia
Stapled Securities held:
150,000 stapled securities
(Change of Director’s Interest
Notice - 17 June 2022)
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT36
Mr Eng Peng Ooi
Non-executive Deputy Chair and Senior Independent Director
BCom, Member of the
Certified Practising Accountants of Australia, Member of the Singapore Institute of Directors, 67
Listed Company Directorships (held within the last three years):
Non-executive Director – Manager of Cromwell European REIT (2021 – current)
Deputy Chair – Manager of ESR-LOGOS REIT (formerly known as ESR-REIT)
(2021 – 1 July 2022)
Chair – Manager of ESR-LOGOS REIT (formerly known as ESR-REIT) (2017 – 2021)
Non-executive Director – Manager of ESR-LOGOS REIT (formerly known as ESR-REIT)
(2012 – 1 July 2022)
Non-executive Director – Perennial Real Estate Holdings Limited (2015 – 2020)
Skills and Experience
Mr Ooi has more than 35 years of real estate experience, including in property investment,
development, project management, fund investment and management and capital
partnerships in Australia and across Asia. Mr Ooi joined Lendlease in 1981, working in
various finance roles in Sydney, before taking on the role of Chief Financial Officer, Asia
in the late 1990s. Later, Mr Ooi returned to Sydney with Lendlease and fulfilled the roles
of Chief Financial Officer of Lendlease Development (2000 – 2002), Global Chief Financial
Officer of Lendlease Investment Management (2002 – 2003) and Asia Pacific Chief
Financial Officer, Lendlease Communities (2003 – 2005).
From 2006 to 2010, Mr Ooi was the Asia Chief Executive Officer, Lendlease Investment
Management and Retail, based in Singapore. Mr Ooi subsequently established the
development business and retail funds, and successfully developed capital partnerships,
forming strong relationships across Asia. In 2010, Mr Ooi was appointed Asia Chief
Executive Officer for Lendlease. Since retiring from his executive career in late 2011,
Mr Ooi has gained board and board committee experience at both listed and non-listed
entities across Asia Pacific. Mr Ooi is a Non-executive Director of Cromwell EREIT
Management Pte. Ltd., the manager of SGX-listed Cromwell European REIT. Since 2016,
Mr Ooi has been a Non-executive Director of Savant Global Capital Pty Limited, a specialist
investment management and real estate advisory platform.
Mr Ooi served as a Non-executive Director of ESR-LOGOS Funds Management (S) Limited
(formerly known as ESR Funds Management (S) Limited), the manager of SGX-listed ESR-
LOGOS REIT (formerly known as ESR-REIT), from 2012 until 1 July 2022. Mr Ooi served
as Chair from 2017 to 30 June 2021 and, after almost nine years as independent Non-
executive Director, was redesignated as Deputy Chair and non-independent Non-executive
Director effective 1 July 2021. Mr Ooi was a Member (and the former Chair) of ESR-
LOGOS REIT (formerly known as ESR-REIT)’s Nominating and Remuneration Committee,
a Member of its Audit, Risk Management and Compliance Committee and the Chair of
its Executive Committee. In addition, Mr Ooi was previously a Non-executive Director
of formerly-SGX-listed Perennial Real Estate Holdings Limited (2015 – 2020), Frasers
Property Australia (2014 – 2018) and Perennial China Retail Trust Management Pte. Ltd.
(2012 – 2014).
Mr Ooi holds a Bachelor of Commerce from the University of New South Wales and is
a Member of the Certified Practising Accountants of Australia and a Member of the
Singapore Institute of Directors.
Director since:
8 March 2021
Deputy Chair and Senior
Independent Director since:
17 March 2021
Last elected:
17 November 2021
Board Committee
membership:
Chair of the Audit Committee
Chair of the Independent
Board Committee
Member of the ESG
and Risk Committee
Independent:
Yes
Based in:
Australia
Stapled securities held:
195,208 stapled securities
(Change of Director’s Interest
Notice - 10 June 2022)
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 37
Mr Robert Blain
Non-executive Director
FAPI, FRICS, 68
Skills and Experience
Mr Blain has more than 40 years of real estate experience, including in property and asset
management, strategic development, cross border activity and capital markets in Australia
and across Asia.
After pursuing rural infrastructure interests, Mr Blain commenced his corporate career
in Sydney in the late 1970s, obtaining a real estate licence and working for several years
with LJ Hooker. He joined the Colliers Jardine Group as Sales Director before being
appointed as Regional Service Director, Capital Markets APAC. From 1995 to 1998, Mr
Blain held the position of Regional Investment Director based in Singapore and, in 1999,
was appointed Australia Director. Mr Blain’s last role at the Colliers Jardine Group was as
Chief Executive, New South Wales.
In 2002, Mr Blain joined CBRE as Managing Director, CBRE Hong Kong and China, based
in Hong Kong. In 2003, he was appointed Chief Executive Officer, CBRE Asia and, in 2005,
became Chair and Chief Executive Officer, CBRE Asia Pacific. Mr Blain was responsible
for CBRE’s activities across Asia Pacific and was a member of the Global Operating
Committee, based in the United States, driving CBRE’s global business strategy.
In 2014, Mr Blain transitioned to the role of Executive Chair, CBRE Asia Pacific and
focussed on CBRE’s major clients and building strong relationships across the region.
In 2019, Mr Blain retired from his Executive Chair and Global Operating Committee roles
at CBRE and returned to Australia. In December 2022, Mr Blain was appointed Chair of
LAWD.
Mr Blain is a Fellow of the Australian Property Institute and Fellow of the Royal Institute of
Chartered Surveyors.
Mr Jonathan Callaghan
Managing Director and Chief Executive Officer
BSc (Hons), LLB (Hons), MAppFin, 52
Skills and Experience
Mr Callaghan joined Cromwell as Chief Executive Officer in October 2021. Prior to this,
he was at Investa Property Group where he started as General Counsel and Company
Secretary in 2006 before being appointed Joint Managing Director and Finance Director in
2013 and Chief Executive Officer in 2016.
His career at Investa included overseeing management of the Investa Commercial
Property Fund, which at the time of his departure was the top performing core office fund
over two, three, five and seven-year time horizons. During his tenure, Investa was widely
regarded as an industry leader and was recognised in the Australian Financial Review
BOSS Best Places to Work list for 2021 in property. Earlier in his career, Mr Callaghan
spent time at law firms Gilbert & Tobin and Corrs Chambers Westgarth.
Mr Callaghan holds a Master of Applied Finance from Macquarie University and a
Bachelor of Science (Hons) and Bachelor of Laws (Hons) from the University of Sydney. Mr
Callaghan is a Member of the Property Champions of Change Coalition.
Director since:
8 March 2021
Last elected:
17 November 2021
Board Committee
membership:
Chair of the
Investment Committee
Member of the Independent
Board Committee
Member of the Nomination and
Remuneration Committee
Independent:
Yes
Based in:
Australia
Stapled securities held:
Nil (Initial Director’s
Interest - 8 March 2021)
Director since:
7 October 2021
Board Committee
membership:
Not applicable
Independent:
No
Based in:
Australia
Stapled securities held:
420,776 stapled securities
(change of Director’s Interest
Notice - 7 October 2022)
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT38
Ms Tanya Cox
Non-executive Director
MBA, Grad Dip Applied Corporate Governance, FAICD, FGIA, 62
Listed Company Directorships (held within the last three years):
Non-executive Director – OtherLevels Holdings Limited (2015 – 2020)
Skills and Experience
Ms Cox has over 15 years of board experience and extensive executive experience in
sustainability, property, finance and funds management. Ms Cox began her career at
the Bank of New Zealand and over an 11 year period succeeded to the role of General
Manager of Finance, Operations and IT. Ms Cox led similar functions at the managed fund
custodian Ausmaq Limited, before joining Rothschild & Co Australia Limited as Director
and Chief Operating Officer for the Australian operations. During her tenure at Rothschild
& Co Australia Limited, Ms Cox was a member of several executive committees, including
Chair of the Risk Committee and a member of the Executive and Investment Committees.
In 2003, Ms Cox joined Dexus as Chief Operating Officer and Company Secretary, with
her responsibilities expanding in 2012 to include the role of Executive General Manager
– Property Services. During her tenure at Dexus, Ms Cox was a member of the Executive
Committee and the Investment Committee, and her responsibilities included oversight
of all operational aspects of the business including corporate responsibility and
sustainability, marketing and communications, information technology, operational risk
management, corporate governance and company secretarial practices.
Since retiring from her executive career in 2014, Ms Cox has gained board experience
at listed companies including BuildingIQ, Inc and OtherLevels Holdings Ltd. Ms Cox is
the current Chair of Cromwell Funds Management Limited, the Australian Sustainable
Built Environment Council, Fender Katsalidis (Aust) Pty Ltd and Equiem Holdings Ltd
and is a Director of Niche Environment and Heritage Pty Ltd and Campus Living Funds
Management Pty Ltd. Ms Cox was former Chair of the World Green Building Council and
Green Building Council of Australia, a former Member of the NSW Climate Change Council
and a former Director of Low Carbon Australia.
Ms Cox holds a Master of Business Administration from the Australian Graduate School
of Management at University of New South Wales and a Graduate Diploma in Applied
Corporate Governance from the Governance Institute of Australia. Ms Cox is a Fellow
of the Australian Institute of Company Directors, the Governance Institute of Australia
(formerly known as the Institute of Chartered Secretaries & Administrators) and is a
Member of Chief Executive Women. Ms Cox is based in Australia.
Director since:
21 October 2019
Last elected:
17 November 2021
Board Committee
membership:
Chair of the Nomination and
Remuneration Committee
Member of the Audit Committee
Member of the Independent
Board Committee
Member of the ESG and Risk
Committee
Independent:
Yes
Based in:
Australia
Stapled securities held:
210,000 stapled securities
(Change of Director’s Interest
Notice - 14 June 2022)
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 39
Mr Joseph Gersh AM
Non-executive Director
BCom, LLB (Hons), 67
Skills and Experience
Mr Gersh is currently Executive Chairman of Gersh Investment Partners Ltd and a
Director of the Sydney Institute in an honorary capacity. Mr Gersh is a former government
appointed Non-executive Director of the Australian Broadcasting Corporation (ABC) and
was the Chair of the ABC’s People and Sustainability Committee.
Mr Gersh was formerly the inaugural Chairman of the Australian Reinsurance Pool
Corporation, foundation Director of the Reserve Bank of Australia’s Payments System
Board and Director of the Federal Airports Corporation. Mr Gersh is a former senior
partner and Chairman of the Management Committee of law firm, Arnold Bloch Leibler.
One of his principal areas of expertise is major property development and, in particular,
the construction of hotels, shopping centres, land subdivisions, apartments and office
towers.
Mr Gersh previously served as Deputy Chairman of the Australia Council for the Arts, as
Chairman of Artbank (which is part of the Australian Government Office for the Arts) and
as Chairman of the National Institute of Circus Arts. In 2006, Mr Gersh was awarded the
Member (AM) in the General Division of the Order of Australia for significant services to
business, government, the arts and the community.
Mr Gersh holds a Bachelor of Commerce and Bachelor of Laws (Hons) from the University
of Melbourne.
Director since:
18 September 2020
Last elected:
16 November 2022
Board Committee
membership:
Member of the
Investment Committee
Member of the Independent
Board Committee
Independent:
Yes
Based in:
Australia
Stapled securities held:
140,000 stapled securities
(Change of Director’s Interest
Notice - 14 June 2022)
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT40
Ms Lisa Scenna
Non-executive Director
B.Comm, Fellow of Chartered Accountants Australia
and New Zealand, MAICD, 55
Listed Company Directorships (held within the last three years):
Non-executive Director – Gore Street Energy Storage Fund plc (2023 – current)
Non-executive Director – Harworth Group plc (2020 – current)
Senior Independent Director – Genuit Group plc (2023 – current)
Non-executive Director – Genuit Group plc (2019 – 2023)
Skills and Experience
Ms Scenna has over 25 years of executive experience in property and asset management
and funds/investment management in both the United Kingdom and Australia. Ms Scenna
joined Westfield Group in 1994 and progressed to the role of Head of Investor Relations.
Ms Scenna moved to Stockland Group as General Manager – Finance and Business
Development and rose through the group to the role of UK Joint Managing Director in
2007. In this role, Ms Scenna was responsible for establishing Stockland Group in the
UK, had full responsibility for the regional operations and was involved in a number of
acquisitions and integrations.
In 2009, Ms Scenna left Stockland Group to stay in the UK and accepted the role of Group
Head of Explore at Laing O’Rourke, the country’s largest privately-owned construction
solutions provider. For just under three years, Ms Scenna led the Explore Investments and
Explore Living businesses across Europe, Canada, the Middle East and Australasia. In this
role, Ms Scenna led the infrastructure investing activities globally and worked with clients
and investors to build Laing O’Rourke’s direct infrastructure portfolio held in co-ownership
with a number of institutional investors across the UK, Australia and Canada.
In 2013, Ms Scenna joined UK construction and regeneration company, Morgan Sindall
Group plc, as the Managing Director of their Investments business. During her tenure, Ms
Scenna was a Director of the Morgan Sindall Investments Board. Through her extensive
executive experience in the UK, Ms Scenna has developed strong connections with local
authorities, developers and investors and has a deep understanding of the drivers for
competitors.
Ms Scenna is a Senior Independent Director of AMP Capital Funds Management Limited
and Chair of its Audit, Risk and Compliance Committee. Ms Scenna is an Independent
Director of AMP Investment Services Pty Limited and Chair of its Audit, Risk and
Compliance Committee.
Ms Scenna is a Senior Independent Director of Genuit Group plc and Chair of its
Remuneration Committee, and a Member of its Audit Committee and Nomination
Committee. Ms Scenna is a Non-executive Director of Harworth Group plc and is a
Member of its Audit Committee and Remuneration Committee. Genuit Group plc, Gore
Street Energy Storage Fund plc and Harworth Group plc are listed on the London Stock
Exchange.
Ms Scenna is the former Deputy Chair of the Private Infrastructure Development Group’s
Supervisory Board and has played a leadership role in charitable organisations.
Ms Scenna holds a Bachelor of Commerce from the University of New South Wales and
is a Fellow of Chartered Accountants Australia and New Zealand and a Member of the
Australian Institute of Company Directors.
Director since:
21 October 2019
Last elected:
16 November 2022
Board Committee
membership:
Chair of the ESG and Risk
Committee
Member of the Audit Committee
Member of the Independent
Board Committee
Member of the Nomination and
Remuneration Committee
Independent:
Yes
Based in:
United Kingdom
Stapled securities held:
150,000 stapled securities
(Change of Director’s Interest
Notice - 31 October 2022)
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 41
Ms Jialei Tang
Non-executive Director
BFA Architectural Design, BA in Liberal Arts, 28
Skills and Experience
Ms Tang has investment, executive and board experience in diverse industries comprising
finance, real estate, hospitality, pharmaceuticals, and technology. Her work spans Asia-
Pacific, European and North American markets.
In the real estate sector, Ms Tang specializes in the evaluation, acquisition, planning, and
development of properties encompassing hospitality, port terminals, premium offices
high density residential complexes, and REITs. She is the Director of investment offices
Haiyi Holdings Pte Ltd and Asia Marvel Holdings Ltd, where her projects include the UBS
Singapore headquarters, a 1468-unit residential complex, a port terminal in Southern
China, and a logistics portfolio acquisition. She is also Chief Executive Officer of Silver City
Properties, LLC, a residential property investment and management company in New York.
Ms Tang joined the board as an alternate director of TauRx Pharmaceuticals Ltd in
2019. She also handles the communication and strategic planning for her family office’s
philanthropy including support for education, sports, the Olympic movement, refugee relief
and healthcare.
Ms Tang holds a Master in Urban Planning from Harvard University, and a Bachelor of
Fine Arts in Architectural Design and Bachelor of Arts in Liberal Arts (Epistemology and
Language) from The New School. She is a Graduate of the Australian Institute of Company
Directors.
Mr Michael Foster
Company Secretary and Senior Legal Counsel
LLB (Hons), B.Bus, Grad Dip Applied Corporate Governance
Skills and Experience
Mr Foster has more than 14 years of corporate and financial services experience, having
worked as an inhouse legal practitioner for several ASX listed Australian financial services
licensees.
Mr Foster’s experience includes the areas of company secretariat and corporate
governance, having been appointed as Company Secretary for Cromwell Funds
Management Limited in 2021.
Mr Foster has private practice experience in Australia and the United Kingdom with a
focus on real estate transactions.
Mr Foster holds a Bachelor of Laws (Hons), a Bachelor of Business and a Graduate
Diploma in Applied Corporate Governance.
Director since:
9 July 2021
Last elected:
17 November 2021
Board Committee
membership:
Member of the
Investment Committee
Independent:
No
Based in:
Singapore and the United States
Stapled securities held:
123,346,692 stapled securities
(Initial Director’s Interest
Notice - 9 July 2021)
Appointed since:
6 April 2023
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT42
DIRECTORS’ MEETINGS
The following table sets out the number of Directors’ meetings (including committees of the Board of Directors) held
during the financial year and the number for meetings attended by each director (where a director or member of
committee).
Directors Notes
Board of
Directors
Audit
Committee
Investment
Committee
ESG and Risk
Committee
Nomination and
Remuneration
Committee
Meetings
attended
Meetings
eligible
to attend
Meetings
attended
Meetings
eligible
to attend
Meetings
attended
Meetings
eligible
to attend
Meetings
attended
Meetings
eligible
to attend
Meetings
attended
Meetings
eligible
to attend
G Weiss Elected 18
September
2020
11 11 4 4 2 2 5 5 5 5
EP Ooi Appointed 8
March 2021
11 11 4 4 - - 5 5 - -
R Blain Appointed 8
March 2021
10 11 - - 2 2 - - 5 5
J Callaghan Appointed 7
October 2021
11 11 - - - - - - - -
T Cox Appointed 21
October 2019
11 11 4 4 - - 5 5 5 5
J Gersh Elected 18
September
2020
11 11 - - 2 2 - - - -
L Scenna Appointed 21
October 2019
11 11 4 4 - - 5 5
5 5
J Tang Appointed 9
July 2021
10 11 - - 1 2 - - - -
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 43
Letter from the Chair
On behalf of the Board, I am pleased to present the Remuneration Report for the financial year
ended 30 June 2023.
PERFORMANCE AND REMUNERATION OUTCOMES
As detailed in my letter last year, Cromwells transition to Fund Manager will span multiple
financial years and 2023 saw continued progression towards that goal through the sale of non-
core assets.
Significant progress has been made in the internal cultural shift which is core to the achievement
of the strategy. Cromwells new corporate values were defined early in the financial year, through
an extensive consultative exercise with the global business to ensure the values resonated with
our people as well as our purpose. Cromwells new values are Accountable, Progressive
and Collaborative.
Cromwell has made significant progress towards its 40:40:20 gender diversity targets. At the executive level, the group has
achieved 38.5% female representation, increasing from 30% in FY22. The Australian Executive Committee has achieved
the target with 44.4% female representation and overall the target has been achieved at 4 of 5 management levels in the
Australian business. Over the last 2 years Cromwell has significantly reduced its gender pay gap, but there is still work to
be done here, which the CEO and board are committed to continuously progressing. Board and committee composition
also maintains its 40:40:20 representation.
The KMP STI Plan had a financial gateway of 90% of the Operating Earnings budget and this hurdle was met. The CEO and
CFO earned 50% of their potential incentive award, in line with performance against KPIs.
As disclosed in the FY22 Remuneration report, the KMP LTI Plan hurdles were amended effective 1 July 2022, resulting in
only two hurdles for FY23, being Relative Total Securityholder Return (Relative TSR) and Return on Invested Capital (ROIC).
The Relative TSR hurdle remains unchanged from previous years, weighted at 50%. The ROIC hurdle has been set at the
10-year bond rate, on the day of grant, plus 300 basis points. Both hurdles are tested at the end of the three-year period
and will remain unchanged in 2024.
The Board has considered the impact of a falling security price on the volume of LTI allocations and has decided not to
adjust the allocations. Similarly, the Board does not adjust LTI allocations in a rising market or exercise discretion over
vesting outcomes when a falling security price impacts vesting.
FY24 APPROACH TO REMUNERATION
KMP Remuneration will remain unchanged in FY24. As noted above, the Committee amended the KMP LTI Plan hurdles
in 2022, from three equally weighted targets to two. In June 2023, the Committee considered the base salaries of both
executive and non-executive KMP and determined that no increase would be awarded.
NONEXECUTIVE DIRECTOR REMUNERATION
During FY23 the structure of the Board Committees was reviewed. Cognisant of increased investor focus on
Environmental, Social and Governance (ESG) issues and the materiality of those issues to real estate investment trusts,
a combined ESG and Risk Committee was established, to ensure all matters under these areas receive appropriate
attention. The previous Audit and Risk committee was converted to an Audit Committee.
Yours sincerely,
Ms Tanya Cox
Chair, Nomination and Remuneration Committee
Ms Tanya Cox
Chair, Nomination
and Remuneration
Committee
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT44
Remuneration Report
Table of contents
The remuneration report is presented for the financial year ending 30 June 2023. The report forms part of the Directors
Report and has been prepared and audited in accordance with the requirements of the
Corporations Act 2001
(Cth). This
report is where we explain how performance has been linked to reward outcomes that forge a clear alignment between
Cromwell staff and securityholders.
P. 46
1. Remuneration
Overview
1.1 Key Management
Personnel 46
P. 47
2. Remuneration Strategy
and Governance
2.1 Cromwells
Remuneration Strategy 47
2.2 Remuneration Mix 48
2.3 Remuneration
Time Horizon 48
2.4. How variable remuneration
is structured 49
2.5 Employment Contract
Terms & Conditions 51
2.6 Remuneration Governance 51
P. 52
3. Cromwell Performance
and Remuneration
Outcomes
3.1 Cromwells five-year
performance summary 52
3.2 STI Scorecard 54
3.3 Executive KMP STI
Outcomes 55
3.4 Executive KMP LTI
Performance 55
3.5 Executive Actual
Remuneration 57
3.6 Executive Statutory
Remuneration 57
P. 58
4. Non-executive Director
Remuneration
4.1 Board remuneration
structure 58
4.2 Total remuneration for
Non-executive Directors 58
4.3 Non-executive Directors
security holding requirement 58
4.4 Non-executive Directors
remuneration table 59
P. 60
5. Additional Disclosures
5.1 At risk cash awards and
performance rights vesting
and forfeiture in 2023 60
5.2 Equity based compensation
for the CEO and other KMP 61
5.3 Security holdings 62
5.4 Loans To Key
Management Personnel 62
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 45
1. Remuneration overview
1.1 KEY MANAGEMENT PERSONNEL
In this report, Key Management Personnel (KMP) are those with the authority and responsibility for planning, directing
and controlling the activities of the Group, either directly or indirectly.
Name Position / Title Term Current security holding
Current Non-executive Directors
Gary Weiss AM Non-executive Director
Non-executive Chair
Full year 150,000
Eng Peng Ooi Non-executive Director (independent)
Non-executive Deputy Chair (independent)
Full year 195,208
Robert Blain Non-executive Director (independent) Full year -
Tanya Cox Non-executive Director (independent) Full year 210,000
Joseph Gersh AM Non-executive Director (independent) Full year 140,000
Lisa Scenna Non-executive Director (independent) Full year 150,000
Jialei Tang Non-executive Director Full year 123,346,692
Executive Director
Jonathan Callaghan Chief Executive Officer
Managing Director
Full year
Full year
420,776
Other Executive KMP
Michael Wilde Chief Financial Officer Full year 1,250,832
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT46
2. Remuneration strategy and governance
2.1 CROMWELL’S REMUNERATION STRATEGY
Our Purpose
To be a trusted global Real Estate Fund Manager known for our transparency, authenticity and creativity.
Our Strategic Objectives
Simplify the
business
Grow Funds under
Management
Grow Capital
Relationships
Focus on People
and Platform
Our Values
Our Remuneration Principles
Encourage
behaviours
consistent with
our values
Attract proven
high performers
Motivate achievement
of strategic objectives
Create
securityholder
alignment
Retain proven
high performers
KMP Remuneration Structure
Fixed
Fixed Remuneration
STI
Short-Term Incentive
LTI
Long-Term Incentive
Benchmarked to market, Fixed
Remuneration is used as a tool to
attract executives with the skills and
experience required to execute the
strategy.
Base salary, superannuation and
non-financial benefits
STI drives achievement of short-
term strategic objectives.
50% paid in cash
50% paid in securities and
deferred for one year.
Designed to improve retention and
create securityholder alignment.
At the end of three years:
100% vests in staple securities
50% is released immediately
50% is deferred in holding lock for
a further 12 months.
Reviewed annually against comparable organisations
Minimum Securityholding Requirement
(1)
The CEO is required to hold a minimum of 100% of gross Fixed Remuneration in Cromwell stapled securities within 4
years of commencement. Upon the CEO obtaining the Required Securityholding, the Required Securityholding is fixed at
the required value (Fixed Shares). Notwithstanding any decrease in the actual value of the Fixed Shares, no additional
shares are required to be acquired.
Other executive KMP are required to hold a minimum of 50% of Fixed Remuneration (within 4 years of 1 July 2019 or
becoming KMP). Securities in STI and LTI holding lock are included in KMP total holdings.
(1) The Board has approved that securities held in a family trust will count towards minimum shareholding.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 47
2.2 REMUNERATION MIX
The following diagram illustrates the remuneration mix at maximum potential for Key Management Personnel.
Fixed Remuneration Short term Long term
Variable remuneration
Current KMP
CEO 37% 31.5% 31.5%
CFO 50% 25% 25%
2.3 REMUNERATION TIME HORIZON
The following diagram provides an illustration of how 2024 financial year remuneration will be delivered.
Fixed remuneration
Base salary, superannuation
and other non-financial
benefits
STI – cash component
STI – deferred component
LTI – vested component
LTI – deferred component
2023 2024 2025 2026
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT48
2.4 HOW VARIABLE REMUNERATION IS STRUCTURED
Short-Term Incentive (STI)
Purpose To drive the achievement of short-term strategic objectives.
Value % of Fixed Remuneration Target
Current KMP
CEO 85%
CFO 50%
Performance Measures All KMP STI’s are subject to the following gateways:
1. Achieving 90% of earnings guidance or Board approved budgeted earnings where no
guidance is provided; and
2. Scoring a minimum of Meeting Expectations against Cromwells values-based
Behavioural Competencies.
3. Zero safety incidents causing death or major harm.
If any of the gateways are not met, no STI is payable.
Individual STI outcomes are determined based on group performance against a mix of financial
and non-financial measures. More information can be found on the KMP STI Performance
Measures in the STI Scorecard.
Financial Measures Non-financial Measures
Current KMP
CEO 80% 20%
CFO 70% 30%
Reason for
performance measures
The Board considers that a mix of financial and non-financial measures are appropriate
and that they are aligned with Cromwells strategy and values. Performance measures are
reviewed annually, and the Board has discretion to review and amend the measures during
the performance period where significant unforeseen events have occurred which are outside
the control of management, or where formulaic application is likely to produce a material and
perverse outcome.
Calculation of awards Value of awards are calculated as follows:
Fixed Remuneration x Target STI opportunity % x Achievement Score against
Performance Measures
Delivery of awards 50% of the STI awarded is delivered in cash and 50% is delivered in securities and deferred for
a further 12 months*. All securities are purchased on market.
In the event the recipient ceases to be employed:
before the STI award date, the recipient is ineligible to receive an award
after the STI award date, securities in holding lock remain in holding lock until the release
date provided the employee is deemed to be a good leaver
Clawback Malus and Clawback clauses allow deferred securities to be clawed back where a recipient has
acted fraudulently, dishonestly or where there has been a material misstatement or omission
in Cromwells financial statements leading to receipt of an unfair benefit. This may also occur
where an executive KMP fails to meet cultural related expectations including acting ethically
and responsibly.
Change of Control In the event of a change of control, any STI award deferred in securities will be released.
*In his second year of employment, the CEO will receive 30% cash, 20% non-deferred Cromwell Securities, and 50% as deferred Cromwell Securities.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 49
KMP Long Term Incentive (LTI)
Purpose To create securityholder alignment and encourage retention.
Value % of Fixed Remuneration Target Allocation method
Current KMP
CEO 85% Face value
CFO 50% Face value
Performance
Measures
For each measure, 25% vests at the lower bound with straight line vesting to 100% at the
maximum threshold.
50% Return on Invested Capital (ROIC)
Tested at the end of 3-year performance period.
ROIC = (Dividend + increase in NTA)/opening NTA.
Lower bound is 300bps about the 10-year bond rate (set at 6.7% on 1 July 2022) and
the upper bound is 400bps above the 10-year bond rate (set at 7.7% on 1 July 2022).
Equity Issues that significantly impact NTA will be considered, as well as significant
write downs in intangible assets.
50% Relative TSR
Tested at the end of 3-year performance period.
Measured against the S&P/ASX300 A-REIT Accumulation Index on a percentile basis
with 50th percentile lower bound and 75th percentile upper bound.
Below Median – 0% vesting.
Reason for
performance
measures
ROIC is a measure of profitability above the average cost of debt.
Relative TSR is an effective measure of securityholder value creation compared to peers without
adjusting for market driven impacts.
Calculation of
awards
The number of performance rights granted is calculated under the Face Value Methodology, based
on the VWAP of Cromwells security price for the 10 days immediately succeeding the annual results
announcement.
Delivery of
awards
At the end of the 3-year performance period, 100% of the award vests, with 50% released and 50%
deferred in holding lock for a further 12 months. All securities are purchased on market.
In the event the recipient ceases to be employed:
before the vesting date, all rights to securities are forfeit.
after the vesting date, securities in holding lock remain in holding lock until the release date
provided the employee is deemed to be a good leaver.
Clawback Malus and Clawback clauses allow unvested and deferred securities to be clawed back where a
recipient has acted fraudulently, dishonestly or where there has been a material misstatement or
omission in Cromwells financial statements leading to receipt of an unfair benefit. This may also
occur where an executive KMP fails to meet cultural related expectations including acting ethically
and responsibly.
Change of Control In the case of a change of control, performance rights will be tested and will pro rata vest in line with
achievement against performance measures.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT50
2.5 EMPLOYMENT CONTRACT TERMS & CONDITIONS
All executive KMP are employed on Employment Contracts that detail the components of remuneration paid and frequency
of review but do not describe how remuneration levels are modified from year to year. The contracts do not provide for a
fixed term however they can be terminated on specified notice (with the exception of gross misconduct when they can be
terminated without notice).
Termination by Company Termination by Executive KMP
CEO and other
Executive KMP
Notice Period
6 months, with the option of payment
in lieu (lump sum)
Impact on incentives
If an executive KMP is determined to be a good
leaver deferred securities remain on foot. If an
executive KMP is determined to be a bad leaver
all deferred securities are forfeit.
Notice Period
6 months
Impact on incentives
If an executive KMP is determined to be a
good leaver unvested performance rights
and deferred securities remain on foot. If an
executive KMP is determined to be a bad leaver,
unvested and deferred securities are forfeit.
2.6 REMUNERATION GOVERNANCE
The Board has appointed a Nomination and Remuneration Committee (“Committee”) responsible for reviewing,
monitoring and making recommendations in relation to the appointment, performance and remuneration of the KMP.
Board
The Board is responsible for setting the executive remuneration strategy, monitoring KMP
performance and approving the executive Key Performance Indicators
Nomination and Remuneration Committee
The Committee is the main governing body for KMP appointment and remuneration.
The Committee is responsible for implementation of the Remuneration Principles.
Full charter available at:
https://www.cromwellpropertygroup.com/__data/assets/pdf_file/0028/16579/CG_
Nomination-and-Remuneration-Committee-Charter_approved-June-2020.pdf
Management
Provides recommendations on reward strategy design and implementation to the Committee.
From time to time Management may seek remuneration advice.
External advisors
Provide expert
independent information
on remuneration for
KMP.
Remuneration consultants are appointed from time to time to provide independent information and advice.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 51
8.2
8.5
7.4
7.7
6.1
‘19 ‘20 ‘21 ‘22 ‘23
11.9
11.6
11.9
12.0
11.5
‘19 ‘20 ‘21 ‘22 ‘23
10.0
9.8
8.4
8.8
7.0
‘19 ‘20 ‘21 ‘22 ‘23
8.4
4.9
10.1
8.8
13.7
‘19 ‘20 ‘21 ‘22
‘23
3. Cromwell performance and remuneration outcomes
3.1 CROMWELL’S FIVEYEAR PERFORMANCE SUMMARY
The remuneration outcomes of executive KMP vary with short-term and long-term performance outcomes. The graphs
and tables below show executive KMP remuneration outcomes and Cromwells core financial performance measures over
the past five years.
Total return of Cromwell securities
The chart below illustrates Cromwells performance against the S&P/ASX300 A-REIT Accumulation Index since 2009.
Cromwells Five-Year Performance Summary
Short-Term Measures Long-Term Measures
STI and LTI Outcomes 2019 2020 2021 2022 2023
STI (average % of target) 91% 71% 0% 71% 50%
LTI (% of maximum) 82% 38% 32% 27% 0%
LTI excludes backward looking LTI scheme
EPS
Cents
AUM
$Bn
Total Return
%
ROCE
%
Jun-2023
Cromwell Performance -v- S&P/ASX 300 A-REIT Total Return Index
600.00
500.00
400.00
Jun-2009
Jun-2011
Jun-2013
Jun-2015
Jun-2017
Jun-2019
Jun-2021
Jun-2010
Jun-2012
Jun-2014
Jun-2016
Jun-2018
Jun-2020
Jun-2022
300.00
200.00
100.00
0.00
Cromwell Property Group S&P/ASX 300 A-REIT Total Return Index
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT52
1 year 3 year 5 year 10 year 15 year
CMW Total Return (22.4%) (8.6%) (6.6%) 2.0% 6.6%
S&P / ASX 300 A-REIT Accum. Index 7.5% 8.5% 3.9% 8.0% 5.3%
CMW Excess Performance (29.9%) (17.1%) (10.5%) (6.0%) 1.3%
Total Securityholder Returns (Annualised)
Cromwells Total Securityholder Return (TSR) over the last 1, 3, 5, 10 and 15 years relative to benchmark indices is
shown below.
Over the course of any short-term period, the total securityholder return of Cromwell will vary against the index. Over the
medium term, the overall performance of Cromwell should be demonstrated in sustained operating earnings and growth
in total securityholder returns. The LTI hurdles implemented for all KMP will reward the achievement of medium-term
returns.
As a result of the three-year performance of Cromwell, the TSR LTI Hurdle for the period from 1 July 2020 to 30 June 2023
paid out 0%. The final payout ratio for LTI’s running from 1 July 2020 to 30 June 2023 was 14% which reflects the long-
term performance of Cromwell over that time.
15.0%
5.0%
-5.0%
-15.0%
-25.0%
10.0%
0.0%
-10.0%
-20.0%
-30.0%
-35.0%
-22.4%
7.5%
8.5%
-8.6%
-17.1%
-6.6%
-6.0%
-10.5%
3.9%
2.0%
8.0%
6.6%
5.3%
1.3%
-29.9%
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 53
Objective Key Results Commentary Rating
KMP
Responsible
GATEWAYS
Achieve a minimum of 90% of Operating
Earnings budget
The board approved target operating
earnings for FY23 was set at 5.44cps
and the associated earnings gateway
was 4.94 cps.
Gateway
achieved
All
Achieve a minimum score of “Meets
Expectations” against Cromwell
behavioural and values-based
expectations
Gateway
achieved
All
Achieve zero safety incidents causing
death or major harm
There were zero incidents causing
death or major harm in Cromwells
operations.
Gateway
achieved
All
FINANCIAL PERFORMANCE
Financial Operating Earnings per
Security of 5.44cps
The Group achieved an Operating
Earnings per Security of 6.06cps
Achieved All
Progress on Board
Endorsed strategic
initiatives to the
Board’s satisfaction
As determined by the board There are multiple strategic initiatives
underway that will span multiple
financial years.
Partially
achieved
All
Growth in Funds
under Management
(FUM)
Achieve growth of funds under
management by $220m
AUM decreased Not
achieved
CEO
Expense
Management
All cost centres within expense budgets. 91.2% of cost centres were within
expense budgets. Australian business
expenses were 15.3% below budget and
European business expenses were 7.5%
below budget.
Achieved CFO
NON-FINANCIAL PERFORMANCE
Operational Achieve FY23 Gender Diversity Targets Measured the Gender Pay Gap and set
target for improvement, improved gap
by 2% globally and 1% in Australia.
40:40:20 gender diversity target at each
leadership level: achieved target at non-
executive director, Team Leader and
Emerging Leader Level globally and the
Executive, Senior Leader, Team Leader
and Emerging Leader Level in Australia.
Not
achieved
Not
achieved
All
All
Operational efficiencies Major projects pertaining to structure
and efficiency were completed.
Achieved CFO
ESG Execute Strategy and achieve ESG targets 74% of ESG targets met Not
achieved
All
Leadership “Executive Leadership” engagement
score improved from 56% to 70%
Executive leadership engagement
factor score at 61%
Not
achieved
All
“People Leadership” factor score for
CEO direct reports at 70%
People leadership score of 74% Achieved CEO
People Leadership factor score for CFO
direct reports at 80%
People leadership score of 82% Achieved CFO
Culture Engagement score improved to 70% Global Engagement score at 63% Not
achieved
All
New values embedded Values Embedded Achieved CEO
3.2 STI SCORECARD
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT54
3.3 EXECUTIVE KMP STI OUTCOMES
Behavioural
Gateway
Target STI
(as % of FR)
STI Awarded
$
STI Forfeit
$
Current KMP
CEO
Jonathan Callaghan
Met 85% $425,000 $425,000
CFO
Michael Wilde
Met 50% $212,500 $212,500
3.4 EXECUTIVE KMP LTI PERFORMANCE
There is currently one LTI plan in operation for executive KMP, a “forward looking” LTI Plan, introduced on 1 July 2019.
The following Performance Rights have been granted under this Plan:
No of performance
rights granted Allocation date Financial years tested Expiry date
J Callaghan 1,083,078 1-Jul-22 2023 - 2025 30-Sep-25
706,563 1-Jul-21 2022 - 2024 30-Sep-24
Total 1,789,641
M Wilde 541,539 1-Jul-22 2023 - 2025 30-Sep-25
679,601 1-Jul-21 2022 - 2024 30-Sep-24
857,008 1-Jul-20 2021 - 2023 30-Sep-23
Total 2,078,148
Performance Rights granted under the above Plan will be tested, at the vesting date, against the following performance
hurdles and the resulting number of Performance Rights will vest. Upon vesting, an equivalent number of Stapled
Securities will be issued to the holder, 50% of which will remain in holding lock for a further 12 months.
Plan
Performance
period start date
Performance
period end date Vesting conditions
2023 KMP LTI Plan 1 July 2022 30 June 2025 50% Return on Invested Capital (ROIC) (6.7% - 7.7%)
50% Relative TSR (50th – 75th percentile)
2022 KMP LTI Plan 1 July 2021 30 June 2024
33.3% Total Return (8.5% - 11.5%)
33.3% ROCE (8.5% - 11.5%)
33.3% Relative TSR (50th – 75th percentile)
2021 KMP LTI Plan 1 July 2020 30 June 2023
33.3% Total Return (8.5% - 11.5%)
33.3% ROCE (8.5% - 11.5%)
33.3% Relative TSR (50th – 75th percentile)
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 55
The targets set for the 2023, 2022 and 2021 plans and performance against each target is as follows:
The targets set for the 2023 plan are not scheduled to be tested until 30 June 2025.
The “backward looking” LTI Plan was discontinued for executive KMP on 30 June 2019. The following Performance Rights
have been allocated and vested during 2023 under this plan. This was the final LTI allocation to KMP under this plan.
Performance Rights granted under the above Plan were tested on the allocation date, against specific performance
hurdles and the resulting number of Performance Rights were granted. The Performance Rights generally vest three
years after grant date provided the below ongoing conditions are met during the vesting period:
continuing employment; and
achievement of a minimum score of “Solid Performance” against individual KPIs, assessed annually during the
three-year period.
2023 2022 2021
Total Return
Target range 8.5%-11.5% 8.5%-11.5% 8.5%-11.5%
Achieved (13.7%) 8.8% 10.1%
Vesting percentage 0.0% 32.5% 64.9%
Return on Contributed Equity (ROCE)
Target range 8.5%-11.5% 8.5%-11.5% 8.5%-11.5%
Achieved 7.0% 8.8% 8.4%
Vesting percentage 0.0% 32.7% 0.0%
Relative Total Shareholder Return
Target range 50th percentile to 75th percentile of S&P/ASX300 A-REIT Index
Achieved Below median Below median N/A
Vesting percentage
0.0%
0.0% N/A
No of performance
rights granted
Exercise
Price
Allocation
date
Expiry
date
M Wilde 172,518 $0.00 30-Jun-19 1-Oct-22 Vested during FY23
Total 172,518
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT56
3.5 EXECUTIVE ACTUAL REMUNERATION
3.6 EXECUTIVE STATUTORY REMUNERATION
The table below outlines the cash remuneration and at-risk cash awards received as well as the value of equity-based
compensation expensed during the year in accordance with applicable statutory accounting rules.
(1) Includes any change in accruals for annual leave.
(2) Mr Callaghan commenced as CEO on 5 October 2021. In his first and second year of employment, Mr Callaghan will receive 40% of the value of his at-risk cash
bonus in the form of Cromwell securities.
(3) Mr Wilde was Acing CEO until 4 October 2021 and CFO from 5 October 2021 onwards.
(4) Mr Hinton ceased being a KMP on 5 October 2021.
Short-term
Post-
employment
Security based
payments
Salary and
fees
Non-
monetary
benefits
At-risk
cash bonus
Super-
annuation
Deferred
STI
award
LTI
scheme Total
$ $ $ $ $ $ $
J Callaghan 2023 966,394 8,387 235,875 25,292 - - 1,235,948
M Wilde 2023 813,358 10,855 159,375 25,292 - 142,737 1,151,617
Total
remuneration
2023 1,779,752 19,242 395,250 50,584 - 142,737 2,387,565
Short-term Post-employment
Long-
term
Security based
payments
Salary
(1)
Non-
monetary
benefits
At-risk
cash bonus
Diminishing
deferred
payment
Super-
annuation
Termination
benefits
Long
service
leave
Deferred
STI
award
LTI
scheme Total
$ $ $ $ $ $ $ $ $ $
Executive KMP
J Callaghan
(2)
2023 985,500 8,387 212,500 - 25,292 - 16,376 212,500 167,324 1,627,879
2022 735,306 9,000 235,875 - 17,676 - 11,996 235,875 106,580 1,352,308
M Wilde
(3)
2023 844,641 10,855 106,250 - 25,292 - 13,509 106,250 60,839 1,167,636
2022 920,555 12,180 159,375 - 23,568 - (53,506) 159,375 283,042 1,504,589
B Hinton
(4)
2022 110,906 - 19,013 62,832 5,892 - 2,670 19,012 35,656 255,981
Total
remuneration
2023 1,830,141 19,242 318,750 - 50,584 - 29,885 318,750 228,163 2,795,515
2022 1,766,767 21,180 414,263 62,832 47,136 - (38,840) 414,262 425,278 3,112,878
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 57
4. Non-executive Director remuneration
4.1 BOARD REMUNERATION STRUCTURE
The Board determines remuneration of Non-executive Directors within the maximum amount approved by securityholders
from time to time. This maximum currently stands at $1,500,000 per annum in total for fees to be divided among the Non-
executive Directors in such a proportion and manner as they agree.
4.2 TOTAL REMUNERATION FOR NONEXECUTIVE DIRECTORS
Non-executive Directors are paid a Fixed Remuneration, comprising base and committee fees or salary and
superannuation (as applicable). Non-executive Directors do not receive bonus payments or participate in stapled security-
based compensation plans and are not provided with retirement benefits other than statutory superannuation.
2023
$
2022
$
Chair
(1)
292,500 292,500
Non-executive Director 133,000 133,000
Audit and Risk Committee – Chair
(2)
- 32,000
Audit and Risk Committee – Member
(2)
- 16,000
Audit Committee – Chair
(2)
30,000 -
Audit Committee – Member
(2)
15,000 -
ESG and Risk Committee – Chair
(2)
30,000 -
ESG and Risk Committee - Member
(2)
15,000 -
Investment Committee – Chair 17,000 17,000
Investment Committee – Member 8,500 8,500
Nomination and Remuneration Committee – Chair 30,000 30,000
Nomination and Remuneration Committee – Member 15,000 15,000
(1) The Board Chair fee is an all-inclusive board chair fee and includes all committee responsibilities.
(2) From 1 July 2022 the Audit and Risk Committee has been converted to an Audit Committee and an ESG and Risk Committee.
Fees for subsidiary boards
Mr Ooi is Non-executive Director (appointed 15 September 2021) of Cromwell EREIT Management Pte Ltd (CEM), a 100%
owned subsidiary of the Company, domiciled in Singapore. Mr Ooi is also the Chair of the Sustainability Committee for
CEM (appointed Chair on 1 January 2022). The annual fees for being a Non-executive Director of CEM is SGD$80,000
and the annual fee for Sustainability Committee Chair is SGD$40,000. During 2023, Mr Ooi earned AUD$130,763 (2022:
AUD$83,108) from CEM.
Ms Cox is Chair of the Board of Cromwell Funds Management Ltd (CFML), a 100% owned subsidiary of the Company.
The annual fee for the Chair of the Board of CFML is $55,000 (inclusive of superannuation). During 2023, Ms Cox earned
$49,774 (2022: $77,838 from CFML which included an amount relating to the prior financial year).
4.3 NONEXECUTIVE DIRECTORS’ SECURITY HOLDING REQUIREMENT
Non-executive Directors are required to have a minimum holding of Cromwell Property Group stapled securities
equivalent to the Non-executive Director annual fee within three years of their start date. Non-executive Directors are
bound by Cromwells Securities Trading Policy, which is available on Cromwells website. No additional remuneration is
provided to Non-executive Directors to purchase these stapled securities.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT58
Director fees
$
Subsidiary
board fees
$
Non-
monetary
benefits
$
Post-
employment
benefits
(superannuation)
$
Total
$
Non-executive directors:
G Weiss 2023 286,230 - - 6,863 293,093
2022 288,043 - - 11,784 299,827
E P Ooi 2023 161,131 130,763 - 16,919 308,813
2022 156,068 83,108 - 15,607 254,783
R Blain 2023 149,321 - - 15,679 165,000
2022 154,478 - - 15,448 169,926
T Cox 2023 174,709 49,774 - 23,570 248,053
2022 167,531 73,462 - 21,273 262,266
J Gersh 2023 128,054 - - 13,446 141,500
2022 137,969 - - 13,797 151,766
L Scenna 2023 193,111 - - - 193,111
2022 170,613 - - - 170,613
J Tang
(1)
2023 141,500 - - - 141,500
2022 138,081 - - - 138,081
Total Remuneration
2023 1,234,056 180,537 - 76,477 1,491,070
2022 1,212,783 156,570 - 77,909 1,447,262
(1) Ms Tang was appointed on 9 July 2021.
4.4 NONEXECUTIVE DIRECTORS’ REMUNERATION TABLE
The table below outlines the cash remuneration and benefits received by each Non-executive Director during the year in
accordance with applicable statutory accounting rules.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 59
5. Additional disclosures
5.1 AT RISK CASH AWARDS AND PERFORMANCE RIGHTS VESTING AND FORFEITURE IN 2023
For each at risk cash award and grant of performance rights options (equity-based compensation) included in the tables
above, the percentage of the available at-risk cash bonus paid, or equity-based compensation that vested, during the year
and the percentage that was forfeited because the person did not meet the service and performance criteria is set out
below.
The performance rights are subject to vesting conditions as outlined above. No performance rights will vest if the
conditions are not satisfied, hence the minimum value of performance rights yet to vest is $nil. The maximum value of the
performance rights yet to vest has been determined as the amount of the grant date fair value of the performance rights
that is yet to be expensed at balance date. References to options in the table below relate to performance rights.
At-risk cash bonus
Cash bonus paid
%
Cash bonus forfeited
%
J Callaghan 50 50
M Wilde 50 50
Equity based compensation
Years
options
granted
Options vested in
2023
%
Options forfeited
in 2023
%
Years
options
may vest
Maximum value
of grant to vest
$
J Callaghan 2022 - - 2025 82,693
2023 - - 2026 290,710
M Wilde 2020 14% 86% 2023 -
2021 - - 2024 200
2022 - - 2025 79,537
2023 - - 2026 145,355
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT60
5.2 EQUITY BASED COMPENSATION FOR THE CEO AND OTHER KMP
Details of the PRP are set out in sections 2.4 and 3.4 of the remuneration report.
All Executive Directors and employees of Cromwell are considered for participation in the PRP subject to a minimum
period of service and level of remuneration, which may be waived by the Committee. Grants to Executive Directors are
subject to securityholder approval.
Consideration for granting performance rights, grant periods, vesting and exercise dates, exercise periods and exercise
prices are determined by the Board or Committee in each case. Performance rights carry no voting rights. When
exercised, each performance right is convertible into one stapled security.
The terms and conditions of each grant of performance rights under the PRP affecting remuneration for Key Management
Personnel in the current or future reporting periods are included in the table below:
Details of changes during the 2023 financial year in performance rights on issue to Key Management Personnel under the
PRP are set out below.
Grant date Expiry date Exercise price
No of performance
rights granted
Assessed value per
right at grant date
4-Oct-19 1-Oct-22 - 172,518 106.3¢
27-Mar-20 30-Sep-22 - 236,809 63.0¢
27-Mar-20 30-Sep-22 - 118,405 30.2¢
23-Dec-20 30-Sep-23 - 571,338 69.5¢
23-Dec-20 30-Sep-23 - 285,670 34.5¢
11-Nov-21 30-Sep-24 - 924,109 65.3¢
11-Nov-21 30-Sep-24 - 462,055 34.5¢
7-Oct-22 30-Sep-25 - 812,309 51.6¢
7-Oct-22 30-Sep-25 - 812,309 28.8¢
Opening
balance Granted Exercised Forfeited Lapsed
Closing
balance
J Callaghan 706,563 1,083,078
(1)
- - - 1,789,641
M Wilde 2,064,341 541,539
(2)
(246,116)
(3)
(281,616) - 2,078,148
2,770,904 1,624,617 (246,116) (281,616) - 3,867,788
(1) The fair value at grant date was $435,668.
(2) The fair value at grant date was $217,834.
(3) The fair value at grant date was $229,667. The face value at exercise date was $167,984. Exercise price was $nil.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 61
5.3 SECURITY HOLDINGS
The number of Cromwell stapled securities held during the 2023 financial year by key management personnel of
Cromwell, including their personally related parties are as follows:
Balance at 1 July
Performance
rights
exercised
Received
as STI
Received as
deferred STI
Net purchases
(sales)
Balance at
30 June
Non-executive
directors:
G Weiss 150,000 - - - - 150,000
E P Ooi 195,208 - - - - 195,208
R Blain - - - - - -
T Cox 210,000 - - - - 210,000
J Gersh 140,000 - - - - 140,000
L Scenna 125,000 - - - 25,000 150,000
J Tang 123,346,692 - - - - 123,346,692
Executive KMP:
J Callaghan - - 120,222 300,554 - 420,776
M Wilde 1,010,956 246,116 - 203,077 (209,317) 1,250,832
125,177,856 246,116 120,222 503,631 (209,317) 125,863,508
5.4 LOANS TO KEY MANAGEMENT PERSONNEL
Cromwell has provided no loans to any key management personnel.
End of Remuneration Report.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT62
Significant changes in the state of affairs
Changes in the state of affairs of Cromwell during the financial year are set out within the financial report. There were no
significant changes in the state of affairs of Cromwell during the financial year other than as disclosed in this report and
the accompanying financial report.
Subsequent events
Other than as disclosed in note 27, no matter or circumstance has arisen since 30 June 2023 that has significantly affected
or may significantly affect:
Cromwells operations in future financial years; or
the results of those operations in future financial years; or
Cromwells state of affairs in future financial years.
Environmental regulation
The Directors are not aware of any particular and significant environmental regulation under a law of the Commonwealth,
State or Territory relevant to Cromwell.
Trust disclosures
ISSUED UNITS
Units issued in the Trust during the year are set out in note 15 in the accompanying financial report. There were
2,618,866,699 (2022: 2,618,866,699) issued units in the Trust at balance date.
VALUE OF SCHEME ASSETS
The total carrying value of the Trust’s assets as at year end was $4,071.1 million (2022: $4,911.2 million). Net assets
attributable to unitholders of the Trust were $2,118.8 million (2022: $2,615.4 million) equating to $0.81 per unit (2022:
$0.98 per unit).
The Trust’s assets are valued in accordance with policies stated in notes to the financial statements.
ALTERNATIVE INVESTMENT FUND MANAGERS DIRECTIVE (AIFMD) REMUNERATION DISCLOSURE
The senior management and staff of Cromwell whose actions have a material impact on the risk profile of the Trust are
considered to be the key management personnel identified in the Remuneration Report which is included in this
Directors’ Report.
The amount of the aggregate remuneration paid by Cromwell to those key management personnel in respect of the
financial year ending 30 June 2023 was $4,286,585 (2022: $6,246,328). This amount is comprised of fixed remuneration of
$3,739,672 and variable remuneration of $546,913 (2022: $5,695,314 and $551,014 respectively).
This remuneration disclosure is being made to satisfy Cromwell Property Securities Limited’s obligations under AIFMD.
References to “remuneration”, “staff” and “senior management” should be construed accordingly.
Indemnifying officers or auditor
Subject to the following, no indemnity or insurance premium was paid during the financial year for a person who is or has
been an officer of Cromwell. The constitution of the Company provides that to the extent permitted by law, a person who is
or has been an officer of the Company is indemnified against certain liabilities and costs incurred by them in their capacity
as an officer of the Company.
Further, the Company has entered into a Deed of access, insurance and indemnity with each of the Directors and the
Company Secretary. Under the deed, the Company agrees to, amongst other things:
indemnify the officer to the extent permitted by law against certain liabilities and legal costs incurred by the officer as
an officer of the Company and its subsidiaries;
maintain and pay the premium on an insurance policy in respect of the officer; and
provide the officer with access to board papers and other documents provided or available to the officer as an officer of
the Company and its subsidiaries.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 63
Cromwell has paid premiums for directors’ and officers’ liability insurance with respect to the Directors, Company
Secretary and senior management as permitted under the Corporations Act 2001 (Cth). The terms of the policy prohibit
disclosure of the nature of the liabilities covered and the premiums payable under the policy. No indemnities have been
given or insurance premiums paid, during or since the end of the financial year, for any person who is or has been an
auditor of the Company or any of its controlled entities.
Rounding of amounts
Cromwell is an entity of the kind referred to in
ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument
2016/191
and in accordance with that instrument amounts in the Directors’ report have been rounded off to the nearest
one hundred thousand dollars, or in certain cases to the nearest dollar, unless otherwise indicated.
Auditor
Deloitte Touche Tohmatsu continues in office in accordance with section 327B of the
Corporations Act 2001
(Cth).
The Company may decide to employ Deloitte Touche Tohmatsu on assignments additional to their statutory duties where
the auditor’s expertise and experience with the Company and/or the Cromwell are important.
The Directors have considered the position and, in accordance with advice received from the Audit & Risk Committee, are
satisfied that the provision of the non-audit services is compatible with the general standard of independence for auditors
imposed by the
Corporations Act 2001
(Cth). The Directors are satisfied that the provision of non-audit services by the
auditor, as set out below, did not compromise the auditor independence requirements of the
Corporations Act 2001
(Cth)
as none of the services undermine the general principles relating to auditor independence as set out in APES 110
Code
of Ethics for Professional Accountants
and all non-audit services have been reviewed by the Audit and Risk Committee
to ensure they do not impact the impartiality and objectivity of the auditor. Effective 1 July 2022, the Audit and Risk
Committee was reconstituted as an Audit Committee and as an ESG and Risk Committee.
Details of the amounts paid or payable to the auditor and its related parties for non-audit services provided to Cromwell
are set out below:
2023
$
2022
$
Non-audit services
Due diligence services 19,650 452,765
Other reporting services 8,797 45,940
International consulting services 5,420 17,567
Tax compliance services – Australia 8,380 17,015
Total remuneration for non-audit services 42,247 533,287
During the year, Deloitte, as auditor, received remuneration for audit and other services relating to other entities for
which Cromwell EREIT Management Pte. Ltd and Cromwell Investment Services Limited, both controlled entities, act as
responsible entity. The remuneration was disclosed in the relevant entity’s financial reports and totalled $1,553,900 (2022:
$1,255,100).
Auditors independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the
Corporations Act 2001
(Cth)
accompanies this report.
The Directors’ Report, including the Remuneration Report, is signed in accordance with a resolution of the Directors,
pursuant to 298(2) of the
Corporations Act 2001
(Cth).
Dr Gary Weiss AM
Chair
30 August 2023
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT64
Cromwell Property Group | Annual Financial Report | Page 47 of 115
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte Network.
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Riverside Centre
123 Eagle Street
Brisbane QLD 4000
GPO Box 1463
Brisbane QLD 4001 Australia
DX: 10307SSE
Tel: +61 (0) 7 3308 7000
Fax: +61 (0) 2 9322 7001
www.deloitte.com.au
30 August 2023
Board of Directors
Cromwell Corporation Limited and
Cromwell Property Securities Limited
(as responsible entity for Cromwell Diversified Property Trust)
Level 19, 200 Mary Street
Brisbane QLD 4000
Dear Directors
Auditor’s Independence Declaration
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration
of independence to the Board of Directors of Cromwell Corporation Limited and Cromwell Property Securities
Limited as responsible entity for Cromwell Diversified Property Trust.
As lead audit partner for the audit of the financial report of Cromwell Property Group (the stapled entity which
comprises Cromwell Corporation Limited, Cromwell Diversified Property Trust and the entities they controlled at
the end of the year or from time to time during the year) and Cromwell Diversified Property Trust for the year
ended 30 June 2023, I declare that to the best of my knowledge and belief, there have been no contraventions of:
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
(ii) any applicable code of professional conduct in relation to the audit.
Yours faithfully
DELOITTE TOUCHE TOHMATSU
David Rodgers
Partner
Chartered Accountants
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 65
Financial Statements
Table of contents
P. 67
Consolidated Statements
of Profit or Loss
P. 68
Consolidated Statements of
Other Comprehensive Income
P. 69
Consolidated
Balance Sheets
P. 70
Consolidated Statements of
Changes in Equity
P. 72
Consolidated Statements
of Cash Flows
P. 73
Notes to the
Financial Statements
P.74 About this Report
P.78
Results
P.92 Operating Assets
P.102 Finance and Capital Structure
P.118 Group Structure
P.124 Other items
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT66
Cromwell Trust
Notes 2023 2022 2023 2022
Revenue 5(a) 367.8 377.4 274.6 283.2
Other income
Fair value net gains from:
Investment properties 8(f) - 54.0 - 54.0
Derivative financial instruments - - 55.4 - 55.4
Share of profit of equity accounted investments 9(f) - 41.3 - 38.8
Net foreign currency gains - 26.4 - 24.1
Gain on sale of investment properties 2.0 11.8 2.0 11.8
Gain on sale of interest in joint venture held for sale 7.7 - - -
Other income - 2.3 1.0 -
Total revenue and other income 377.5 568.6 277.6 467.3
Expenses
Property expenses and outgoings 72.3 64.8 80.6 74.3
Fund management costs 8.2 7.6 - -
Employee benefits expense 6(a) 82.6 80.7 - -
Administrative and other expenses 6(b) 43.2 49.3 27.9 28.6
Finance costs 6(c) 85.9 72.8 85.5 72.4
Fair value net losses from:
Investment properties 8(f) 491.6 - 491.6 -
Derivative financial instruments 4.7 - 4.7 -
Investments at fair value through profit and loss 4.9 1.7 3.3 -
Share of losses of equity accounted investments 9(f) 18.5 - 19.0 -
Impairment of equity accounted investments 9(f) 1.9 1.4 1.9 1.4
Net foreign currency losses 13.3 - 8.8 -
Other transaction costs 3.5 3.0 2.0 2.8
Total expenses 830.6 281.3 725.3 179.5
(Loss) / profit before income tax (453.1) 287.3
(447.7) 287.8
Income tax (benefit) / expense 7(c) (9.3) 24.1 (9.0) 12.9
(Loss) / profit after tax (443.8) 263.2 (438.7) 274.9
(Loss) / profit after tax is attributable to securityholders:
Attributable to the Company (5.1) (10.5) - -
Attributable to the Trust (438.7) 273.7 (438.7) 273.7
Attributable to non-controlling interests - - - 1.2
(Loss) / profit after tax (443.8) 263.2 (438.7) 274.9
Earnings per security
Basic earnings per stapled security (cents) 3(b) (16.95¢) 10.05¢ (16.76¢) 10.45¢
Diluted earnings per stapled security (cents) 3(b) (16.90¢) 10.02¢ (16.71¢) 10.42¢
The above Consolidated Statements of Profit or Loss should be read in conjunction with the accompanying notes.
Consolidated Statements of Profit or Loss
FOR THE YEAR ENDED 30 JUNE 2023
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 67
Consolidated Statements of Other Comprehensive Income
FOR THE YEAR ENDED 30 JUNE 2023
Cromwell Trust
Notes
2023
$M
2022
$M
2023
$M
2022
$M
(Loss) / profit after tax (443.8) 263.2 (438.7) 274.9
Other comprehensive income / (loss)
Items that may be reclassified to profit or loss
Exchange differences on translation of foreign operations 89.4 (45.2) 86.1 (44.7)
Transfer of FVOCI reserve to profit or loss - (2.3) - -
Income tax relating to these items - - - -
Other comprehensive income / (loss), net of tax 89.4 (47.5) 86.1 (44.7)
Total other comprehensive (loss) / income (354.4) 215.7 (352.6) 230.2
Total other comprehensive (loss) / income is
attributable to securityholders:
Attributable to the Company (1.8) (13.3) - -
Attributable to the Trust (352.6) 229.0 (352.6) 229.0
Attributable to non-controlling interests - - - 1.2
Total other comprehensive (loss) / income (354.4) 215.7 (352.6) 230.2
The above Consolidated Statements of Other Comprehensive Income should be read in conjunction with the accompanying notes.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT68
Cromwell Trust
Notes
2023
$M
2022
$M
2023
$M
2022
$M
Current assets
Cash and cash equivalents 113.9 286.0 58.3 212.8
Receivables 13(b) 41.3 38.2 14.7 16.9
Derivative financial instruments 12(a) 28.0 13.3 28.0 13.3
Current tax assets 0.6 2.4 0.1 -
Other current assets 7.0 7.0 2.3 2.3
190.8 346.9 103.4 245.3
Assets held for sale 20(a) 138.4 160.4 138.4 105.7
Total current assets 329.2 507.3 241.8 351.0
Non-current assets
Investment properties 8(e) 3,098.2 3,740.0 3,098.2 3,740.0
Equity accounted investments 9(a) 662.2 670.7 632.1 641.5
Investments at fair value through profit or loss 10(a) 20.6 23.3 17.7 20.4
Inventories 8(d) 16.5 15.3 - -
Derivative financial instruments 12(a) 28.5 42.6 28.5 42.6
Receivables 13(b) 38.3 28.5 51.1 114.9
Property, plant and equipment 20.2 25.2 - -
Intangible assets 0.3 0.5 - -
Deferred tax assets 7(d) 1.7 0.8 1.7 0.8
Total non-current assets 3,886.5 4,546.9 3,829.3 4,560.2
Total assets 4,215.7 5,054.2 4,071.1 4,911.2
Current liabilities
Trade and other payables 13(c) 69.8 73.3 42.1 53.3
Unearned income 17.3 16.3 16.1 15.1
Dividends / distributions payable
4(a) 36.0 42.6 36.0 42.6
Interest bearing liabilities 11(a) 142.8 211.7 138.0 206.2
Provisions 5.2 4.7 - -
Current tax liabilities 0.5 2.3 0.2 1.8
271.6 350.9 232.4 319.0
Liabilities directly related to assets held for sale 20(a) 49.4 - 49.4 -
Total current liabilities 321.0 350.9 281.8 319.0
Non-current liabilities
Interest bearing liabilities 11(a) 1,681.3 1,980.0 1,669.8 1,964.7
Provisions 0.5 0.7 - -
Deferred tax liabilities 7(d) 0.7 12.2 0.7 12.1
Total non-current liabilities 1,682.5 1,992.9 1,670.5 1,976.8
Total liabilities 2,003.5 2,343.8 1,952.3 2,295.8
Net assets 2,212.2 2,710.4 2,118.8 2,615.4
Equity attributable to securityholders
Contributed equity 15(b) 2,280.1 2,280.1 2,072.8 2,072.8
Reserves 16(a) 58.1 (31.5) 29.5 (56.6)
Retained earnings (126.0) 461.8 16.5 599.2
Total equity attributable to securityholders 2,212.2 2,710.4 2,118.8 2,615.4
Comprising
Total equity attributable to the Company
19(b) 93.4 95.0 - -
Total equity attributable to the CDPT
19(c) 2,118.8 2,615.4 2,118.8 2,615.4
Total equity attributable to securityholders 2,212.2 2,710.4 2,118.8 2,615.4
The above Consolidated Balance Sheets should be read in conjunction with the accompanying notes.
Consolidated Balance Sheets
FOR THE YEAR ENDED 30 JUNE 2023
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 69
Consolidated Statements of Changes in Equity
FOR THE YEAR ENDED 30 JUNE 2023
Attributable to Equity Holders of Cromwell
Contributed
equity
$M
Reserves
$M
Retained
earnings
$M
Total
$MCromwell Notes
Balance at 1 July 2021 2,279.8 16.6 368.9 2,665.3
Profit for the year - - 263.2 263.2
Other comprehensive loss - (47.5) - (47.5)
Total comprehensive income - (47.5) 263.2 215.7
Transactions with equity holders in their
capacity as equity holders:
Contributions of equity, net of equity issue costs 15(b) 0.3 - - 0.3
Dividends / distributions paid / payable 4(a) - - (170.3) (170.3)
Acquisition of treasury securities 16(a) - (0.5) - (0.5)
Employee performance rights 16(a) - (0.1) - (0.1)
Total transactions with equity holders 0.3 (0.6) (170.3) (170.6)
Balance as at 30 June 2022 2,280.1 (31.5) 461.8 2,710.4
Loss for the year - - (443.8) (443.8)
Other comprehensive income - 89.4 - 89.4
Total comprehensive loss - 89.4 (443.8) (354.4)
Transactions with equity holders in their
capacity as equity holders:
Dividends / distributions paid / payable 4(a) - - (144.0) (144.0)
Acquisition of treasury securities 16(a) - (1.6) - (1.6)
Issue of treasury securities 16(a) - 0.9 - 0.9
Contributions of exercise price for options settled with
treasury securities
16(a) - 0.4 - 0.4
Employee performance rights 16(a) - 0.5 - 0.5
Total transactions with equity holders - 0.2 (144.0) (143.8)
Balance as at 30 June 2023 2,280.1 58.1 (126.0) 2,212.2
The above Consolidated Statements of Changes in Equity should be read in conjunction with accompanying notes.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT70
Consolidated Statements of Changes in Equity
FOR THE YEAR ENDED 30 JUNE 2023
Attributable to Equity Holders of CDPT
Contributed
equity
$M
Reserves
$M
Retained
earnings
$M
Total
$M
Non-
controlling
interests
$M
Total
$MTrust Notes
Balance at 1 July 2021 2,072.5 (11.9) 495.8 2,556.4 7.7 2,564.1
Profit for the year - - 273.7 273.7 1.2 274.9
Other comprehensive loss - (44.7) - (44.7) - (44.7)
Total comprehensive income - (44.7) 273.7 229.0 1.2 230.2
Transactions with equity holders
in their capacity as equity holders:
Contributions of equity,
net of equity issue costs
15(b) 0.3 - - 0.3 - 0.3
Distributions paid / payable 4(a) - - (170.3) (170.3) (0.3) (170.6)
Disposal of non-controlling interest - - - - (8.6) (8.6)
Total transactions with equity
holders
0.3 - (170.3) (170.0) (8.9) (178.9)
Balance as at 30 June 2022 2,072.8 (56.6) 599.2 2,615.4 - 2,615.4
Loss for the year - - (438.7) (438.7) - (438.7)
Other comprehensive income - 86.1 - 86.1 - 86.1
Total comprehensive loss - 86.1 (438.7) (352.6) - (352.6)
Transactions with equity holders in
their capacity as equity holders:
Distributions paid / payable 4(a) - - (144.0) (144.0) - (144.0)
Total transactions with equity holders - - (144.0) (144.0) - (144.0)
Balance as at 30 June 2023 2,072.8 29.5 16.5
2,118.8 - 2,118.8
The above Consolidated Statements of Changes in Equity should be read in conjunction with accompanying notes.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 71
Consolidated Statements of Cash Flows
FOR THE YEAR ENDED 30 JUNE 2023
Cromwell Trust
Notes
2023
$M
2022
$M
2023
$M
2022
$M
Cash flows from operating activities
Receipts in the course of operations 387.8 395.4 292.8 297.3
Payments in the course of operations (220.6) (224.0) (125.1) (117.5)
Distributions received 46.6 51.3 41.6 34.6
Interest received 20.0 9.7 18.1 6.5
Finance costs paid (81.3) (54.3) (81.3) (54.3)
Income tax paid (3.3) (2.9) (5.3) (0.5)
Net cash provided by operating activities 22(b) 149.2 175.2 140.8 166.1
Cash flows from investing activities
Proceeds from sale of investment properties 88.4 162.0 88.4 162.0
Payments for investment properties (38.6) (20.9) (38.6) (20.9)
Payments for equity accounted investments (3.8) - (3.8) -
Proceeds from sale of equity accounted investments 19.7 0.3 - -
Proceeds from sale of investments at fair value through profit or loss - 4.1 - -
Payments for investments at fair value through profit or loss (1.8) (20.6) (0.5) (20.0)
Receipt of capital return distributions from investments at
fair value through profit or loss
- 0.4 - -
Payments for intangible assets (0.1) (0.2) - -
Payments for property, plant and equipment (1.2) (0.6) - -
Proceeds from vendor finance loan - 27.0 - 27.0
Repayment of loans from related entities 147.9 24.4 178.0 26.1
Loans to related entities (9.7) (46.2) (3.8) (50.6)
Payments for other transaction costs (3.9) (3.0) (2.2) (2.8)
Net cash provided by investing activities 196.9 126.7 217.5 120.8
Cash flows from financing activities
Proceeds from interest bearing liabilities 167.7 474.0 167.7 474.0
Repayment of interest bearing liabilities (523.2) (447.2) (523.2)
(447.2)
Payments for lease liabilities (6.4) (4.5) (0.4) (0.3)
Payment of loan transaction costs (2.7) (2.2) (2.7) (2.2)
Payments for settlement of derivative financial instruments (5.0) (0.3) (5.0) (0.3)
Proceeds from issue of stapled securities - 0.3 - 0.3
Payments for units redeemed by NCI - - - (8.6)
Payments for treasury securities (1.6) (0.5) - -
Proceeds from contribution of exercise price on options 0.4 - - -
Payment of dividends / distributions (150.6) (170.2) (150.6) (170.2)
Net cash used in financing activities (521.4) (150.6) (514.2) (154.5)
Net (decrease) / increase in cash and cash equivalents (175.3) 151.3 (155.9) 132.4
Cash and cash equivalents at 1 July 286.0 142.3 212.8 83.7
Effects of exchange rate changes on cash and cash equivalents 4.7 (7.6) 2.9 (3.3)
Less cash included in assets held for sale 20(a) (1.5) - (1.5) -
Cash and cash equivalents at 30 June 113.9 286.0 58.3 212.8
The above Consolidated Statements of Cash Flows should be read in conjunction with the accompanying notes.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT72
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2023
P. 74
About this report
1. Basis of preparation 74
P. 78
Results
2. Operating segment
information 78
3. Earnings per security 83
4. Distributions 84
5. Revenue 84
6. Employee benefits,
administrative, finance
and other expenses 87
7. Income tax 89
P. 92
Operating Assets
8. Investment properties 92
9. Equity accounted
investments 97
10. Investments at fair
value through profit or loss 101
P. 102
Finance and Capital Structure
11. Interest bearing liabilities 102
12. Derivative financial
instruments 105
13. Other financial assets
and financial liabilities 107
14. Financial risk management 108
15. Contributed equity 115
16. Reserves 116
P. 118
Group Structure
17. Parent entity disclosures 118
18. Controlled entities 119
19. Equity attributable to
the Company and CDPT 122
P. 124
Other Items
20. Assets held for sale and
liabilities directly related to
assets held for sale 124
21. Leased assets and
related leases 125
22. Cash flow information 128
23. Security based payments 131
24. Related parties 132
25. Auditors’ remuneration 135
26. Unrecognised items 135
27. Subsequent events 136
Table of contents
Cromwells annual financial report has been prepared in a format designed to provide users of the financial report with
a clearer understanding of relevant balances and transactions that drive Cromwells financial performance and financial
position free of immaterial and superfluous information. Plain English is used in commentary or explanatory sections
of the notes to the financial statements to also improve readability of the financial report. Additionally, amounts in the
consolidated financial statements have been rounded to the nearest one hundred thousand dollars, unless otherwise
indicated, in accordance with
ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191
.
The notes have been organised into the following six sections for reduced complexity and ease of navigation:
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 73
About this report
This section of the annual financial report provides an overview of the basis upon which the financial statements of
Cromwell and the Trust have been prepared. Accounting policies relating to balances and transactions for which
specific note disclosure is presented in this financial report are contained in the relevant note. Accounting policies
for other balances and transactions are also contained in this section.
1. Basis of preparation
Shares of Cromwell Corporation Limited (“Company”) and units of Cromwell Diversified Property Trust (“CDPT”) are
stapled to one another forming the Cromwell Property Group and are quoted as a single stapled security on the ASX under
the code CMW. Australian Accounting Standards require an acquirer to be identified and an in-substance acquisition to be
recognised. In relation to the stapling of the Company and CDPT, the Company is identified as having acquired control over
the assets of CDPT.
As permitted by
ASIC Corporations (Stapled Group Reports) Instrument 2015/838
the consolidated financial statements
and accompanying notes of the Cromwell Property Group (“Cromwell”), consisting of the Company and its controlled
entities and CDPT and its controlled entities are presented jointly with the consolidated financial statements and
accompanying notes of the CDPT and its controlled entities (“Trust”). In the consolidated financial statements of Cromwell
equity attributable to the Trust is presented as a non-controlling interest.
Cromwell and the Trust are for-profit entities for the purpose of preparing the financial statements.
This financial report has been prepared on a going concern basis. Cromwells current assets exceed current liabilities
by $8.2 million at 30 June 2023 (30 June 2022: $156.4 million). The Trust’s current liabilities exceed current assets by
$40.0 million at 30 June 2023 (30 June 2022: current assets exceeded current liabilities by $32.0 million). In addition, at
30 June 2023, Cromwell and the Trust had a total of $173.6 million of undrawn and available bank debt facilities (2022:
$360.9 million) and $113.9 million and $58.3 million of cash (2022: $286.0 million and $212.8 million).
STATEMENT OF COMPLIANCE
The consolidated financial statements of Cromwell and the Trust are general purpose financial statements which have
been prepared in accordance with Australian Accounting Standards (including Australian Accounting Interpretations)
adopted by the Australian Accounting Standards Board (AASB) and the
Corporations Act 2001
(Cth).
The financial statements also comply with International Financial Reporting Standards (IFRS) and Interpretations as
adopted by the International Accounting Standards Board (IASB).
HISTORICAL COST CONVENTION
The financial report is prepared on the historical cost basis except for the following:
investment properties are measured at fair value;
derivative financial instruments are measured at fair value;
investments at fair value through profit or loss are measured at fair value; and,
receivables at fair value through profit or loss are measured at fair value.
ROUNDING OF AMOUNTS
In accordance with
ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191
amounts in these
consolidated financial statements have been rounded off to the nearest one hundred thousand dollars, unless otherwise
indicated.
PRESENTATIONAL CHANGES AND COMPARATIVES
Where necessary, comparative figures have been adjusted to conform to changes in presentation in the current year.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT74
A) BASIS OF CONSOLIDATION
Stapling
The stapling of the Company and CDPT was approved at separate meetings of the respective shareholders and unitholders
on 6 December 2006. Following approval of the stapling, shares in the Company and units in the Trust were stapled to one
another and are quoted as a single security on the Australian Securities Exchange.
Australian Accounting Standards require an acquirer to be identified and an in-substance acquisition to be recognised.
In relation to the stapling of the Company and CDPT, the Company is identified as having acquired control over the assets
of CDPT.
The Trust’s contributed equity and retained earnings/accumulated losses are shown as a non-controlling interest. Even
though the interests of the equity holders of the identified acquiree (the Trust) are treated as non-controlling interests the
equity holders of the acquiree are also equity holders in the acquirer (the Company) by virtue of the stapling arrangement.
Subsidiaries
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries at year end and the results
of all subsidiaries for the year then ended. Subsidiaries are entities controlled by Cromwell. Control exists when Cromwell
is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those
returns through its power to direct the activities of the entity. The financial statements of subsidiaries are included in the
consolidated financial statements from the date that control commences until the date that control ceases.
The acquisition method of accounting is used to account for the business combinations by Cromwell. Inter-entity
transactions, balances and unrealised gains on transactions between Cromwell entities are eliminated. Unrealised losses
are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting
policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by Cromwell.
Any non-controlling interests in the results and equity of subsidiaries are shown separately in the Statement of Profit or
Loss / Statement of Other Comprehensive Income and the Balance Sheet respectively.
Investments in subsidiaries are accounted for at cost in the individual financial statements of the Company and CDPT.
A list of subsidiaries is included in the notes.
B) FOREIGN CURRENCY TRANSLATION
Functional and presentation currency
Items included in the financial statements of each of Cromwells entities are measured using the currency of the primary
economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are
presented in Australian dollars, which is the Company’s and the Trust’s functional and presentation currency.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the
dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and
from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are
recognised in the Consolidated Statement of Profit or Loss, except when they are attributable to part of the net investment
in a foreign operation.
Foreign exchange gains and losses that relate to borrowings are presented in the Statement of Profit or Loss, within
finance costs. All other foreign exchange gains and losses are presented in the Statement of Profit or Loss on a net basis.
Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the
date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported
as part of the fair value gain or loss.
Foreign operations
Subsidiaries, joint arrangements and associates that have functional currencies different from the presentation currency
translate their Statement of Other Comprehensive Income items using the average exchange rate for the year. Assets
and liabilities are translated using exchange rates prevailing at balance date. Exchange variations resulting from the
retranslation at closing rate of the net investment in foreign operations, together with their differences between their
Statement of Other Comprehensive Income items translated at average rates and closing rates, are recognised in the
foreign currency translation reserve.
For the purpose of foreign currency translation, the net investment in a foreign operation is determined inclusive of foreign
currency intercompany balances. The balance of the foreign currency translation reserve relating to a foreign operation
that is disposed of, or partially disposed of, is recognised in the Statement of Profit or Loss at the time of disposal.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 75
The following material spot and average rates were used:
Spot rate Average rate
2023 2022 2023 2022
Euro 0.61 0.66 0.64 0.64
Polish Złoty 2.71 3.09 3.01 2.94
C) IMPAIRMENT OF ASSETS
At each reporting date, and whenever events or changes in circumstances occur, Cromwell assesses whether there is any
indication that any relevant asset may be impaired. Where an indicator of impairment exists, Cromwell makes a formal
estimate of recoverable amount. Where the carrying amount of an asset exceeds its recoverable amount, the asset is
considered impaired and an impairment loss is recognised for the amount by which the asset’s carrying amount exceeds
its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use.
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately
identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash
generating units). Assets other than goodwill that have been previously impaired are reviewed for possible reversal of the
impairment at each reporting date.
D) INVENTORIES
Inventories relate to land and property developments that are held for sale in the normal course of business. Inventories
are carried at the lower of cost or net realisable value. Net realisable value is the estimated selling price in the normal
course of business, less the estimated costs of completion and selling expenses.
E) PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment relate to equipment used in the day-to-day operations of Cromwell as well as right-to-use
assets for property, plant and equipment held under operating leases.
Owned property, plant and equipment is initially recognised at cost and subsequently carried at cost less accumulated
depreciation and impairment losses. Owned property, plant and equipment is depreciated on a straight-line basis over the
period of the useful life of the asset.
Right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made
at or before commencement, less any lease incentives received and any initial direct costs. Right-of-use assets are
subsequently measured as cost less accumulated depreciation and impairments losses. For further information in
relation to leased assets see note 21.
F) GOODS AND SERVICES TAX
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:
Where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of
acquisition of an asset or as part of an item of expense, or
For receivables and payables which are recognised inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or trade
and other payables. Cash flows are included in the Statement of Cashflows on a gross basis.
The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to,
the taxation authority is classified within cash flows from operating activities.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT76
G) CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of financial statements requires management to make judgements, estimates and assumptions that
affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.
Estimates and underlying assumptions are reviewed on an ongoing basis and are based on historical or professional
experience and other factors such as expectations about future events. Revisions to accounting estimates are recognised
in the period in which the estimate is revised and in any future periods affected.
The areas that involved a higher degree of judgement or complexity and may need material adjustment if estimates and
assumptions made in preparation of these financial statements are incorrect are:
Area of estimation Note
Revenue 5
Fair value of investment property 8
Equity accounted investments 9
Other financial assets and financial liabilities 13
Fair value of financial instruments 14
Assets held for sale and liabilities directly related to assets held for sale 20
H) NEW ACCOUNTING STANDARDS AND INTERPRETATIONS ADOPTED BY CROMWELL AND THE TRUST
Cromwell and the Trust have adopted all applicable new Australian accounting standards and interpretations. There are
no new relevant accounting standards and interpretations that have been adopted in the current financial year.
There are currently no relevant accounting standards and interpretations that have been issued or amended but are not
yet effective and have not been adopted Cromwell or the Trust.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 77
Results
This section of the annual financial report provides further information on Cromwells and the Trust’s financial
performance, including the performance of each of Cromwells three segments, the earnings per security
calculation, details of distributions as well as information about Cromwells revenue, expense and income tax items.
2. Operating segment information
A) OVERVIEW
Operating segments are distinct business activities from which Cromwell may earn revenues and incur expenses.
Cromwell reports the results of its operating segments on a regular basis to its Chief Executive Officer (CEO), the group’s
chief operating decision maker (CODM), in order to assess the performance of each of Cromwells operating segments and
allocate resources to them.
Operating segments below are reported in a manner consistent with the internal reporting provided to the CEO. These are
explained below.
Operating segments: Business activity:
Funds and asset
management:
Funds management represents activities in relation to the establishment and management of
external funds for institutional and retail investors. Asset management includes property and
facility management, leasing and project management and development related activities. These
activities are carried out by Cromwell itself and by associates (including the LDK Seniors living
joint venture and others) and contribute related fee revenues or the relevant share of profit of each
investee to the consolidated results.
Co-investments: This activity includes Cromwells investments in assets warehoused whilst being repositioned for
deployment into the fund and asset management business and assets it may not fully own or over
which it cannot exercise unilateral control. This includes interests in investment property portfolios
in Poland (CPRF) and Italy (CIULF), the Cromwell European Real Estate Investment Trust (CEREIT),
and other investment vehicles. This activity contributes net rental income and the relevant share of
profit of each investee to the consolidated results.
Investment portfolio: This involves the ownership of investment properties located in Australia. These properties are held
for long term investment purposes and primarily contribute net rental income and associated cash
flows to results.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT78
B) SEGMENT RESULTS
The table below shows the segment results as presented to the CEO in his capacity as CODM. Commentary on the
segment results is included in the Directors’ Report.
2023
Funds
and asset
management
$M
Co-investments
$M
Investment
portfolio
$M
Cromwell
$M
Segment revenue
Rental income and recoverable outgoings - 79.3 202.3 281.6
Operating profit of equity accounted investments 1.5 43.1 - 44.6
Development income
(1)
21.3 - - 21.3
Fund and asset management fees 96.4 - - 96.4
Distributions - 2.7 - 2.7
Total segment revenue 119.2 125.1 202.3 446.6
Segment expenses
Property expenses - 40.5 39.5 80.0
Fund and asset management direct costs 67.9 4.4 - 72.3
Other expenses 10.0 3.0 1.6 14.6
Total segment expenses 77.9 47.9 41.1 166.9
Segment EBIT 41.3 77.2 161.2 279.7
Unallocated items
Net finance costs (73.1)
Corporate costs
(2)
(42.3)
Income tax expense (5.7)
Segment profit 158.6
2022
Funds and asset
management
$M
Co-investments
$M
Investment
portfolio
$M
Cromwell
$M
Segment revenue
Rental income and recoverable outgoings - 73.7 215.2 288.9
Operating profit of equity accounted investments 11.7 45.4 - 57.1
Development income
(1)
18.5 - - 18.5
Fund and asset management fees 95.5 - - 95.5
Distributions - 7.0 - 7.0
Total segment revenue 125.7 126.1 215.2 467.0
Segment expenses
Property expenses - 31.7 41.4 73.1
Fund and asset management direct costs 65.7 4.3 - 70.0
Other expenses 10.3 3.3 1.0 14.6
Total segment expenses 76.0 39.3 42.4 157.7
Segment EBIT 49.7 86.8 172.8 309.3
Unallocated items
Net finance costs (51.6)
Corporate costs
(2)
(47.1)
Income tax expense (9.6)
Segment profit 201.0
(1) Includes finance income attributable to development loans and fee revenue.
(2) Includes non-segment specific corporate costs pertaining to Group level functions.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 79
C) RECONCILIATION OF SEGMENT PROFIT TO (LOSS) / PROFIT AFTER TAX
Cromwell
2023
$M
2022
$M
Segment profit 158.6 201.0
Reconciliation to (loss) / profit after tax
Gain on sale of investment properties 2.0 11.8
Fair value (losses) / gains from investment properties (491.6) 54.0
Fair value (losses) / gains from derivative financial instruments (4.7) 55.4
Fair value losses from investments at fair value through profit or loss (4.9) (1.7)
Lease cost and incentive amortisation and rent straight-lining (20.2) (23.1)
Relating to equity accounted investments
(1)
(63.1) (15.9)
Net exchange (losses) / gain on foreign currency borrowings (14.0) 28.0
Tax benefit / (expense) relating to non-operating items 15.1 (16.5)
Other non-cash expenses or non-recurring items
(2)
(21.0) (29.8)
(Loss) / profit after tax (443.8) 263.2
(1) Comprises fair value adjustments included in share of profit of equity accounted entities.
(2) These expenses include but are not limited to:
Amortisation of loan transaction costs.
Amortisation of intangible assets and depreciation of property, plant and equipment.
Other transaction costs.
D) RECONCILIATION OF TOTAL SEGMENT REVENUE TO TOTAL REVENUE
Total segment revenue reconciles to total revenue as shown in the Consolidated Statement of Profit or Loss as follows:
2023
$M
2022
$M
Total segment revenue 446.6 467.0
Reconciliation to total revenue:
Inter-segmental management fee revenue (12.5) (13.2)
Straight-line lease income 7.4 6.0
Lease incentive amortisation (25.5) (26.9)
Operating profit from equity accounted investments (44.6) (57.1)
Gain on sale of equity accounted investments
(1)
(7.7) -
Finance income 4.1 1.6
Total revenue 367.8 377.4
(1) The gain on sale of the LDK joint venture equity interest is presented to the Chief Operating Decision Maker as development income. This is consistent with CMW’s
overall view of the LDK project which has been internally shown and reported as a development project. For this financial report, the gain in all other places where
it is presented has been classified and disclosed in accordance with the requirements of IFRS.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT80
E) SEGMENT ASSETS AND LIABILITIES
2023
Funds
and asset
management
$M
Co-investments
$M
Investment
portfolio
$M
Cromwell
$M
Segment assets 153.3 1,343.2 2,719.2 4,215.7
Segment liabilities 53.1 601.4 1,349.0 2,003.5
Segment net assets 100.2 741.8 1,370.2 2,212.2
Other segment information
Equity accounted investments 21.0 641.2 - 662.2
Acquisition / (disposal) of non-current segment assets
(1)
:
Investments in associates 0.9 3.8 - 4.7
Investments at fair value through profit or loss - 1.8 - 1.8
Intangible assets 0.1 - - 0.1
(1) For additions to investment property, forming part of the Investment portfolio segment, refer to note 8.
2022
Funds
and asset
management
$M
Co-investments
$M
Investment
portfolio
$M
Cromwell
$M
Segment assets 335.2 1,520.7 3,198.3 5,054.2
Segment liabilities 48.8 834.2 1,460.8 2,343.8
Segment net assets 286.4 686.5 1,737.5 2,710.4
Other segment information
Equity accounted investments 19.9 650.8 - 670.7
Acquisition / (disposal) of non-current segment assets
(1)
:
Investments in associates (6.6) (1.1) - (7.7)
Investments at fair value through profit or loss - 16.4 - 16.4
Intangible assets 0.1 - - 0.1
(1) For additions to investment property, forming part of the Investment portfolio segment, refer to note 8.
F) OTHER SEGMENT INFORMATION
Geographic information
Cromwell has operations in four distinct geographical markets. These are Australia through the Cromwell Property Group
and the Australian funds it manages, United Kingdom and Europe through its European business (including the property
portfolio in Poland), Asia through its investment in the Singapore-listed CEREIT and New Zealand through its Oyster
Property Funds Limited joint venture.
Non-current assets for the purpose of the disclosure below include investment property, equity accounted investments
and investments at fair value through profit or loss.
Revenue from external customers Non-current operating assets
2023
$M
2022
$M
2023
$M
2022
$M
Geographic location
Australia 252.6 278.8 2,655.5 3,064.2
United Kingdom and Europe 147.1 135.7 625.5 866.1
Asia 47.8 49.6 590.1 600.5
New Zealand (0.9) 2.9 15.4 16.1
Total 446.6 467.0 3,886.5 4,546.9
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 81
Major customers
Major customers of Cromwell that account for more than 10% of Cromwells segmental revenue are listed below.
All of these customers form part of the Investment portfolio segment.
2023
$M
2022
$M
Major customer
Commonwealth of Australia 42.7 48.1
Qantas Airways Limited 35.4 34.0
New South Wales State Government 22.3 29.2
Total income from major customers 100.4 111.3
G) ACCOUNTING POLICY
Segment allocation
Segment revenues, expenses, assets and liabilities are those that are directly attributable to a segment and the
relevant portion that can be allocated to the segment on a reasonable basis. While most of these assets can be
directly attributable to individual segments, the carrying amounts of certain assets used jointly by segments are
allocated based on reasonable estimates of usage.
Property expenses and outgoings which include rates, taxes and other property outgoings and other expenses are
recognised on an accruals basis.
EBIT
Earnings Before Interest, Tax, (EBIT) is a measure of financial performance and is used as an alternative to operating
profit or statutory profit.
Segment profit
Segment profit, internally referred to as operating profit, is based on income and expenses excluding adjustments
for unrealised fair value adjustments and write downs, gains or losses on all sale of investment properties and
certain other non-cash income and expense items.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT82
3. Earnings per security
A) OVERVIEW
Earnings per security (EPS) is a measure that makes it easier for users of Cromwells financial report to compare
Cromwells performance between different reporting periods. Accounting standards require the disclosure of basic EPS
and diluted EPS. Basic EPS information provides a measure of interests of each ordinary issued security of the parent
entity in the performance of the entity over the reporting period. Diluted EPS information provides the same information
but takes into account the effect of all dilutive potential ordinary securities outstanding during the period, such as
Cromwells performance rights.
B) EARNINGS PER STAPLED SECURITY / TRUST UNIT
Cromwell Company Trust
2023 2022 2023 2022 2023 2022
Basic earnings per security (cents) (16.95) 10.05 (0.19) (0.40) (16.76) 10.45
Diluted earnings per security (cents) (16.90) 10.02 (0.19) (0.40) (16.71) 10.42
Earnings used to calculate basic and diluted
earnings per security:
(Loss) / profit for the year attributable to
securityholders ($M)
(443.8) 263.2 (5.1) (10.5) (438.7) 273.7
Weighted average number of securities used
in calculating basic and diluted earnings per
security:
Weighted average number of securities used in
calculating basic earnings per security (millions)
2,618.9 2,618.3 2,618.9 2,618.3 2,618.9 2,618.3
Effect of performance rights on issue (millions) 7.6 9.4 7.6 9.4 7.6 9.4
Weighted average number of securities used
in calculating diluted earnings per security
(millions)
2,626.5 2,627.7 2,626.5 2,627.7 2,626.5 2,627.7
C) INFORMATION IN RELATION TO THE CLASSIFICATION OF SECURITIES
Performance rights
Performance rights granted under Cromwells Performance Rights Plan are considered to be potential ordinary stapled
securities and have been included in the determination of diluted earnings per stapled security to the extent to which they
are dilutive. The performance rights have not been included in the determination of basic earnings per stapled security.
Convertible bonds
The remaining convertible bonds were repaid in full in September 2022 and have no impact on the 30 June 2023 diluted
earnings per share calculation. Historically, the convertible bonds have not been included in diluted earnings per share
calculation as the conversion feature was considered to make them anti-dilutive.
D) ACCOUNTING POLICY
Basic earnings per security
Basic earnings per security is calculated by dividing profit attributable to security holders of the Company / Trust /
Cromwell, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of
ordinary securities outstanding during the financial year, adjusted for bonus elements in ordinary securities issued
during the year.
Diluted earnings per security
Diluted earnings per security adjusts the figures used in the determination of basic earnings per security to take
into account the after income tax effect of interest and other financing costs associated with potentially ordinary
securities and the weighted average number of securities assumed to have been issued for no consideration in
relation to dilutive potential ordinary securities.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 83
4. Distributions
A) OVERVIEW
Cromwells objective is to generate sustainable returns for our securityholders, including stable annual distributions.
When determining distribution rates Cromwells board considers a number of factors, including forecast earnings,
anticipated capital and lease incentive expenditure requirements over the next three to five years and expected economic
conditions.
Distributions paid / payable by Cromwell and the Trust during the year were as follows:
2023 2022
2023
cents
2022
cents
2023
$M
2022
$M
18 November 2022 19 November 2021 1.3750¢ 1.6250¢ 36.0 42.5
17 February 2023 18 February 2022 1.3750¢ 1.6250¢ 36.0 42.6
19 May 2023 20 May 2022 1.3750¢ 1.6250¢ 36.0 42.6
18 August 2023 19 August 2022 1.3750¢ 1.6250¢ 36.0 42.6
Total 5.5000¢ 6.5000¢ 144.0 170.3
There were no dividends paid or payable by the Company in respect of the 2023 and 2022 financial years. All of Cromwells
and the Trust’s distributions are unfranked.
B) FRANKING CREDITS
Currently, Cromwells distributions are paid from the Trust. Franking credits are only available for future dividends
paid by the Company as well as the subsidiary companies of the Trust. The Company’s franking account balance as at
30 June 2023 is $14,418,100 (2022: $14,572,800). The Trust’s subsidiary companies’ aggregated franking account balance
as at 30 June 2023 is $867,400 (2022: $728,400).
5. Revenue
A) OVERVIEW
Cromwell derives revenue from its three main business activities / operating segments (described in note 2). These
revenue sources and the revenue items relating to them are as follows:
Funds and asset
management:
Funds management represents activities in relation to the establishment and management of
external funds for institutional and retail investors. Asset management includes property and
facility management, leasing and project management and development related activities. These
activities are carried out by Cromwell itself and by associates (including the LDK Seniors living
joint venture and others) and contribute related fee revenues or the relevant share of profit of each
investee to the consolidated results.
Co-investments: This activity includes Cromwells investments in assets warehoused whilst being repositioned for
deployment into the fund and asset management business and assets it may not fully own or over
which it cannot exercise unilateral control. This includes interests in investment property portfolios
in Poland (CPRF) and Italy (CIULF), the Cromwell European Real Estate Investment Trust (CEREIT),
and other investment vehicles. This activity contributes net rental income and the relevant share of
profit of each investee to the consolidated results.
Investment portfolio: This involves the ownership of investment properties located in Australia. These properties are held
for long term investment purposes and primarily contribute net rental income and associated cash
flows to results.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT84
The table below presents information about revenue items recognised from contracts with customers and other sources:
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Rental income – lease components 210.2 218.5 209.8 219.5
Recoverable outgoings – non-lease components 53.2 49.4 51.6 48.0
Rental income and recoverable outgoings 263.4 267.9 261.4 267.5
Other revenue from contracts with customers:
Fund and asset management fees 86.0 84.6 - -
Total revenue 349.4 352.5 261.4 267.5
Other revenue items recognised:
Interest 15.6 17.8 12.0 14.9
Distributions 2.7 7.0 1.0 0.8
Other revenue 0.1 0.1 0.2 -
Total other revenue 18.4 24.9 13.2 15.7
Total revenue 367.8 377.4 274.6 283.2
B) DISAGGREGATION OF REVENUE FROM CONTRACTS WITH CUSTOMERS
The table below presents information about the disaggregation of revenue items from Cromwells contracts with relevant
customers:
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Rental income and recoverable outgoings – non-lease
components:
Recoverable outgoings
(1)
30.5 31.3 30.5 31.4
Cost recoveries
(2)
22.7 18.1 21.1 16.6
Total rental income and recoverable outgoings –
non-lease components
53.2 49.4 51.6 48.0
Fund and asset management fees:
Fund and asset management fees
(1)
55.1 51.6 - -
Performance fees
(2)
10.5 6.7 - -
Asset acquisition and sale fees
(2)
3.6 11.3 - -
Project management fees
(1)
6.2 2.1 - -
Leasing fees
(2)
6.0 8.2 - -
Property management fees
(1)
4.6 4.7 - -
Total fund and asset management fees 86.0 84.6 - -
Total revenue from contracts with customers 139.2 134.0 51.6 48.0
Timing of recognition of revenue items
Recognised over time 96.4 89.7 30.5 31.4
Recognised at point in time 42.8 44.3 21.1 16.6
Total revenue from contracts with customers 139.2 134.0 51.6 48.0
(1) Revenue recognised over time.
(2) Revenue recognised at point in time.
C) ACCOUNTING POLICIES
Rental income and recoverable outgoings
Rental income and recoverable outgoings comprises rental income from tenants under operating leases of investment
properties and amounts charged to tenants for property outgoings such rates, levies, utilities, cleaning etc.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 85
Rental income is recognised on a straight-line basis over the lease term. Lease incentives granted are considered an
integral part of the total rental income and are recognised as a reduction in rental income over the term of the lease,
on a straight-line basis. Amounts charged for outgoings to tenants are expense recoveries and is recognised upon
incurring the expense.
Fund and asset management fees
Revenue from management services is measured based on the consideration specified in the contract with the
customer and recognised when control over the service is transferred to the customer. Fee income derived from
investment management and property services is recognised progressively as the services are provided.
Asset acquisition and disposal, project management and leasing fees are recognised upon completion of the service
when the customer derives the benefit from the service.
Performance fee income is recognised progressively as the services are provided but only when the revenue can
be reliably measured, and it becomes highly probably that there will be no significant reversal of revenue in future.
Performance fees are generally dependent on certain performance obligation specified in the contract with the
customer in respect of the management of the customer’s assets or the outcome of transactions on behalf of
customers.
Development sales and fees
Development sales comprises income from the disposal of property inventories. Revenue is recognised at the point
in time that control of the asset has been transferred to the customer, generally upon legal settlement date.
Development management fees are derived from the provision of development management services. Revenue is
recognised over time as the service is performed.
Unearned income
Payments from tenants and customers in relation to future periods, which are not due and payable are recognised
as unearned income in the Balance Sheet.
Interest revenue
Interest revenue is recognised as it accrues using the effective interest method. Interest revenue is predominately
earned from financial assets including cash and loan receivables.
Distributions
Revenue from distributions is earned from investments and is recognised when the right to receipt is established.
D) CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
Performance fees
Cromwell exercises judgement in estimating the amount of variable consideration it will be entitled to under the
relevant contract and constrains the amount of revenue recognised to the amount that is considered highly probable
will not result in a significant reversal. Variable consideration is assessed at each reporting period to account for any
changes in circumstances.
Impact of COVID-19
Australia – rental income and related collections were relatively unimpacted by COVID-19 due to the tenant
population being heavily skewed towards government and other tenants in markets not materially impacted by the
pandemic.
Poland – Poland was not subject to lockdowns during the year. However, as a result of lockdowns during the prior
year, during which rent and service charges were invoiced but collections slowed, Cromwell and the Trust have
chosen to recognise an expected credit loss provision at 30 June 2023 of €1.1 million ($1.8 million) at balance date
(June 2022: €1.2 million, $1.8 million).
Italy – due to the nature of the cornerstone tenant and the geographical location of the properties no COVID-19-
related support has been requested nor granted and none is expected for the foreseeable future.
For further information in relation to the treatment of expected credit losses in relation to receivables see notes 13
and 14.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT86
6. Employee benefits, administrative, finance and other expenses
This note provides further details about Cromwells other operating business expenses, including Cromwells employee
benefits expenses and its components as well as items included in administrative and other expenses and finance costs.
A) EMPLOYEE BENEFITS EXPENSE
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Salaries and wages, including bonuses and on-costs 70.0 66.2 - -
Directors fees 2.1 2.0 - -
Contributions to defined contribution superannuation
plans
4.3 4.1 - -
Security-based payments 0.5 - - -
Restructure costs 3.1 5.0 - -
Other employee benefits expense 2.6 3.4 - -
Total employee benefits expense 82.6 80.7 - -
B) ADMINISTRATIVE AND OTHER EXPENSES
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Audit, taxation and other professional fees 6.6 7.3 4.0 3.4
Administrative and overhead costs 26.9 35.6 0.6 2.8
Fund administration costs - - 23.0 22.2
Amortisation and depreciation 7.5 6.0 0.3 0.2
Other 2.2 0.4 - -
Total administrative and other expenses 43.2 49.3 27.9 28.6
C) FINANCE COSTS
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Interest on borrowings 78.2 54.4 78.2 54.4
Interest on lease liabilities 0.7 0.7 0.3 0.3
Amortisation of loan transaction costs 6.9 17.9 6.9 17.9
Net exchange losses/(gains) relating to finance costs 0.1 (0.2) 0.1 (0.2)
Total finance costs 85.9 72.8 85.5 72.4
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 87
D) ACCOUNTING POLICIES
Salaries, wages and other short-term employee benefits obligations
Salaries, wages, including non-monetary benefits, and annual leave where there is no unconditional right to defer
settlement in respect of employee’s services up to the end of the reporting period and are measured at the amounts
expected to be paid when the liabilities are settled.
Bonuses
A liability is recognised for bonuses where contractually obliged or where there is a past practice that has created a
constructive obligation.
Superannuation
Contributions are made to defined contribution superannuation funds and expensed as they become payable.
Other long-term employee benefits obligations
The liabilities for long service leave and annual leave are not expected to be settled wholly within 12 months after
the end of the period in which the employees render the related service. They are recognised in the provision
for employee benefits and measured as the present value of expected future payments to be made in respect of
services provided by employees up to the end of the reporting period. Consideration is given to expected future
wage and salary levels, experience of employee departures and periods of service. Expected future payments are
discounted using relevant discount rates at the end of the reporting period that match, as closely as possible, the
estimated future cash outflows. Re-measurements as a result of experience adjustments and changes in actuarial
assumptions are recognised in profit or loss.
Security-based payments
Security-based compensation benefits are provided to employees via Cromwells Performance Rights Plan (PRP).
Further information about the PRP is set out in note 23.
The fair value of options and performance rights granted is recognised as an employee benefit expense with a
corresponding increase in equity. The fair value is measured at grant date and recognised over the period during
which the employees become unconditionally entitled to the options or performance rights. The fair value at grant
date is determined using a pricing model that takes into account the exercise price, the term, the security price at
grant date and expected price volatility of the underlying security, the expected distribution yield and the risk free
interest rate for the term.
The fair value of the options or performance rights granted is adjusted to reflect the probability of market vesting
conditions being met, but excludes the impact of any non market vesting conditions (for example, profitability and
sales growth targets). Non market vesting conditions are included in assumptions about the number of options or
performance rights that are expected to become exercisable. At each balance date, Cromwell revises its estimate
of the number of options or performance rights that are expected to become exercisable. The employee benefit
expense recognised each period takes into account the most recent estimate. The impact of the revision to original
estimates, if any, is recognised in profit or loss with a corresponding adjustment to equity.
Finance costs
Information about Cromwells exposure to interest rate changes is provided in note 14(e).
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT88
7. Income tax
A) OVERVIEW
Income tax expense comprises current and deferred tax expense. Current tax expense is the income tax payable on
expected taxable income for the financial year and adjustments to tax payable in respect of previous financial years.
Deferred tax expense is the result of different income and expense recognition principles between accounting standards
and tax laws and represents the future tax consequences of recovering or settling the carrying amount of an asset or
liability. Deferred tax liabilities are recognised for all taxable temporary differences whereas deferred tax assets are
recognised for all deductible temporary differences and unused tax losses.
Taxation of the Trust
Under current Australian income tax legislation, the Trust and its sub-Trusts are not liable for income tax on their taxable
income (including assessable realised capital gains) provided that the unitholders are presently entitled to the income
of the Trust. However, the Trust also controls a number of corporate entities that are subject to income tax. Income tax
shown for the Trust represents taxation of those corporate entities.
B) INCOME TAX EXPENSE
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Current tax expense 4.5 3.6 4.3 2.4
Deferred tax (benefit) / expense (11.4) 20.9 (11.1) 10.7
Adjustment in relation to prior periods – current tax (0.4) 0.4 - (0.1)
Adjustment in relation to prior periods – deferred tax (2.0) (0.8) (2.2) (0.1)
Income tax (benefit) / expense (9.3) 24.1 (9.0) 12.9
Deferred tax expense / (benefit)
Decrease / (increase) in deferred tax assets (0.7) 8.5 (0.8) (0.8)
Increase / (decrease) in deferred tax liabilities (12.7) 11.6 (12.5) 11.4
Total deferred tax (benefit) / expense (13.4) 20.1 (13.3) 10.6
C) RECONCILIATION BETWEEN INCOME TAX (BENEFIT) / EXPENSE AND (LOSS) / PROFIT BEFORE INCOME TAX
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
(Loss) / profit before income tax (453.1) 287.3 (447.7) 287.8
Tax at Australian tax rate of 30% (2022: 30%) (135.9) 86.2 (134.3) 86.3
Tax effect of amounts which are not deductible / (taxable)
in calculating taxable income:
Trust income 67.4 (67.5) 67.4 (67.4)
Fair value movements not deductible / (not assessable) (10.3) 4.1 (10.6) 4.3
Net non-deductible expenses / (net non-assessable
income)
0.4 (2.4) (1.5) (0.7)
Movement in tax losses and capital losses derecognised
/ (recognised)
5.8 1.8 7.8 (3.0)
Movement in deferred tax assets derecognised /
(recognised)
7.5 3.4 6.9 (4.0)
Movement in initial recognition exemption 33.0 - 33.0 -
Adjustment in relation to prior periods (2.4) (0.4) (2.2) (0.2)
Difference in overseas tax rates 25.2 (1.1) 24.5 (2.4)
Income tax (benefit) / expense (9.3) 24.1 (9.0) 12.9
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 89
D) DEFERRED TAX
Cromwell Trust
(i) Deferred tax assets
2023
$M
2022
$M
2023
$M
2022
$M
Deferred tax assets are attributable to:
Interests in managed investment schemes - (3.6) - -
Investment properties 1.6 (0.3) 1.6 (0.3)
Employee benefits - 0.1 - -
Transaction costs and sundry items 0.4 0.3 0.4 0.3
Unrealised foreign currency (gains) / losses (0.5) 0.3 (0.5) 0.3
Tax losses recognised 0.2 4.0 0.2 0.5
Total deferred tax assets 1.7 0.8 1.7 0.8
Movements:
Balance at 1 July 0.8 8.4 0.8 -
(Charged) / credited to profit or loss 0.9 (9.2) 0.8 0.8
Credited to comprehensive income - 0.9 - -
Adjustment in relation to prior periods (0.2) 0.7 - -
Other movements 0.2 - 0.1 -
Balance at 30 June 1.7 0.8 1.7 0.8
Cromwell Trust
(ii) Unrecognised deferred tax assets
2023
$M
2022
$M
2023
$M
2022
$M
Deferred tax assets have not been recognised in respect
of the following items:
Employee benefits 2.5 2.3 - -
Investments in subsidiaries 69.3 - 68.8 -
Unrealised foreign exchange losses 3.4 2.7 - 0.1
Derivatives - 0.3 - 0.3
Tax losses 82.6 76.0 34.3 28.2
Other items 2.1 4.2 0.2 1.2
Total deferred tax assets not recognised 159.9 85.5 103.3 29.8
Cromwell Trust
(iii) Tax losses by year of expiration
2023
$M
2022
$M
2023
$M
2022
$M
The gross amount of tax losses carried forward
that have not been recognised by their expiration date
is as follows:
Not later than one year 0.2 0.7 0.2 0.7
Later than one year and not later than three years 27.8 16.2 27.8 16.2
Later than three years and not later than six years 25.9 14.8 25.9 14.8
Later than six years and not later than seventeen years 30.8 28.1 30.8 28.1
Unlimited 237.4 232.8 65.8 61.0
Gross amount of tax losses not recognised 322.1 292.6 150.5 120.8
Tax effect of total losses not recognised 82.6 76.0 34.3 28.2
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT90
Cromwell Trust
(iv) Deferred tax liabilities
2023
$M
2022
$M
2023
$M
2022
$M
Deferred tax liabilities are attributable to:
Interests in managed investment schemes 0.5 12.2 0.1 12.0
Interests in other investments 0.8 0.6 0.8 0.5
Investment properties - 3.4 - 3.4
Tax losses recognised (0.1) (0.3) - (0.3)
Transactions costs and other items (0.5) (3.7) (0.2) (3.5)
Total deferred tax liabilities 0.7 12.2 0.7 12.1
Movements:
Balance at 1 July 12.2 0.6 12.1 0.6
(Credited) / charged to profit or loss (10.5) 11.7 (10.3) 11.5
Adjustment in relation to prior periods (2.2) (0.1) (2.2) (0.1)
Other movements 1.2 - 1.1 0.1
Balance at 30 June 0.7 12.2 0.7 12.1
E) ACCOUNTING POLICY
Income tax
Cromwells income tax expense for the period is the tax payable on the current period’s taxable income adjusted by
changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets
and liabilities and their carrying amounts in the financial statements, and to unused tax losses.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when
the assets are recovered or liabilities are settled, based on those tax rates which are enacted or substantively
enacted. The relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary
differences to measure the deferred tax asset or liability.
Deferred tax is not recognised for the recognition of goodwill on business combinations and for temporary
differences between the carrying amount and tax bases of investments in controlled entities where the parent entity
is able to control the timing of the reversal of the temporary differences and it is probable that the differences will
not reverse in the foreseeable future.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable
that future taxable amounts will be available to utilise those temporary differences and losses. Current and deferred
tax balances attributable to amounts recognised in other comprehensive income or directly in equity are also
recognised in other comprehensive income or directly in equity.
Tax consolidation
The Company and its wholly-owned entities (this excludes the Trust and its controlled entities and foreign entities
controlled by the Company) have formed a tax-consolidated group and are taxed as a single entity. The head entity
within the tax-consolidated group is Cromwell Corporation Limited. The head entity, in conjunction with other
members of the tax-consolidated group, has entered into a tax funding arrangement, which sets out the funding
obligations of members of the tax-consolidated group in respect of tax amounts. The head entity, in conjunction with
other members of the tax-consolidated group, has also entered into a tax sharing agreement.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 91
Operating Assets
This section of the annual financial report provides further information on Cromwells and the Trust’s operating
assets. These are assets that individually contribute to Cromwells revenue and include investment properties, equity
accounted investments and investments at fair value through profit or loss.
8. Investment properties
A) OVERVIEW
Investment properties are land, buildings or both held solely for the purpose of earning rental income and / or for capital
appreciation. This note provides a detailed overview of Cromwells investment property portfolio, including details of
movements during the financial year.
B) MOVEMENTS IN INVESTMENT PROPERTIES
A reconciliation of the carrying amounts of investment properties at the beginning and the end of the financial year is set
out below.
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Balance at 1 July 3,740.0 3,863.5 3,740.0 3,863.5
Acquisitions - - - -
Capital works:
Construction costs - 0.2 - 0.2
Property improvements 10.9 13.9 10.9 13.9
Lifecycle 12.1 6.0 12.1 6.0
Disposals (32.8) (132.3) (32.8) (142.3)
Reclassified to:
Held for sale
(1)
(189.8) (19.0) (189.8) (19.0)
Inventory - (10.0) - -
Straight-line lease income 7.4 6.0 7.4 6.0
Lease costs and incentive costs 14.1 17.4 14.1 17.4
Amortisation
(2)
(27.9) (29.3) (27.9) (29.3)
Net (loss) / gain from fair value adjustments (491.6) 54.0 (491.6) 54.0
Foreign exchange differences 55.8 (30.4) 55.8 (30.4)
Balance at 30 June 3,098.2 3,740.0 3,098.2 3,740.0
(1) 84 Crown Street, Wollongong, NSW was reclassified as held for sale at 31 December 2022 and was subsequently sold in February 2023 for $53.0 million.
(2) Pertains to the amortisation of lease costs, lease incentive costs and right-of-use assets.
C) INVESTMENT PROPERTIES SOLD / RECLASSIFIED AS HELD FOR SALE
During the current financial year the Trust entered into the following investment property related transactions:
84 Crown Street, Wollongong, NSW was reclassified as held for sale at 31 December 2022 and was subsequently sold
in February 2023 for $53.0 million;
117 Bull Street, Newcastle, NSW was sold in April 2023 for $33.4 million;
The Italian portfolio of 7 investment properties was transferred to held for sale (refer to note 20) on 30 June 2023 for
$91.5 million (€55.8 million) as part of Cromwell divesting 50% of the Cromwell Italy Urban Logistics Fund (CIULF) and
entering into a partnership with Value Partners; and
2-6 Station Street, Penrith NSW was reclassified to held for sale (refer to note 20) at 30 June 2023, as subsequent to
year end a sale agreement was signed for $45.3 million (net of estimated sale costs).
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT92
During the 2022 financial year the Trust disposed of the following properties: Village Cinema, Geelong, VIC for
$19.0 million (net of required capital expenditure); 200 Mary Street, QLD for $108.5 million; Regent Cinema, Albury,
NSW for $18.5 million; and the TGA Complex, ACT for $21.5 million.
D) INVESTMENT PROPERTIES RECLASSIFIED AS INVENTORY
During the prior financial year Cromwell reclassified the investment property at 19 National Circuit, Barton, ACT as an
inventory asset. This is due to its intended redevelopment for future sale. To facilitate this ownership, the asset was
transferred from the Trust to the Cromwell Development Trust (a subsidiary of Cromwell Corporation Limited) for a
contract price of $10.0 million. Costs totalling $6.5 million (2022: $5.3 million) were incurred from the date the asset
was classified as Inventory to 30 June 2023, with the Inventory carrying amount totalling $16.5 million at 30 June 2023
(30 June 2022: $15.3 million).
E) DETAILS OF CROMWELL’S INVESTMENT PROPERTY PORTFOLIO
Independent
valuation
Carrying amount
Ownership Title
Asset
class Date
Amount
$M
2023
$M
2022
$M
Australia
400 George Street, Brisbane QLD 100% Freehold Office Jun-23 480.0 480.0 542.0
HQ North, Fortitude Valley QLD 100% Freehold Office Jun-23 217.5 217.5 241.0
203 Coward Street, Mascot NSW 100% Freehold Office Jun-23 520.0 520.0 560.0
2-24 Rawson Place, Sydney NSW 100% Freehold Office Jun-23 292.0 292.0 320.0
207 Kent Street, Sydney NSW 100% Freehold Office Jun-23 289.0 289.0 317.0
475 Victoria Avenue, Chatswood NSW 50% Freehold Office Jun-23 134.0 134.0 135.5
2-6 Station Street, Penrith NSW
(1)
100% Freehold Office N/A - - 57.5
84 Crown Street, Wollongong NSW 100% Freehold Office N/A - - 51.0
117 Bull Street, Newcastle NSW 100% Freehold Office N/A - - 33.0
243 Northbourne Avenue, Lyneham
ACT
100% Leasehold Office Jun-23 33.8 33.8 35.7
Soward Way, Greenway ACT 100% Leasehold Office Jun-23 300.2 300.2 319.7
Tuggeranong Office Park,
Tuggeranong ACT
(2)
100% Leasehold Land May-19 7.5 17.5 8.3
700 Collins Street, Melbourne VIC 100% Freehold Office Jun-23 300.1 300.1 353.0
Total Australian Portfolio 2,574.1 2,584.1 2,973.7
Poland Portfolio
(3)
Jun-23 650.9 508.1 669.3
Italy Portfolio
(4)
N/A - - 91.1
Total – investment property portfolio 3,225.0 3,092.2 3,734.1
Add: Right-of-use assets – Polish leasehold properties - 6.0 5.9
Total – investment properties 3,225.0 3,098.2 3,740.0
(1) 2-6 Station Street, Penrith NSW has been reclassified as held for sale at 30 June 2023, refer to note 20 for further details.
(2) Tuggeranong Office Park. Tuggeranong ACT has been revalued at 30 June 2023 based on a Director’s valuation.
(3) Refer to note 8(f) below for details on the Poland Portfolio.
(4) The Italian investment properties have been reclassified as held for sale at 30 June 2023, refer to note 20 for further details.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 93
F) CRITICAL ACCOUNTING ESTIMATES  REVALUATION OF INVESTMENT PROPERTY PORTFOLIO
Cromwells investment properties, with an aggregate carrying amount of $3,098.2 million (2022: $3,740.0 million)
represent a significant balance on Cromwells and the Trust’s Balance Sheets. Investment properties are measured
at fair value (for accounting purposes) using valuation methods that utilise inputs based upon estimates.
All property valuations, except for the Polish Portfolio in 2023, utilise valuation models based on discounted cash
flow (“DCF”) models or income capitalisation models (or a combination of both) supported by recent market sales
evidence. See note 8(g) below for further information in relation to the valuation of investment properties which
utilise valuation models to derive fair value.
Poland Retail Portfolio Strategic review and carrying amount as at 30 June 2023
In August 2022, following delays resulting from COVID-19 and Russia’s invasion of Ukraine, and pursuant to
Cromwells strategic objectives to become a capital light fund manager and in order to repatriate capital to Australia
to reduce Cromwells gearing, the decision was made to formally market the wholly owned assets (the Poland
Retail Portfolio). An extensive on-market sale process has been undertaken over the past 11 months resulting in
Cromwell receiving a number of non-binding indicative offers on the Poland Retail Portfolio, as well as various
combinations of offers for the underlying assets. In late June 2023, while the highest offer was below the level of
the latest independent valuations, it was determined that given the extent of the process that had been conducted in
conjunction with the substantial strategic benefits to exiting the Poland Retail Portfolio, the exclusive right to carry
out due diligence would be granted to an independent third party. The non-binding offer received was in relation to
the acquisition of the 6 wholly owned investment properties comprising the Poland Retail Portfolio (excluding the
jointly held asset) with the indicative price of $508.1 million, representing a 21.9% reduction compared with the
30 June 2023 independent external valuations. The independent valuers determined the valuation of the individual
properties, for independent valuation purposes, at a total of $650.9 million. As a result of the strategic decision,
and having considered the relevant requirements of the Accounting Standards in determining market value for
accounting purposes, the Board has adopted the non-binding offer price as the carrying amount for accounting
purposes at 30 June 2023, rather than the value determined by the independent external valuations.
Australian portfolio
At balance date the adopted valuations for 9 of Cromwells Australian investment properties are based on
independent external valuations representing 99.3% of the value of the portfolio. The balance of the portfolio is
subject to internal valuations having regard to previous external valuations, comparable sales evidence, indicative
offers, or, in the case of investment properties held for sale, with reference to the relevant sale price. Cromwells
valuation policy requires all properties (other than land only) to be valued by an independent professionally qualified
valuer with a recognised relevant professional qualification at least once every two years.
Impact of COVID-19 and other global economic impacts on property valuations
For the year ended 30 June 2023 Cromwells approach to property valuations was substantially consistent with prior
years, being in accordance with the established Valuations policy, but with an added emphasis in relation to the impact of
COVID-19 and other global economic impacts (such as global geopolitical instability and tightened monetary policy) upon
inputs relevant to the valuation model for each property.
It should be noted that external valuers have specified in their reports that their valuations at 30 June 2023 were
performed in an unusual market context, notably the absence of transactions initiated after the outbreak of the COVID-19
pandemic and difficulties associated with estimating the outlook for changes in the investment property market given
the nature of the recent health crisis and other global economic impacts, and they were working within the context of
valuation uncertainty.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT94
The table below shows the year end revaluation (losses) / gains for each portfolio.
Cromwell
2023
$M
2022
$M
Australia (272.1) 57.5
Poland (212.6) (11.8)
Italy (6.9) 8.3
Total revaluation (loss) / gain (491.6) 54.0
G) FAIR VALUE MEASUREMENT
As noted below in Cromwells accounting policy, investment properties are measured at fair value. The fair value of
Cromwells investment properties is determined using property valuation models that rely on the use of inputs that are not
based on readily observable market data. Such valuation methods for determining fair value are called level 3 fair value
measurements. These valuation methods and inputs are described in more detail below.
Valuation methodologies
Income capitalisation
method
This method involves assessing the total net market income receivable from the property
and capitalising this perpetually, using an appropriate, market derived capitalisation rate,
to derive a capital value, with allowances for capital expenditure reversions such as lease
incentives and required capital works payable in the near future and overs / unders when
comparing market rent with passing rent.
DCF method Under the DCF method, a property’s fair value is estimated using assumptions regarding
the benefits and liabilities of ownership over the asset’s life including an exit terminal
value. The DCF method involves the projection of expected cash flows from a real
property asset over a period of time (generally five years) discounted to present value
using an appropriate discount rate. An exit terminal value is added to the present value
of the property cash flows using an appropriate terminal yield, to derive the value of the
property.
Both methods require the determination of net market rent for a particular property, being the income capitalised or used
to determine the present value of cash flows from the properties.
Unobservable inputs
Annual net property income Annual net property income is the contracted amount for which the property space is leased. In
the net property income, the property owner recovers outgoings from the tenant.
Capitalisation rate The rate at which net market income is capitalised to determine the value of the property. The
rate is determined with regard to market evidence (and the prior external valuation for internal
valuations).
Discount rate The rate of return used to convert a monetary sum, payable or receivable in the future, into
present value. It reflects the opportunity cost of capital, that is, the rate of return the capital
can earn if put to other uses having similar risk. The rate is determined with regard to market
evidence (and the prior external valuation for internal valuations).
Terminal yield The capitalisation rate used to estimate the residual value of the cash flows associated with
the investment property at the end of the expected holding period.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 95
Changes in these unobservable inputs have the following impact on the valuation of the properties:
Inputs
Impact of increase in
input on fair value
Impact of decrease in
input on fair value
Annual net property income Increase Decrease
Capitalisation rate Decrease Increase
Discount rate Decrease Increase
Terminal yield Decrease Increase
Range and weighted average of unobservable inputs used in the valuation methods to determine the fair value of
Cromwells investment properties in the current and prior year are as follows:
Annual net
property income
($M)
Capitalisation rate
(%)
Discount rate
(%)
Terminal yield
(%)
Range
Weighted
average Range
Weighted
average Range
Weighted
average Range
Weighted
average
2023
Australia
(1)
3.0 – 29.8 21.5 5.1 - 7.5 5.7 6.0 – 7.8 6.3 5.6 – 7.8 6.1
Poland
(2)
N/A N/A N/A N/A N/A N/A N/A N/A
Italy
(3)
N/A N/A N/A N/A N/A N/A N/A N/A
Portfolio 3.0 – 29.8 21.5 5.1 – 7.5 5.7 6.0 – 7.8 6.3 5.6 – 7.8 6.1
2022
Australia
(1)
1.9 – 32.4 20.7 4.6 – 6.8 5.2 5.3 – 7.5 5.9 5.0 – 7.3 5.6
Poland 1.7 – 22.5 15.1 N/A N/A 7.8 – 9.7 8.5 6.4 – 8.0 7.0
Italy
(4)
0.1 – 1.2 0.8 N/A N/A 5.2 – 5.8 5.3 4.3 – 5.0 4.5
Portfolio 0.1 – 32.4 19.2 4.6 – 6.8 5.2 5.2 – 9.7 6.4 4.3 – 8.0 5.8
(1) DCF models / income capitalisation models (and unobservable inputs therein) are not applied in certain cases (e.g. H.F.S. assets, vacant assets, etc) where this is
not considered an appropriate method of valuation for the particular asset.
(2) The Polish portfolio of investment properties have been valued using a non-binding offer price instead of independent external valuations for the year ended 30
June 2023. Refer to note 8(f) for further details.
(3) The Italian portfolio of investment properties are classified as held for sale at 30 June 2023 with their value determined by reference to the CIULF unit sale
agreement.
(4) No equivalent metric in Italian valuation methodologies utilised.
Sensitivity analysis
Significant judgement is required when assessing the fair value of investment property, especially in the current global
economic environment. Owing to this significant judgement, a sensitivity analysis is included below. The sensitivity analysis
shows the impact on the carrying values of directly held investment properties of an increase or decrease of 0.50% on the
capitalisation rate, discount rate and terminal yields as at 30 June 2023.
Cromwell
2023
$M
2023
$M
0.50% (0.50%)
Australian portfolio
(235.7) 261.2
Polish portfolio
(1)
- -
Italian portfolio
(2)
- -
Total
(235.7) 261.2
(1) The Polish portfolio of investment properties have been valued using a non-binding offer price instead of independent external valuations that utilise capitalisa-
tion rates, discount rates and terminal yields for the year ended 30 June 2023.
(2) The Italian portfolio of investment properties are not considered in the sensitivity analysis at 30 June 2023 as these properties will form part of an equity account-
ed investment from the settlement of the unit sale agreement in July 2023.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT96
h) Non-cancellable operating lease receivable from investment property tenants
The table below reflects the gross property income, excluding recoverable outgoings and lease incentives, based on
existing lease agreements. It assumes, that leases will not be extended by tenants beyond the current lease period, even if
the lease contains options for lease extensions by tenants.
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Within one year 216.2 213.9 216.2 213.9
Later than one year but not later than five years 620.4 705.7 620.4 705.7
Later than five years 358.1 486.0 358.1 486.0
Total non-cancellable operating lease receivable from
investment property tenants
1,194.7 1,405.6 1,194.7 1,405.6
I) ACCOUNTING POLICY
Investment properties
Investment properties are initially measured at cost including transaction costs and subsequently measured at fair
value, with any change therein recognised in profit or loss.
Fair value is based upon active market prices, given the assets’ highest and best use, adjusted if necessary, for any
difference in the nature, location or condition of the relevant asset. If this information is not available, Cromwell
uses alternative valuation methods such as discounted cash flow projections and / or the capitalised earnings
approach. The highest and best use of an investment property refers to the use of the investment property by market
participants that would maximise the value of that investment property.
The carrying value of the investment property includes components relating to lease incentives and other items
relating to the maintenance of, or increases in, lease rentals in future periods.
Investment properties under construction are classified as investment property and carried at fair value. Finance
costs incurred on investment properties under construction are included in the construction costs.
Lease incentives
Lessees may be offered incentives as an inducement to enter into non-cancellable operating leases. These
incentives may take various forms including up-front cash payments, rent free periods, rental abatements over the
period or a contribution to certain lessee costs such as fit out costs or relocation costs. They are recognised as an
asset in the Balance Sheet as a component of the carrying amount of investment property and amortised over the
lease period as a reduction of rental income.
Initial direct leasing costs
Initial direct leasing costs incurred by Cromwell in negotiating and arranging operating leases are recognised as an
asset in the Balance Sheet as a component of the carrying amount of investment property and are amortised as an
expense on a straight-line basis over the lease term.
9. Equity accounted investments
A) OVERVIEW
This note provides an overview and detailed financial information of Cromwells and the Trust’s investments that are
accounted for using the equity method of accounting. These include joint arrangements where Cromwell or the Trust
have joint control over an investee together with one or more joint venture partners (these can take the form of either joint
arrangements or joint ventures depending upon the contractual rights and obligations of each party) and investments
in associates, which are entities over which Cromwell is presumed to have significant influence but not control or joint
control by virtue of holding 20% or more of the associates’ issued capital and voting rights, but less than 50%.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 97
Cromwells and the Trust’s equity accounted investments are as follows:
Cromwell Trust
2023 2022 2023 2022
% $M % $M % $M % $M
Equity accounted investments
CEREIT 27.8 589.7 27.8 600.0 27.4 580.6 27.4 590.7
Ursynów 50.0 51.5 50.0 50.8 50.0 51.5 50.0 50.8
Others 21.0 19.9 - -
Equity accounted investments 662.2 670.7 632.1 641.5
B) DETAILS OF ASSOCIATE
Cromwell European Real Estate Investment Trust
Cromwell and the Trust have an investment in CEREIT with a carrying amount of $589.7 million (2022: $600.0 million) and
$580.6 million (2022: $590.7 million) respectively. CEREIT is a real estate investment trust (REIT) listed on the mainboard
of the Singapore Exchange (SGX) managed by Cromwell through its 100% owned subsidiary Cromwell EREIT Management
Pte. Ltd. (the “Manager”). CEREIT invests in commercial property, mainly office and urban logistics, in western and central
Europe with a current portfolio of 112 properties located in 10 European countries with an aggregate portfolio value of
€2.3 billion ($3.8 billion). The Manager of CEREIT has its own majority independent board of directors acting solely in
the interest of all CEREIT unitholders. As such, Cromwell and the Trust does not control CEREIT, however has significant
influence by virtue of their unitholdings.
C) DETAILS OF JOINT VENTURES
Ursynów
Cromwell and the Trust have an investment in Ursynów with a carrying amount of $51.5 million (2022: $50.8 million).
Ursynów forms part of the Cromwell Polish Retail Fund (CPRF). Ursynów is a Polish company limited by shares that owns
a single retail asset in Warsaw, Poland. Cromwell and the Trust hold 50% of the voting rights of the company. The other
50% is held by joint venture partner, Unibail Rodamco Westfield (URW). The company is governed by a supervisory board
that decides on all relevant activities of the company. Both investors have equal participation rights in the supervisory
board and all decisions require unanimous consent establishing joint control.
During the current period Cromwell and the Trust invested a further €2.4 million ($3.8 million) into the joint venture
which was disproportionate to Cromwell and the Trust’s joint venture partner as a result of a pre-existing arrangement.
The disproportionate contribution by Cromwell and the Trust has resulted in the recognition of an impairment to the
investment of €1.2 million ($1.9 million) due to Cromwell and the Trust’s ownership percentage remaining unchanged
at 50%.
During the prior financial year Cromwell and its joint venture partner contributed loans of $26.8 million (€17.0 million)
each, which the joint venture used to repay an external debt facility. This balance receivable from Ursynów at 30 June 2023
was $30.5 million (€18.6 million).
Other joint ventures and associates
Other equity accounted investments include Cromwells investment in Oyster Property Funds Limited (Oyster) (50%
interest, 2022: 50%), a New Zealand based fund and property manager which is jointly owned with six other shareholders,
and Phoenix portfolio’s (45% interest, 2022: 45%), an Australian based equity fund manager. An investment in VAC Car
Park Co. Pty Ltd (CARVAC) (50% interest, 2022: 50%), an Australian based company which operates the car park in
Cromwells Victoria Avenue Chatswood investment property.
In Europe, Cromwell has investments in Stirling Development Agency Limited (SDA) (50% interest, 2022: 50%) a UK based
property developer and Redhouse Holdings Limited (Redhouse) (50% interest, 2022: 50%) a UK based property developer.
The Dasos Cromwell RE Management Company Sarl (Dasos) (nil interest, 2022: 50%) a Luxembourg based property
investment manager was dissolved during the period.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT98
D) ACCOUNTING POLICY
Interests in associates and joint venture entities are accounted for in Cromwells financial statements using the
equity method. Cromwells share of its associates and joint ventures’ post-acquisition profits or losses is recognised
in profit or loss and its share of post-acquisition movements in reserves is recognised in reserves. The cumulative
post-acquisition movements are adjusted against the carrying amount of the investment. Dividends or distributions
receivable from associates and joint ventures are recognised in Cromwells financial statements as a reduction of
the carrying amount of the investment.
When Cromwells share of losses in an associate or joint venture equals or exceeds its investment in the joint
venture, including any other relevant unsecured receivables, Cromwell does not recognise further losses, unless
it has incurred obligations or made payments on behalf of the associate or joint venture. Unrealised gains on
transactions between Cromwell its associates and joint ventures are eliminated to the extent of Cromwells
investment in the associate or joint venture. Unrealised losses are also eliminated unless the transaction provides
evidence of an impairment of the asset transferred.
E) CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of financial statements requires management to make judgements and assumptions that affect
the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. The
judgements and assumptions regarding the investments in Cromwell European Real Estate Investment Trust
(CEREIT) and Ursynów are detailed below.
Cromwell European Real Estate Investment Trust
Cromwell and the Trust are considered to be able to exert significant influence, but not control, over the entity. This
determination is pursuant to the assessment of control/significant influence and the consideration of key factors
regarding the management of CEREIT as governed by Cromwells Capital Markets Service Licence (as issued by the
Monetary Authority of Singapore (MAS)) and the composition of the Board.
Cromwells investment in CEREIT was assessed for indicators of impairment as at 30 June 2023. The CEREIT unit
price (€1.56) on the Singapore Exchange (SGX) was 32.2% below the carrying value per unit, and the fair value of the
investment using the quoted market price on the SGX per unit would be $399.7 million, which is $190.0 million below
the carrying value. Given this position has been significant and prolonged, Cromwell has considered whether the
value of the investment is impaired and assessed whether the recoverable amount (being the higher of value in use
or fair value less costs of disposal) exceeds the carrying amount of the investment.
Cromwells assessment of the value of the investment in CEREIT has been based on the fair value less costs of
disposal methodology. The fair value of CEREIT has been measured by considering the value of the investment that
Cromwell holds in CEREIT in its entirety which reflects the premium that an external buyer of CEREIT (as a whole)
would pay for the significant influence that Cromwell has due to the combination of the scale of the holding and
acting as manager of the vehicle. In addition, as at 30 June 2023, the balance sheet of CEREIT contains no goodwill
or other intangible assets, and 111 of 112 investment properties were independently revalued at 30 June 2023.
Based on Cromwells assessment of the fair value of CEREIT as at 30 June 2023 no impairment is required.
Ursynów
Cromwell and the Trust can only exercise joint control over the relevant decisions but not control, over the entity.
This determination is pursuant to the assessment of control and the consideration of key factors regarding the
management of Ursynów, the composition of the Board and other relevant agreements and joint control over
relevant decisions.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 99
F) SUMMARISED FINANCIAL INFORMATION FOR JOINT VENTURES AND EQUITY ACCOUNTED INVESTMENTS OWNED BY CROMWELL
As at 30 June 2023
$M
As at 30 June 2022
$M
CEREIT
(1)
Ursynów
(2)
Other Total CEREIT
(1)
Ursynów
(2)
LDK
(3)
Other Total
Summarised Balance Sheets:
Cash and cash equivalents 230.3 10.3 6.3 246.9 80.1 6.3 - 11.5 97.9
Other current assets 187.2 0.4 13.2 200.8 27.8 0.9 - 7.4 36.1
Total current assets 417.5 10.7 19.5 447.7 107.9 7.2 - 18.9 134.0
Investment properties 3,769.9 163.6 - 3,933.5 3,897.7 158.9 - - 4,056.6
Other non-current assets 47.1 0.5 26.0 73.6 21.3 0.6 - 26.8 48.7
Total non-current assets 3,817.0 164.1 26.0 4,007.1 3,919.0 159.5 - 26.8 4,105.3
Total assets 4,234.5 174.8 45.5 4,454.8 4,026.9 166.7 - 45.7 4,239.3
Financial liabilities 77.8 - 12.8 90.6 99.8 - - 6.3 106.1
Other current liabilities 66.9 3.7 0.4 71.0 50.3 3.9 - 0.1 54.3
Total current liabilities 144.7 3.7 13.2 161.6 150.1 3.9 - 6.4 160.4
Financial liabilities 1,865.6 62.0 - 1,927.6 1,616.0 51.6 - 5.6 1,673.2
Other non-current liabilities 102.4 6.1 2.6 111.1
101.8 9.7 - 2.9 114.4
Total non-current liabilities 1,968.0 68.1 2.6 2,038.7 1,717.8 61.3 - 8.5 1,787.6
Total liabilities 2,112.7 71.8 15.8 2,200.3 1,867.9 65.2 - 14.9 1,948.0
Net assets 2,121.8 103.0 29.7 2,254.5 2,159.0 101.5 - 30.8 2,291.3
Carrying amount of investment:
Cromwells share of equity (%) 27.8 50.0 - - 27.8 50.0 - - -
Cromwells share of net assets 589.7 51.5 14.4 655.6 600.0 50.8 - 13.3 664.1
Goodwill - - 6.6 6.6 - - - 6.6 6.6
Carrying amount 589.7 51.5 21.0 662.2 600.0 50.8 - 19.9 670.7
Movement in carrying amounts:
Opening balance at 1 July 600.0 50.8 19.9 670.7 620.7 51.5 21.4 18.9 712.5
Investment – net of loans from investees - 3.8 1.1 4.9 0.1 - - - 0.1
Disposals - - (0.2) (0.2) (1.2) - - (6.6) (7.8)
Share of (loss) / profit (14.1) (5.2) 0.8 (18.5) 38.0 1.4 (9.4) 11.3 41.3
Less: dividends / distributions received (41.1) - (2.7) (43.8) (34.5) - - (3.7) (38.2)
Impairment - (1.9) - (1.9) (1.4) -
- - (1.4)
Reclassified as held for sale - - - - - - (12.0) - (12.0)
Foreign exchange difference 44.9 4.0 2.1 51.0 (21.7) (2.1) - - (23.8)
Carrying amount at 30 June 589.7 51.5 21.0 662.2 600.0 50.8 - 19.9 670.7
Summarised statements of comprehensive income:
Revenue 352.1 13.1 19.3 384.5 338.4 12.8 35.6 40.6 427.4
Expenses (393.7) (22.9) (18.3) (434.9) (197.4) (10.0) (45.0) (19.0) (271.4)
Total comprehensive (loss) / profit (41.6) (9.8) 1.0 (50.4) 141.0 2.8 (9.4) 21.6 156.0
Share of (loss) / profit (14.1) (5.2) 0.8 (18.5) 38.0 1.4 (9.4) 11.3 41.3
(1) At year end Cromwell owned 27.8% of CEREIT, the Trust owned 27.4% (2022: 27.8% and 27.4% respectively).
(2) At year end Cromwell and the Trust owned 50.0% of Ursynów (2022: 50.0%).
(3) Cromwell had rights to a disproportionate share of LDK’s profits (currently 100%) until a certain internal rate of return (IRR) threshold is achieved in respect of its capital invested. As of 30 June 2022, Cromwell’s investment was reclassified as held for
sale and subsequently sold in October 2022. Refer to note 20.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT100
10. Investments at fair value through profit or loss
A) OVERVIEW
This note provides an overview and detailed financial information of Cromwells investments that are classified as financial
assets at fair value through profit or loss. Below is information about Cromwells investments in unlisted property and
share related trusts whereby Cromwell holds less than 20% of the issued capital in the investee. Such investments are
classified as investments at fair value through profit or loss which are carried at fair value in the Balance Sheet with
adjustments to the fair value recorded in profit or loss and include co-investments in European wholesale funds managed
by Cromwell and any other relevant financial assets.
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Investment in Cromwell unlisted fund 17.7 20.4 17.7 20.4
Investment in wholesale funds 2.9 2.9 - -
Total investments at fair value through profit or loss 20.6 23.3 17.7 20.4
B) ACCOUNTING POLICY
Investments at fair value through profit or loss are financial assets held for trading which are acquired principally for
the purpose of selling in the short term with the intention of making a profit. Financial assets at fair value through
profit or loss also include financial assets which upon initial recognition are designated as such. These include
financial assets that are not held for trading purposes and which may be sold. These are investments in exchange
traded equity instruments and unlisted trusts.
At initial recognition, Cromwell measures a financial asset at its fair value. Transaction costs of financial assets
carried at fair value through profit or loss are expensed in the Statement of Profit or Loss.
Subsequent to initial recognition, Cromwell continues to measure all equity investments at fair value. The fair
values of quoted investments are based on current bid prices. If the market for a financial asset is not active (e.g.
for unlisted securities), Cromwell establishes fair value by using valuation techniques. These include reference
to the fair values of recent arm’s length transactions, involving the same instruments or other instruments that
are substantially the same, discounted cash flow analysis and pricing models to reflect the issuer’s specific
circumstances.
Changes in the fair value of equity investments at fair value through profit or loss are recognised in the Statement of
Profit or Loss as applicable.
For methods used to measure the fair value measurement of Cromwells and the Trust’s investments at fair value
through profit or loss refer to note 14.
F) SUMMARISED FINANCIAL INFORMATION FOR JOINT VENTURES AND EQUITY ACCOUNTED INVESTMENTS OWNED BY CROMWELL
As at 30 June 2023
$M
As at 30 June 2022
$M
CEREIT
(1)
Ursynów
(2)
Other Total CEREIT
(1)
Ursynów
(2)
LDK
(3)
Other Total
Summarised Balance Sheets:
Cash and cash equivalents 230.3 10.3 6.3 246.9 80.1 6.3 - 11.5 97.9
Other current assets 187.2 0.4 13.2 200.8 27.8 0.9 - 7.4 36.1
Total current assets 417.5 10.7 19.5 447.7 107.9 7.2 - 18.9 134.0
Investment properties 3,769.9 163.6 - 3,933.5 3,897.7 158.9 - - 4,056.6
Other non-current assets 47.1 0.5 26.0 73.6 21.3 0.6 - 26.8 48.7
Total non-current assets 3,817.0 164.1 26.0 4,007.1 3,919.0 159.5 - 26.8 4,105.3
Total assets 4,234.5 174.8 45.5 4,454.8 4,026.9 166.7 - 45.7 4,239.3
Financial liabilities 77.8 - 12.8 90.6 99.8 - - 6.3 106.1
Other current liabilities 66.9 3.7 0.4 71.0 50.3 3.9 - 0.1 54.3
Total current liabilities 144.7 3.7 13.2 161.6 150.1 3.9 - 6.4 160.4
Financial liabilities 1,865.6 62.0 - 1,927.6 1,616.0 51.6 - 5.6 1,673.2
Other non-current liabilities 102.4 6.1 2.6 111.1
101.8 9.7 - 2.9 114.4
Total non-current liabilities 1,968.0 68.1 2.6 2,038.7 1,717.8 61.3 - 8.5 1,787.6
Total liabilities 2,112.7 71.8 15.8 2,200.3 1,867.9 65.2 - 14.9 1,948.0
Net assets 2,121.8 103.0 29.7 2,254.5 2,159.0 101.5 - 30.8 2,291.3
Carrying amount of investment:
Cromwells share of equity (%) 27.8 50.0 - - 27.8 50.0 - - -
Cromwells share of net assets 589.7 51.5 14.4 655.6 600.0 50.8 - 13.3 664.1
Goodwill - - 6.6 6.6 - - - 6.6 6.6
Carrying amount 589.7 51.5 21.0 662.2 600.0 50.8 - 19.9 670.7
Movement in carrying amounts:
Opening balance at 1 July 600.0 50.8 19.9 670.7 620.7 51.5 21.4 18.9 712.5
Investment – net of loans from investees - 3.8 1.1 4.9 0.1 - - - 0.1
Disposals - - (0.2) (0.2) (1.2) - - (6.6) (7.8)
Share of (loss) / profit (14.1) (5.2) 0.8 (18.5) 38.0 1.4 (9.4) 11.3 41.3
Less: dividends / distributions received (41.1) - (2.7) (43.8) (34.5) - - (3.7) (38.2)
Impairment - (1.9) - (1.9) (1.4) -
- - (1.4)
Reclassified as held for sale - - - - - - (12.0) - (12.0)
Foreign exchange difference 44.9 4.0 2.1 51.0 (21.7) (2.1) - - (23.8)
Carrying amount at 30 June 589.7 51.5 21.0 662.2 600.0 50.8 - 19.9 670.7
Summarised statements of comprehensive income:
Revenue 352.1 13.1 19.3 384.5 338.4 12.8 35.6 40.6 427.4
Expenses (393.7) (22.9) (18.3) (434.9) (197.4) (10.0) (45.0) (19.0) (271.4)
Total comprehensive (loss) / profit (41.6) (9.8) 1.0 (50.4) 141.0 2.8 (9.4) 21.6 156.0
Share of (loss) / profit (14.1) (5.2) 0.8 (18.5) 38.0 1.4 (9.4) 11.3 41.3
(1) At year end Cromwell owned 27.8% of CEREIT, the Trust owned 27.4% (2022: 27.8% and 27.4% respectively).
(2) At year end Cromwell and the Trust owned 50.0% of Ursynów (2022: 50.0%).
(3) Cromwell had rights to a disproportionate share of LDK’s profits (currently 100%) until a certain internal rate of return (IRR) threshold is achieved in respect of its capital invested. As of 30 June 2022, Cromwell’s investment was reclassified as held for
sale and subsequently sold in October 2022. Refer to note 20.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 101
Finance and Capital Structure
This section of the annual financial report provides further information on Cromwells and the Trust’s capital
that comprises debt and stapled securityholders’ equity and reserves. The Board of Directors is responsible for
Cromwells capital management strategy. Capital management is an integral part of Cromwells risk management
framework and seeks to safeguard Cromwells ability to continue as a going concern while maximising
securityholder value through optimising the level and use of capital resources and the mix of debt and equity
funding.
This section outlines the financial risks that Cromwell and the Trust are exposed to and how these risks are
managed as part of Cromwells capital management.
11. Interest bearing liabilities
A) OVERVIEW
Cromwell and the Trust borrow funds from financial institutions and investors (the latter in the form of convertible bonds)
to partly fund the acquisition of income producing assets. A significant proportion of these borrowings are generally fixed
either directly or through the use of interest rate swaps/options/caps and have a fixed term. This note provides information
about Cromwells debt facilities, including maturity dates, security provided and facility limits.
Cromwell Trust
2023 2022 2023 2022
Limit
$M
Drawn
$M
Limit
$M
Drawn
$M
Limit
$M
Drawn
$M
Limit
$M
Drawn
$M
Current
Unsecured
Convertible bond - - 205.0 205.0 - - 205.0 205.0
Lease liabilities - 5.2 - 5.9 - 0.4 - 0.4
Secured
Polish Euro facilities 137.6 137.6 - - 137.6 137.6 - -
Italian Euro facilities - - 0.8 0.8 - - 0.8 0.8
Total current 137.6 142.8 205.8 211.7 137.6 138.0 205.8 206.2
Non-current
Unsecured
Euro / GBP facility 286.8 286.8 341.9 283.4 286.8 286.8 341.9 283.4
Lease liabilities - 17.1 - 20.3 - 5.6 - 5.0
Secured
Bilateral loan facilities
(1)
1,560.0 1,188.5 1,560.0 1,293.5 1,560.0 1,188.5 1,560.0 1,293.5
Development loan facility –
AUD
(2)
95.9 87.0 113.1 77.2 95.9 87.0 113.1 77.2
Polish Euro facilities 108.1 108.1 270.7 270.7 108.1 108.1 270.7 270.7
Italian Euro facilities
(3)
- - 45.3 45.3 - - 45.3 45.3
Unamortised transaction
costs
-
(6.2) - (10.4) - (6.2) - (10.4)
Total non-current 2,050.8 1,681.3 2,331.0 1,980.0 2,050.8 1,669.8 2,331.0 1,964.7
Total interest bearing
liabilities
2,188.4 1,824.1 2,536.8 2,191.7 2,188.4 1,807.8 2,536.8 2,170.9
(1) Under the financial undertakings of the Bilateral loan facilities $168.4 million is currently available to be drawn upon.
(2) Under the Development loan facility $5.2 million is currently available to be drawn upon.
(3) Italian Euro facilities have been reclassified as held for sale at 30 June 2023 upon Cromwell entering into an agreement with Value Partners to divest 50% of the
units in CIULF, refer to note 20 for further information.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT102
B) MATURITY PROFILE
At balance date, the notional principal amounts and period of expiry of all of Cromwells and the Trust’s interest bearing
liabilities (as well Italian Euro facilities classified as held for sale), excluding lease liabilities, is as follows:
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
1 Year 137.6 205.8 137.6 205.8
2 Years 702.8 571.6 702.8 571.6
3 Years 128.8 648.2 128.8 648.2
4 Years 837.7 125.3 837.7 125.3
5 Years 50.0 575.0 50.0 575.0
6 Years - 50.0 - 50.0
C) DETAILS OF FACILITIES
i) Euro / GBP facility
This revolving facility is syndicated and is split into two tranches A, and B (30 June 2022: A & B). Interest is payable on all
tranches in arrears and is calculated as EURIBOR plus a margin. All principal amounts outstanding are due at the expiry
of the facilities. During the period tranches A & B were extended with an expiry date in September 2024. As part of this
extension, a newly established tranche C was created with an expiry date in September 2023, which was repaid in full and
cancelled before 30 June 2023.
ii) Secured bilateral loan facilities
Secured Bilateral Loan Facilities (SBLF) can be held with multiple providers. All SBLFs are secured pari passu by first
registered mortgages over a pool of investment properties. Interest is payable quarterly in arrears calculated as BBSY rate
plus a loan margin except for one facility (see below). Each provider individually contracts its commitment amount, expiry
date and fee structure and can be repaid individually.
Details of SBLFs for Cromwell and the Trust by their expiry date are as follows:
2023 2022
Limit
$M
Drawn
$M
Limit
$M
Drawn
$M
Facilities expiring Jun-24 - - 200.0 17.5
Facilities expiring Mar-25 - - 50.0 50.0
Facilities expiring Jun-25 575.0 329.0 575.0 521.0
Facilities expiring Feb-26 20.0 20.0 20.0 20.0
Facilities expiring Jun-26 60.0 60.0 60.0 60.0
Facilities expiring Jun-27 825.0 729.5 575.0 575.0
Facilities expiring Feb-28 80.0 50.0 80.0 50.0
Total SBLF’s
(1)
1,560.0 1,188.5 1,560.0 1,293.5
(1) Under the financial undertakings of the Bilateral loan facilities $168.4 million is currently available to be drawn upon.
iii) Development loan facility - AUD
This is two secured facilities in relation to the asset enhancement initiative at the property at 475 Victoria Avenue, NSW.
Interest is payable both quarterly (Facility A) and monthly (Facility B) in arrears is calculated as BBSY rate plus a loan
margin. The facility expires in April 2025.
iv) Polish Euro facilities
These facilities are secured by first registered mortgage over investment property held by CPRF. Interest is payable
quarterly in arrears calculated as the 3-month EURIBOR rate plus a margin. During the period one of the existing facilities
was extended with a new expiry date in January 2024 which required principal repayments of €10.49 million ($16.5 million)
during the 2023 calendar year. The €10.49 million ($16.5 million) was repaid in January 2023. The other facility expires in
July 2026.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 103
v) Italian loan facilities
Cromwell and the Trust entered into a secured facility in relation to the investment into the Cromwell Italy Urban Logistics
Fund. Interest is payable quarterly in arrears calculated as the EURIBOR rate plus a loan margin. The facility is composed
of two tranches (2022: three tranches, third tranche was fully repaid and cancelled in July 2022) with expiry dates in
October 2025. The two remaining tranches have been reclassified as held for sale at 30 June 2023, as Cromwell has
entered into an agreement to sell 50% of the units in the Cromwell Italy Urban Logistics Fund.
vi) Convertible bonds
During the 2018 financial year Cromwell issued 2,300 convertible bonds with a face value of €100,000 each, amounting to
a total gross face value of €230.0 million ($370.0 million on date of issue).
In June 2022, Cromwell issued a market notice to all bond holders offering to redeem the bonds in cash for 99.75% of the
face value. As a result of this process 951 of the 2300 bonds were redeemed, totalling $142.0 million (€94.9 million).
During the year, the Optional Put, which was available to bond holders was exercised by 1,325 of the remaining 1,349 bond
holders in exchange for cash equal to 100% of the face value. The convertible bonds of €132.5 million ($193.4 million) plus
any accrued interest was paid to the bond holders by Cromwell on 1 August 2022 utilising cash on hand and existing debt
facilities. The remaining 24 bonds were compulsorily acquired by Cromwell in September 2022 in accordance with the
terms and conditions of the bonds.
vii) Convertible bond – conversion features
The conversion feature of the convertible bonds represented an embedded derivative financial instrument in the host debt
contract. The embedded derivative was measured at fair value and deducted from the carrying amount of the convertible
bond (which is carried at amortised cost) and separately disclosed as a derivative financial liability on the face of the
Balance Sheet.
Considering the transactions that have occurred and are detailed in note 11(c)(vi), the conversion feature had been valued
at $nil as at 30 June 2022.
Cromwell Trust
Convertible bond – movements
2023
$M
2022
$M
2023
$M
2022
$M
Face value of bonds issued – March 2018 370.0 370.0 370.0 370.0
Derivative financial instruments – conversion feature (23.5) (23.5) (23.5) (23.5)
Convertible bond carrying amount at inception 346.5 346.5 346.5 346.5
Movements in previous years (141.5) 4.3 (141.5) 4.3
Carrying amount at 1 July 205.0 350.8 205.0 350.8
Amortisation - effective interest rate - 11.9 - 11.9
Redemption of bonds (196.7) (142.0) (196.7) (142.0)
Movements in exchange rate (8.3) (15.7) (8.3) (15.7)
Total carrying amount at 30 June - 205.0 - 205.0
viii) Lease liabilities
Cromwell recognises lease liabilities and related right-of-use assets in respect of various premises, property, plant and
equipment and motor vehicle leases. The leases in respect of assets in Australia, Europe and Singapore have varying
terms and are subject to varying rates of interest. See note 21 for further information.
Below is a maturity table of minimum lease payments in relation to leases in existence at the reporting date.
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Within one year 5.2 5.9 0.4 0.4
Later than one year but not later than five years 17.2 15.7 1.7 1.5
Greater than five years 18.5 15.3 14.1 13.0
Total lease commitments 40.9 36.9 16.2 14.9
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT104
D) ACCOUNTING POLICIES
Interest bearing liabilities are initially recognised at fair value, net of transaction costs incurred. Interest bearing
liabilities are subsequently measured at amortised cost using the effective interest rate method. Under this method
fees, costs, discounts and premiums directly related to the financial liability are spread over its expected life.
The fair value of the interest bearing liability portion of a convertible bond is determined using a market interest
rate for an equivalent non-convertible bond. This amount is recorded as an interest bearing liability on an amortised
cost basis until extinguished on conversion or maturity of the bonds. The remainder of the proceeds is allocated to
the derivative conversion feature. This is recognised as a financial liability if the convertible bond does not meet the
“fixed-for-fixed” rule, otherwise it is included in shareholders’ equity.
Borrowing costs incurred on funds borrowed for the construction of a property are capitalised, forming part of the
construction cost of the asset. Capitalisation ceases upon practical completion of the property. Other borrowing
costs are expensed.
For information in respect of accounting policies in relation to lease liabilities see note 21.
12. Derivative financial instruments
A) OVERVIEW
Cromwells and the Trust’s derivative financial instruments consist of interest rate swap, interest rate cap and interest
rate collar contracts and the conversion option on the convertible bond. Derivative financial instruments are accounted
for at fair value. The table below is a summary of Cromwells and the Trust’s fair values of derivative financial instruments
disclosed in the Consolidated Balance Sheet.
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Current assets
Interest rate cap contracts 28.0 13.3 28.0 13.3
28.0 13.3 28.0 13.3
Non-current assets
Interest rate cap contracts 28.5 42.6 28.5 42.6
Total derivative financial instruments (assets) 56.5 55.9 56.5 55.9
B) INTEREST RATE DERIVATIVES
Cromwell and the Trust use 3 different types of interest rate derivatives to mitigate the risk of interest rates:
interest rate swap contracts are used to fix interest on floating rate borrowings;
interest rate cap contracts are used to cap interest on floating rate borrowings; and
interest rate collar contracts are used to set a cap on rising interest rates on floating rate borrowings whilst also
setting a floor on declining interest rates on floating rate borrowings.
Maturity profile
At balance date, the notional principal amounts and period of expiry of all of Cromwells and the Trust’s interest rate
derivatives are as follows:
Cromwell and Trust
2023
$M
2022
$M
Less than 1 year 181.5 145.0
1 – 2 years 415.0 187.8
2 – 3 years 606.0 252.0
3 – 5 years - 400.0
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 105
Hedging profile
The table below provides an overview of the hedging of Cromwells and the Trust’s borrowings through interest rate swaps,
interest rate cap contracts and interest rate collar contracts at balance date:
2023 2022
Hedge
contract
notional
$M
Average
strike
price
%
Interest
bearing
liability
$M
Percent
hedged
%
Hedge
contract
notional
$M
Average
strike
price
%
Interest
bearing
liability
$M
Percent
hedged
%
Secured bilateral loan facility
Interest rate cap contracts 503.0 0.87% 400.0 0.28%
Interest rate swap contracts 180.0 1.37% 180.0 1.37%
Interest rate collar contracts 60.0 2.75% - -
Fixed rate loan 60.0 3.20% 60.0 60.0 3.20% 60.0
Total – Secured bilateral loan
facility
803.0 1,188.5 67.56% 640.0 1,293.5 49.48%
Secured loan facilities
Interest rate cap contracts 72.0 1.00% 87.0 82.76% 72.0 1.00% 77.2 93.26%
Secured Polish Euro facility 1
Interest rate cap contracts 65.5 2.00% 108.1 60.59% 60.7 2.00% 101.2 59.88%
Secured Polish Euro facility 2
Interest rate swap contracts 116.0 2.00% 137.6 84.30% 145.0 (0.28%) 169.5 85.55%
Secured Italian Euro facilities 1
& 2
(1)
- - 48.9 - - - 46.1 -
Euro / GBP facility - - 286.8 - - - 283.4 -
Convertible Bond - - - - 205.0 2.50% 205.0 100%
Total 1,056.5 1,856.9 56.90% 1,122.7 2,175.9 51.59%
(1) Italian facilities have been included even though they are shown as held for sale as at 30 June 2023, in order to provide a clear presentation of all of Cromwells
debt facilities and the related interest rate derivatives.
C) CONVERSION FEATURE  CONVERTIBLE BOND
The conversion option amount represented the additional value provided to convertible bond holders compared with the
same corporate bond that would have no feature to convert the bonds into Cromwell stapled securities at the end or
during the term of the bond. For accounting purposes such a conversion feature was accounted for separately from the
bond as a derivative financial instrument and was carried at fair value.
During the year, the Optional Put, which was available to bond holders was exercised by 1,325 of the remaining 1,349 bond
holders in exchange for cash equal to 100% of the face value. The convertible bonds of €132.5 million ($193.4 million)
plus any accrued interest was paid to the bond holders by Cromwell on 1 August 2022 utilising cash on hand and existing
debt facilities. The remaining 24 bonds were compulsorily acquired by Cromwell in September 2022 in accordance with
the terms and conditions of the bonds. In the prior financial year, the fair value of the derivative was written down to $nil.
Movements of the conversion features of the convertible bonds is as follows:
Cromwell and Trust
2023
$M
2022
$M
Derivative financial liability at 1 July - 5.5
Fair value (gain) / loss - (5.2)
Foreign exchange difference - (0.3)
Balance at 30 June - -
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT106
D) ACCOUNTING POLICY
Derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is
entered into and are subsequently remeasured to fair value at balance date. Derivatives are carried as assets when
their fair value is positive and as liabilities when their fair value is negative.
13. Other financial assets and financial liabilities
A) OVERVIEW
This note provides further information about material financial assets and liabilities that are incidental to Cromwells and
the Trust’s trading activities, being receivables and trade and other payables, as well as information about restricted cash.
B) RECEIVABLES
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Current
Trade and other receivables at amortised cost 40.6 34.5 14.7 16.9
Loans at amortised cost - other 0.7 3.7 - -
Receivables – current 41.3 38.2 14.7 16.9
Non-current
Loans at amortised cost – joint venture partners 30.5 25.4 30.5 25.4
Loans at amortised cost – inter-group - - 20.6 89.5
Loans at amortised cost – other
(1)
7.8 3.1 - -
Total receivables – non-current 38.3 28.5 51.1 114.9
(1) Includes loans to related parties.
Loans – joint venture partners
Ursynów joint venture
During the prior financial year Cromwell and the Trust contributed a loan of $26.8 million (€17.0 million) to Ursynów,
which the joint venture used to repay an external debt facility. The balance receivable at year end was $30.5 million
(2022: $25.4 million).
Loans - inter-group
The Trust has provided a loan facility to the Company of €100.0 million. The loan balance was €12.6 million ($20.6 million)
(2022: €54.8 million ($83.3 million)) at balance date. The facility is unsecured and expires in February 2029.
During the prior financial year the Trust provided a new loan facility to the Company of $30.0 million in relation to the
transfer of the development property at 19 National Circuit, ACT. The loan balance at year end was $nil (June 2022:
$6.1 million). The facility is unsecured and expires in September 2026.
C) TRADE AND OTHER PAYABLES
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Trade and other payables 45.4 40.7 17.7 20.7
Lease incentives payables 22.5 31.1 22.5 31.1
Tenant security deposits 1.9 1.5 1.9 1.5
Trade and other payables 69.8 73.3 42.1 53.3
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 107
D) ACCOUNTING POLICY
Trade receivables and loans at amortised cost
Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost, less
any expected credit losses. Operating lease receivables of investment properties are due on the first day of each
month, payable in advance.
Note: as a result of current global economic impacts Cromwell has undertaken a comprehensive review of tenant
receivables. All tenant receivables not considered to be recoverable have been fully provided for.
Trade payables
Trade and other payables are recognised initially at fair value and subsequently measured at amortised cost. These
amounts represent liabilities for goods and services provided to Cromwell prior to the end of the year and which are
unpaid. The amounts are usually unsecured and paid within 30-60 days of recognition.
14. Financial risk management
A) OVERVIEW
Cromwells activities expose it to a variety of financial risks which include credit risk, liquidity risk and market risk.
Cromwells overall risk management program focuses on managing these risks and seeks to minimise potential adverse
effects on the financial performance of Cromwell.
Cromwells management of treasury activities is centralised and governed by policies approved by the Directors who
monitor the operating compliance and performance as required. Cromwell has policies for overall risk management
as well as policies covering specific areas such as identifying risk exposure, analysing and deciding upon strategies,
performance measurement, the segregation of duties and other controls around the treasury and cash management
functions.
Cromwells risk exposures and techniques used to manage these are summarised below:
Risk Definition of risk Cromwells exposure Cromwells management of risk
Credit risk
(Section 14(b))
The risk a counterparty
will default on its
contractual obligations
under a financial
instrument resulting in a
financial loss to Cromwell.
Cash and cash
equivalents;
Receivables;
Derivative financial
instruments;
Assets held for
sale.
Cromwell manages this risk by:
establishing credit limits for counterparties and
managing exposure to individual entities;
monitoring the credit quality of all financial assets
in order to identify any potential adverse changes
in credit quality;
derivative counterparties and cash transactions,
when utilised, are transacted with high credit
quality financial institutions;
regularly monitoring loans and receivables on an
ongoing basis; and
regularly monitoring the performance of
associates on an ongoing basis.
Liquidity risk
(Section 14(c))
The risk Cromwell will
default on its contractual
obligations under a
financial instrument.
Payables;
Interest bearing
liabilities;
Derivative financial
instruments.
Cromwell manages this by:
maintaining sufficient cash reserves and undrawn
finance facilities to meet ongoing liquidity
requirements;
preparation of rolling forecasts of short-term and
long-term liquidity requirements;
monitoring maturity profile of interest bearing
liabilities and putting in place strategies to
ensure all maturing interest bearing liabilities are
refinanced significantly ahead of maturity.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT108
Risk Definition of risk Cromwells exposure Cromwells management of risk
Market risk –
price risk
(Section 14(d))
The risk that the fair value
of financial assets at fair
value through profit or
loss will fluctuate.
Investments at fair
value through profit
or loss.
Cromwell has minimal exposure to this risk and
therefore does not actively manage this risk.
Market risk –
interest rate
risk
(Section
14(e))
The risk that the fair value
or cash flows of financial
instruments will fluctuate
due to changes in market
interest rates.
Borrowings at
variable or fixed rates;
Derivative financial
instruments.
Cromwell manages this risk through interest rate
hedging arrangements (swap or cap contracts) on not
less than 50% of Cromwells borrowings.
Market risk
– foreign
exchange risk
(Section 14(f))
The risk that the fair value
of a foreign currency asset
or liability will fluctuate
due to changes in foreign
currency rates.
Cash and cash
equivalents;
Receivables;
Investments in foreign
subsidiaries;
Investments in foreign
equity accounted
investments;
Payables;
Foreign currency
borrowings.
Cromwell manages this risk by financing Cromwells
foreign currency investments through foreign currency
borrowings providing a natural hedge.
B) CREDIT RISK
The maximum exposure to credit risk at balance date is the carrying amount of financial assets recognised in the
Consolidated Balance Sheet of Cromwell.
Cash is held with Australian, New Zealand, United Kingdom, Singapore and European financial institutions. Interest rate
derivative counterparties are all Australian and European financial institutions.
C) LIQUIDITY RISK
The contractual maturity of Cromwells and the Trust’s financial liabilities at balance date are shown in the table below.
It shows undiscounted contractual cash flows required to discharge Cromwells financial liabilities, including interest at
current market rates.
Cromwell Trust
1 year
or less
$M
Greater
than 1
year - 2
years
$M
Greater
than 2
years -
5 years
$M
Over 5
years
$M
Total
$M
1 year
or less
$M
Greater
than 1
year - 2
years
$M
Greater
than 2
years -
5 years
$M
Over 5
years
$M
Total
$M
2023
Trade and other
payables
69.8 - - - 69.8 42.1 - - - 42.1
Dividends /
distribution payable
36.0 - - - 36.0 36.0 - - - 36.0
Interest bearing
liabilities
245.1 790.9 1,074.7 - 2,110.7 245.1 790.9 1,074.7 - 2,110.7
Liabilities directly
related to assets
held for sale
3.2 2.7 49.8 - 55.7 3.2 2.7 49.8 - 55.7
Lease liabilities 5.2 8.6 8.6 18.5 40.9 0.4 0.9 0.9 14.1 16.3
Total financial
liabilities
359.3 802.2 1,133.1 18.5 2,313.1 326.8 794.5 1,125.4 14.1 2,260.8
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 109
Cromwell Trust
1 year
or less
$M
Greater
than 1
year - 2
years
$M
Greater
than 2
years -
5 years
$M
Over 5
years
$M
Total
$M
1 year
or less
$M
Greater
than 1
year - 2
years
$M
Greater
than 2
years -
5 years
$M
Over 5
years
$M
Total
$M
2022
Trade and other
payables
73.3 - - - 73.3 53.3 - - - 53.3
Dividends /
distribution payable
42.6 - - - 42.6 42.6 - - - 42.6
Interest bearing
liabilities
265.9 620.8 1,431.6 51.4 2,369.7 265.9 620.8 1,431.6 51.4 2,369.7
Lease liabilities 5.9 7.8 7.9 15.3 36.9 0.4 0.7 0.8 13.0 14.9
Total financial
liabilities
387.7 628.6 1,439.5 66.7 2,522.5 362.2 621.5 1,432.4 64.4 2,480.5
D) MARKET RISK  PRICE RISK
Cromwell and the Trust are exposed to price risk in relation to its unlisted equity securities (refer note 10). The impact
to Cromwell and the Trust of a 10% decrease in the value of the investment in the unlisted equity securities is a decrease
to Profit and Equity of $2.1 million (2022: $2.3 million) for Cromwell and $1.8 million (2022: $2.0 million) for the Trust. The
impact to Cromwell and the Trust of a 10% increase in the value of the investment in the unlisted equity securities is an
increase to Profit and Equity of $2.1 million (2022: $2.3 million) for Cromwell and $1.8 million (2022: $2.0 million) for
the Trust.
E) MARKET RISK  INTEREST RATE RISK
Cromwells interest rate risk primarily arises from interest bearing liabilities. Interest bearing liabilities issued at variable
rates expose Cromwell to cash flow interest rate risk. Interest bearing liabilities issued at fixed rates expose Cromwell to
fair value interest rate risk. Cromwells policy is to effectively maintain hedging arrangements on not less than 50% of its
interest bearing liabilities. At balance date interest on a total of 56.90% (2022: 51.59%) of Cromwells total borrowings is
hedged through fixed rate interest rate swap and cap contracts which effectively fix or limit the amount of variable interest
paid. For details about notional amounts and expiries of Cromwells and the Trust’s interest rate swap and interest rate
cap contracts refer to note 12.
The below table shows the impact on profit after tax and equity if interest rates changed by 100 basis points based on net
interest bearing liabilities and interest rate derivatives held at year-end with all other variables held constant. The impact
on profit after tax and equity includes impact on finance costs (cash flow risk) and the fair value of derivative financial
instruments (fair value risk).
Interest rate increase / (decrease) of: +1% -1%
Profit
$M
Equity
$M
Profit
$M
Equity
$M
2023
Cromwell 9.5 9.5 (8.6) (8.6)
Trust 8.9 8.9 (8.1) (8.1)
2022
Cromwell 9.2 9.2 (9.3) (9.3)
Trust 8.5 8.5 (8.6) (8.6)
F) MARKET RISK  FOREIGN EXCHANGE RISK
Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities denominated in a
currency that is not the functional currency of the relevant currency of the relevant group entity.
Cromwells foreign exchange risk primarily arises from its investments in foreign subsidiaries and the investment in
CEREIT. The functional currency of these entities is Euro or Polish Zloty. No hedge accounting was applied in relation to
the net investment in the foreign subsidiaries.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT110
Cromwells and the Trust’s exposure to Euro foreign currency risk due to the ownership, funding and operation of the
investment property portfolios in Poland and Italy and the investment in CEREIT as well as overseas subsidiaries,
expressed in Australian dollars, was as follows:
Cromwell Trust
Euro foreign currency risk
2023
$M
2022
$M
2023
$M
2022
$M
Cash and cash equivalents 6.7 1.0 6.7 1.0
Receivables - - 20.6 83.3
Interest bearing liabilities – financial institutions (286.8) (283.4) (286.8) (283.4)
Interest bearing liabilities – convertible bond - (205.0) - (205.0)
Derivative financial instruments – conversion feature - - - -
Other - (1.3) 0.2 0.8
Total exposure (280.1) (488.7) (259.3) (403.3)
A change in the exchange rate of the Euro would have resulted in the following impact on Cromwells profit after
tax and equity:
2023 2022
Profit
$M
Equity
$M
Profit
$M
Equity
$M
Euro – Australian Dollar gains 1 cent in exchange 4.5 4.5 7.3 7.3
Euro – Australian Dollar loses 1 cent in exchange (4.7) (4.7) (7.5) (7.5)
Cromwell and the Trust also have exposure to Polish Złoty foreign currency risk due to the ownership and operation of the
investment property portfolio in Poland. Expressed in Australian dollars, this was as follows:
Cromwell Trust
Polish Złoty foreign currency risk
2023
$M
2022
$M
2023
$M
2022
$M
Cash and cash equivalents 15.3 15.5 14.4 15.5
Receivables 30.5 25.4 30.5 25.4
Other 0.2 0.6 0.2 0.6
Total exposure 46.0 41.5 45.1 41.5
A change in the exchange rate of the Polish Złoty of 1 cent would not result in a material impact on Cromwells profit after
tax and equity.
G) FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS
Cromwell uses a number of methods to determine the fair value of its financial assets and financial liabilities. The
methods comprise the following:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly (as prices) or indirectly (derived from prices).
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 111
The table below presents Cromwells and the Trust’s financial assets and liabilities measured and carried at fair value at
30 June 2023 and 30 June 2022 and the type of fair value measurement applied:
2023 2022
Cromwell Notes
Level 2
$M
Level 3
$M
Total
$M
Level 2
$M
Level 3
$M
Total
$M
Financial assets at fair value
Investments at fair value through
profit or loss
Unlisted equity securities 10(a) 17.7 2.9 20.6 20.4 2.9 23.3
Derivative financial instruments
Interest rate caps 12(a) 56.5 - 56.5 55.9 - 55.9
Total financial assets at fair value 74.2 2.9 77.1 76.3 2.9 79.2
2023 2022
Trust Notes
Level 2
$M
Level 3
$M
Total
$M
Level 2
$M
Level 3
$M
Total
$M
Financial assets at fair value
Investments at fair value through
profit or loss
Unlisted equity securities 10(a) 17.7 - 17.7 20.4 - 20.4
Derivative financial instruments
Interest rate caps 12(a) 56.5 - 56.5 55.9 - 55.9
Total financial assets at fair value 74.2 - 74.2 76.3 - 76.3
There were no transfers between the levels of fair value measurement during the current and prior financial years.
Also, there were no financial liabilities as at 30 June 2023 (2022: nil).
H) DISCLOSED FAIR VALUES
i) Valuation techniques used to derive Level 1 fair values
At balance date, Cromwell held no Level 1 assets. The fair value of financial assets traded in active markets is based on
their quoted market prices at the end of the reporting period without any deduction for estimated future selling costs.
ii) Valuation techniques used to derive Level 2 fair values
The fair value of financial instruments that are not traded in an active market is determined using valuation techniques.
These valuation techniques maximise the use of observable market data, assessed for the impact of current global
economic impacts where they are applicable and rely as little as possible on entity specific estimates. If all significant
inputs required to fair value an instrument are observable, the instrument is included in Level 2.
Fair value of investments at fair value through profit or loss
Level 2 assets held by Cromwell include unlisted equity securities in Cromwell managed investment schemes. The fair
value of these financial instruments is based upon the net tangible assets as publicly reported by the underlying unlisted
entity, adjusted for inherent risk where appropriate.
Fair value of interest rate swaps and caps
Level 2 financial assets and financial liabilities held by Cromwell include “Vanilla” fixed to floating interest rate swap and
interest rate cap derivatives (over-the-counter derivatives). The fair value of these derivatives has been determined using
pricing models based on discounted cash flow analysis which incorporates assumptions supported by observable market
data at balance date including market expectations of future interest rates and discount rates adjusted for any specific
features of the derivatives and counterparty or own credit risk.
iii) Valuation techniques used to derive Level 3 fair values
If the fair value of financial instruments is determined using valuation techniques and if one or more of the significant
inputs is not based on observable market data, the instrument is included in Level 3.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT112
Reconciliation from the opening balances to the closing balances for fair value measurements in Level 3 of the
fair value hierarchy:
Cromwell
Investments at fair value through profit or loss
2023
$M
2022
$M
Opening balance as at 1 July 2.9 8.9
Additions 1.3 0.5
Disposals - (4.5)
Fair value loss (1.4) (1.7)
Foreign exchange difference 0.1 (0.3)
Balance at 30 June 2.9 2.9
Fair value of investments at fair value through profit or loss
Level 3 assets held by Cromwell include co-investments in Cromwell Europe managed wholesale property funds. The
fair value of these investments is determined based on the value of the underlying assets held by the fund. The assets of
the fund are subject to regular external valuations which are based on discounted net cash inflows from expected future
income and/or comparable sales of similar assets. Appropriate discount rates determined by the independent valuer are
used to determine the present value of the net cash inflows based on a market interest rate adjusted for the risk premium
specific to each asset.
I) ACCOUNTING POLICY
Initial recognition and measurement
Financial assets and financial liabilities are recognised in Cromwells Balance Sheet when it becomes a party to the
contractual provisions of the instrument.
Financial assets and financial liabilities are initially measured at fair value. On initial recognition, financial assets
and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are
recognised net of transaction costs directly attributable to the acquisition of these financial assets or financial
liabilities. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair
value through profit or loss are recognised immediately in the Statement of Profit or Loss.
Financial assets
Classification and subsequent recognition and measurement
Subsequent to initial recognition Cromwell classifies its financial assets in the following measurement categories:
Those to be measured at fair value (either through other comprehensive income, or through profit or loss); and
Those to be measured at amortised cost.
The classification depends upon the whether the objective of Cromwells relevant business model is to hold financial
assets in order to collect contractual cash flows (business model test) and whether the contractual terms of the cash
flows give rise on specified dates to cash flows that are solely payments of principal and interest (cash flow test).
Financial assets recognised at amortised cost
Trade and other receivables are held for collection of contractual cash flows where those cash flows represent solely
payments of principal and interest and are measured at amortised cost. Interest income from these financial assets
is included in interest income using the effective interest rate method.
On derecognition of a financial asset measured at amortised cost, the difference between the asset’s carrying
amount and the sum of the consideration received and receivable is recognised in the Statement of Profit or Loss.
Collectability of trade and other receivables is reviewed on an ongoing basis. Debts which are known to be
uncollectible are written off.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 113
Financial assets recognised at fair value through profit or loss
Assets that do not meet the criteria for amortised cost or recognition at fair value through other comprehensive
income are measured at fair value through profit or loss. A gain or loss on a debt investment that is subsequently
measured at fair value through profit or loss is recognised in the Statement of Profit or Loss and presented net
within other gains / (losses) in the period in which it arises.
Impairment
Cromwell recognises a loss allowance for expected credit losses on trade receivables that are measured at
amortised cost and contract assets. The amount of expected credit losses is updated at each reporting date to
reflect changes in credit risk since initial recognition of the respective financial instrument.
For trade receivables, Cromwell applies the simplified approach permitted by AASB 9 Financial Instruments, which
requires expected lifetime credit losses to be recognised from initial recognition of the receivables. The expected
credit losses on these financial assets are estimated using a provision matrix based on Cromwells historical credit
loss experience adjusted for factors that are specific to the debtors, general economic conditions and an assessment
of both the current as well as the forecast direction of conditions at the reporting date, including time value of money
where appropriate.
Cromwell impairs a financial asset when there is information indicating that the debtor is in severe financial
difficulty and there is no realistic prospect of recovery.
Response to current global economic impacts
As a result of current global economic impacts Cromwell has undertaken a comprehensive review of the tenant
receivables schedule. Any and all tenant receivables not considered to be recoverable have been fully provided for
and are not included in the tenant receivables balance at year end.
Cromwell has also undertaken a review of its loan asset portfolio (including loans carried at fair value and loans
carried at amortised cost). This process involved a thorough examination of all loan receivable balances with
counterparties to assess the extent of expected credit losses that should be recognised. This resulted in no expected
credit losses to be recognised.
Financial liabilities and equity
Classification as debt or equity
Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance
of the contractual arrangements and the definitions of a financial liability and an equity instrument.
Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of
its liabilities.
Equity instruments issued by Cromwell are recognised at the value of the proceeds received, net of direct issue
costs. Repurchase of the Cromwells own equity instruments is recognised and deducted directly in equity. No gain
or loss is recognised in the Statement of Profit or Loss on the purchase, sale, issue or cancellation of Cromwells
own equity instruments.
Compound instruments
The component parts of convertible loan notes issued by Cromwell are classified separately as financial liabilities
and equity in accordance with the substance of the contractual arrangements and the definitions of a financial
liability and an equity instrument. A conversion option that will not be settled by the exchange of a fixed amount
of cash or another financial asset for a fixed number of the Cromwells own equity instruments is an embedded
derivative and not an equity instrument.
At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate
for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis using the
effective interest method until extinguished upon conversion or at the instrument’s maturity date.
The conversion option classified as an embedded derivative is determined by deducting the amount of the liability
component from the fair value of the compound instrument in its entirety. This component is recognised and
classified as a financial liability and categorised as being at fair value through profit or loss. This amount is
subsequently remeasured (see “Embedded derivatives” section below).
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT114
Financial liabilities
All financial liabilities are subsequently measured at amortised cost using the effective interest method or at fair
value through profit or loss.
Financial liabilities subsequently measured at amortised cost
Financial liabilities that are not contingent consideration of an acquirer in a business combination, held-for-trading,
or designated as at fair value through profit or loss, are subsequently measured at amortised cost using the effective
interest method.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating
interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated
future cash payments (including all fees and points paid or received that form an integral part of the effective
interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability,
or (where appropriate) a shorter period, to the amortised cost of a financial liability.
Derecognition of financial liabilities
Cromwell derecognises financial liabilities when, and only when, its obligations are discharged, cancelled or have
expired. The difference between the carrying amount of the financial liability derecognised and the consideration
paid and payable is recognised in the Statement of Profit or Loss.
When Cromwell exchanges one debt instrument for another with substantially different terms with an existing
lender, such exchange is accounted for as an extinguishment of the original financial liability and the recognition of a
new financial liability. Similarly, Cromwell accounts for the substantial modification of terms of an existing liability or
part of it as an extinguishment of the original financial liability and the recognition of a new financial liability.
Derivative financial instruments
For information in relation to the accounting policies for derivative financial instruments, refer note 12(d).
15. Contributed equity
A) OVERVIEW
Issued capital of Cromwell includes ordinary shares in Cromwell Corporation Limited and ordinary units of Cromwell
Diversified Property Trust which are stapled to create Cromwells stapled securities. The shares of the Company and units
of the CDPT cannot be traded separately and can only be traded as stapled securities.
Stapled securities entitle the holder to participate in dividends and distributions as declared from time to time and the
proceeds on winding up. On a show of hands every holder of stapled securities present at a meeting in person, or by proxy,
is entitled to one vote, and upon a poll each stapled security is entitled to one vote.
Cromwells and the Trust’s issued capital at year-end were as follows:
Cromwell stapled securities Company shares CDPT units
2023
M
2022
M
2023
$M
2022
$M
2023
$M
2022
$M
Issued capital 2,618.9 2,618.9 207.3 207.3 2,072.8 2,072.8
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 115
B) MOVEMENTS IN CONTRIBUTED EQUITY
The following reconciliation summarises the movements in contributed equity. Issues of a similar nature have been
grouped and the issue price shown is the weighted average. Detailed information on each issue of stapled securities is
publicly available via the ASX.
Cromwell stapled
securities
Company shares CDPT units
Number of
securities
Issue
price $M
Issue
price $M
Issue
price $M
Opening balance at 1 July 2021 2,617,470,675 2,279.8 207.3 2,072.5
Exercise of performance rights 1,396,024 22.5¢ 0.3 4.2¢ - 18.3¢ 0.3
Balance at 30 June 2022 2,618,866,699 2,280.1 207.3 2,072.8
Movement during the year - - - - - - -
Balance at 30 June 2023 2,618,866,699 2,280.1 207.3 2,072.8
C) ACCOUNTING POLICY
The ordinary shares of the Company are stapled with the units of the Trust and are together referred to as stapled
securities. Stapled securities are classified as equity. Incremental costs directly attributable to the issue of new
shares, units or options are shown in equity as a deduction, net of tax, from the proceeds.
Where any group company purchases Cromwells equity instruments, for example as the result of a share buy-back
or a share-based payment plan, the consideration paid, including any directly attributable incremental costs (net of
income taxes) is deducted from equity attributable to the securityholders as treasury securities until the securities
are cancelled or reissued. Where such ordinary securities are subsequently reissued, any consideration received,
net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity
attributable to securityholders.
16. Reserves
A) OVERVIEW
Reserves are balances that form part of equity that record other comprehensive income amounts that are retained in the
business and not distributed until such time the underlying Balance Sheet item is realised. This note provides information
about movements in the other reserves disclosed in the Consolidated Balance Sheet and a description of the nature and
purpose of each reserve.
Security based payments
reserve (SBP)
This reserve is used to recognise the fair value of equity settled security based payments in
respect employee services. Refer to note 23 for details of Cromwells security based payments.
Fair value through other
comprehensive income
reserve (FVTOCI)
This reserve records changes in the fair value of investments classified as being at fair value
through other comprehensive income. The amount recorded in the reserve related to a pre-
stapling interest of a subsidiary of the Company in a subsidiary trust of the Trust. Upon the
disposal of the interest in the subsidiary on 30 June 2022, the reserve was released into Other
Comprehensive Income.
Treasury securities reserve The treasury securities reserve represents the cost of the securities Cromwell purchased in the
market and are held to satisfy options under the Group’s Performance Rights Plans. The number
of ordinary securities held at year end was 435,617 (2022: 700,000) which were purchased for
$0.2 million (2022: $0.5 million).
Foreign currency translation
reserve (FCTR)
This reserve records exchange differences arising on the translation of the foreign subsidiaries.
In addition, any foreign currency differences arising from inter-group loans are also transferred
to the foreign currency translation reserve upon consolidation as such loans form part of the net
investment in the foreign subsidiary.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT116
Security based
payments reserve
Fair value
through other
comprehensive
income reserve
Treasury
securities reserve
Foreign currency
translation
reserve
Total other
reserves
Cromwell
$M
Trust
$M
Cromwell
$M
Trust
$M
Cromwell
$M
Trust
$M
Cromwell
$M
Trust
$M
Cromwell
$M
Trust
$M
Balance at
1 July 2021
13.9 - 2.3 - - - 0.4 (11.9) 16.6 (11.9)
Net security based
payments
(0.1) - - - - - - - (0.1) -
Foreign exchange
differences
recognised in other
comprehensive
income
- - - - - - (45.2) (44.7) (45.2) (44.7)
Acquisition of
treasury securities
- - - - (0.5) - - - (0.5) -
Transfer of
FVOCI reserve to
Profit & Loss
- - (2.3) - - - - - (2.3) -
Balance at
30 June 2022
13.8 - - - (0.5) - (44.8) (56.6) (31.5) (56.6)
Net security based
payments
0.5 - - - - - - - 0.5 -
Foreign exchange
differences
recognised in other
comprehensive
income
- - - - -
- 89.4 86.1 89.4 86.1
Acquisition of
treasury securities
- - - - (1.6) - - - (1.6) -
Transfer of treasury
securities to option
holders
(1.0) - - - 1.0 - - - - -
Issue of treasury
securities to
employees
- - - - 0.9 - - - 0.9 -
Contribution of
exercise price for
options settled with
treasury securities
0.4 - - - - - - - 0.4 -
Balance at
30 June 2023
13.7 - - - (0.2) - 44.6 29.5 58.1 29.5
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 117
Group Structure
This section of the annual financial report provides information about the Cromwell Property Group structure
including parent entity information and information about controlled entities (subsidiaries).
17. Parent entity disclosures
A) OVERVIEW
The
Corporations Act 2001
(Cth) requires the disclosure of summarised financial information for the parent entity of a
consolidated group. Further, Australian Accounting Standards require stapled groups to identify the parent entity of the
group and identify equity attributable to the parent entity separately from other entities stapled to the parent entity.
The parent entity of the Cromwell stapled group is Cromwell Corporation Limited (the “Company”). The parent entity of the
Trust group is Cromwell Diversified Property Trust (“CDPT”).
B) SUMMARISED FINANCIAL INFORMATION OF THE COMPANY AND CDPT
Company CDPT
2023
$M
2022
$M
2023
$M
2022
$M
Results
(Loss) / profit after tax (29.2) (4.2) 27.9 166.9
Total comprehensive (loss) / income (29.2) (4.2) 27.9 166.9
Financial position
Current assets 3.5 17.1 55.9 172.9
Total assets 74.8 167.3 3,211.1 3,150.6
Current liabilities 7.6 - 41.1 52.3
Total liabilities 28.1 91.6 1,598.6 1,421.9
Net assets 46.7 75.7 1,612.5 1,728.7
Equity
Contributed equity 207.3 207.3 2,072.8 2,072.8
Reserves 13.5 13.3 - -
Accumulated losses (174.1) (144.9) (460.3) (344.1)
Total equity 46.7 75.7 1,612.5 1,728.7
C) COMMITMENTS
At balance date the Company and CDPT had no commitments (2022: none) in relation to capital expenditure contracted for
but not recognised as liabilities.
D) GUARANTEES PROVIDED
The Company and CDPT had provided guarantees in relation to the convertible bonds, however with the bonds being fully
redeemed during the year, the guarantees no longer exist. There are no other guarantees in place.
E) CONTINGENT LIABILITIES
At balance date the Company and CDPT had no contingent liabilities (2022: none).
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT118
F) ACCOUNTING POLICY
The financial information for the Company and CDPT is prepared on the same basis as the consolidated financial
statements, except for:
Investments in subsidiaries and equity accounted investments – these are accounted for at cost less
accumulated impairment charges in the financial report of the parent entity. Distributions and dividends received
from subsidiaries and equity accounted investments are not eliminated and recognised in profit or loss.
Tax consolidation legislation – the Company is the head entity of a tax consolidated group as outlined in note 7.
As the head entity, the Company recognises the current tax balances and the deferred tax assets for unused tax
losses and credits assumed from other members as well as its own current and deferred tax amounts. Amounts
receivable from or payable to the other members are recognised by the Company as intercompany receivables or
payables.
18. Controlled entities
A) COMPANY AND ITS CONTROLLED ENTITIES
Equity Holding
Name
Country of
registration
2023
%
2022
%
Cromwell Aged Care Holdings Pty Ltd Australia 100 100
Cromwell BT Pty Ltd Australia 100 100
Cromwell Capital Pty Ltd Australia 100 100
Cromwell Development Trust Australia 100 100
Cromwell Funds Management Limited Australia 100 100
Cromwell Holdings No 1 Pty Ltd Australia - 100
Cromwell Holdings No 2 Pty Ltd Australia - 100
Cromwell CMW Holdings Pty Ltd Australia 100 100
Cromwell Operations Pty Ltd Australia 100 100
Cromwell Project & Technical Solutions Pty Ltd Australia 100 100
Cromwell Property Securities Limited Australia 100 100
Cromwell Property Services Pty Ltd Australia 100 100
Cromwell Real Estate Partners Pty Ltd Australia 100 100
Cromwell Reit Holdings Pty Limited Australia 100 100
Cromwell Carparking Pty Ltd Australia 100 100
Votraint No. 662 Pty Limited Australia 100 100
Cromwell Property Group Czech Republic s.r.o. Czech Republic 100 100
Cromwell Denmark A/S Denmark 100 100
Cromwell Finland O/Y Finland 100 100
Cromwell France SAS France 100 100
Cromwell EREIT Management Germany GmbH Germany 100 100
Cromwell Germany GmbH Germany 100 100
Cromwell Property Group Italy SRL Italy 100 100
CPRF GP S.à r.l. Luxembourg 100 100
Cromwell EREIT Management Luxembourg S.à r.l. Luxembourg 100 100
Cromwell Investment Luxembourg S.à r.l. Luxembourg 100 100
Cromwell REIM Luxembourg S.à r.l. Luxembourg 100 100
Cromwell Central Europe B.V. Netherlands 100 100
Cromwell Netherlands B.V. Netherlands 100 100
Cromwell Property Group Poland Sp Zoo Poland 100 100
Cromwell EREIT Management Pte. Ltd. Singapore 100 100
Cromwell Sweden A/B
Sweden 100 100
Cromwell Asset Management UK Limited United Kingdom 100 100
Cromwell Capital Ventures UK Limited United Kingdom 100 100
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 119
Equity Holding
Name
Country of
registration
2023
%
2022
%
Cromwell CEE Coinvest LP United Kingdom - 100
Cromwell CEE Development Holdings Limited United Kingdom 100 100
Cromwell CEREIT Holdings Limited United Kingdom 100 100
Cromwell Coinvest CEIF LP United Kingdom 90 90
Cromwell Coinvest CEVAF l LP United Kingdom 100 100
Cromwell Corporate Secretarial Limited United Kingdom 100 100
Cromwell Development Holdings UK Limited United Kingdom 100 100
Cromwell Development Management UK Limited United Kingdom 100 100
Cromwell Director Limited United Kingdom 100 100
Cromwell Europe Limited United Kingdom 100 100
Cromwell European Holdings Limited United Kingdom 100 100
Cromwell European Management Services Limited United Kingdom 100 100
Cromwell GP United Kingdom 100 100
Cromwell Holdings Europe Limited United Kingdom 100 100
Cromwell Investment Holdings UK Limited United Kingdom 100 100
Cromwell Investment Management Services Limited United Kingdom 100 100
Cromwell Investment Services Limited United Kingdom 100 100
Cromwell Management Holdings Limited United Kingdom 100 100
Cromwell Poland Retail LLP United Kingdom 100 100
Cromwell Poland Retail UK Limited United Kingdom 100 100
Cromwell Promote CEIF LP United Kingdom 100 100
Cromwell Promote CEVAF l LP United Kingdom - 100
Cromwell Promote CPRF LP United Kingdom - 100
Cromwell Promote ECV LP United Kingdom - 100
Cromwell Promote HIG LP United Kingdom - 97
Cromwell WBP Poland LP United Kingdom 100 100
Cromwell YCM Coinvest LP United Kingdom 100 100
Cromwell YCM Promote LP United Kingdom 100 100
D.U.K.E. Combined GP Limited United Kingdom 100
IO Management Services Limited United Kingdom 100 100
Parc D’Activities 1 GP Limited United Kingdom - 100
The IO Group Limited United Kingdom
100 100
B) TRUST AND ITS CONTROLLED ENTITIES
Equity Holding
Name
Country of
registration
2023
%
2022
%
CDPT Finance Pty Ltd Australia 100 100
CDPT Finance No. 2 Pty Ltd Australia 100 100
Cromwell Diversified Property Trust No. 2 Australia - 100
Cromwell Diversified Property Trust No. 3 Australia - 100
Cromwell George Street Trust Australia 100 100
Cromwell Holdings Trust No 1 Australia - 100
Cromwell Holding Trust No 2 Australia - 100
Cromwell Holdings Trust No 4 Australia - 100
Cromwell HQ North Head Trust Australia 100 100
Cromwell HQ North Trust Australia 100 100
Cromwell Italy Partnership Australia 100 100
Cromwell Mary Street Property Trust Australia - 100
Cromwell Mary Street Planned Investment Australia - 100
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT120
Equity Holding
Name
Country of
registration
2023
%
2022
%
Cromwell McKell Building Trust Australia 100 100
Cromwell Newcastle Trust Australia 100 100
Cromwell Northbourne Planned Investment Australia 100 100
Cromwell NSW Portfolio Trust Australia 100 100
Cromwell Penrith Trust Australia 100 100
Cromwell Poland Holdings Trust Australia 100 100
Cromwell Property Fund Australia - 100
Cromwell Property Fund Trust No 2 Australia - 100
Cromwell Property Fund Trust No 3 Australia - 100
Cromwell SPV Finance Pty Ltd Australia 100 100
Cromwell Symantec House Trust Australia 100 100
Cromwell TGA Planned Investment Australia - 100
Cromwell VAC Finance Pty Ltd Australia 100 100
Cromwell Wollongong Trust Australia 100 100
Mascot Head Trust Australia 100 100
Mascot Trust Australia 100 100
Tuggeranong Head Trust Australia 100 100
Tuggeranong Trust Australia 100 100
Cromwell Italy Urban Logistics Fund Italy 100 100
CPRF S.C.A. Luxembourg 100 100
Cromwell European Logistics Fund Luxembourg - 100
Cromwell Logistics Fund Luxembourg 100 100
Next Real Estate Polish Retail S.à r.l. Luxembourg 100 100
Next Real Estate Polish Retail Holdco S.à r.l. Luxembourg 100 100
CH Bydgoszcz Sp Zoo Poland 100 100
CH Toruń Sp Zoo
Poland 100 100
CH Janki Sp Zoo Poland 100 100
CH Łódź Sp Zoo
Poland 100 100
CH Szczecin Sp Zoo Poland 100 100
CH Wrocław Sp Zoo Poland 100 100
CPRF Co Sp Zoo
Poland 100 100
HEL Poland Sp Zoo Poland 100 100
Cromwell Singapore Holdings Pte. Ltd. Singapore 100 100
CPRF Co Sp Zoo Poland 100 100
HEL Poland Sp Zoo Poland 100 100
Cromwell Singapore Holdings Pte. Ltd. Singapore 100 100
All new entities have been incorporated or acquired during the year. There were no business combinations during the year.
Entities, which Cromwell or the Trust controlled in the prior year with no equity holding in the current year have either
been deregistered or disposed of in the current year.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 121
19. Equity attributable to the Company and CDPT
A) OVERVIEW
Stapled entities are required to separately identify equity attributable to the parent entity from equity attributable to
other entities stapled to the parent.
B) EQUITY ATTRIBUTABLE TO THE COMPANY
The table below summarises equity, profit for the year and total comprehensive income for the year attributable
to the Company.
Attributable to Equity Holders of the Company
Contributed
equity
$M
SBP
reserve
$M
FVTOCI
reserve
$M
Treasury
securities
reserve
$M
FCT
reserve
$M
Accumulated
losses
$M
Total
$M
Balance at 1 July 2021 207.3 13.9 2.3 - 12.3 (126.9) 108.9
Loss for the year - - - - - (10.5) (10.5)
Other comprehensive loss - - (2.3) - (0.5) - (2.8)
Total comprehensive loss - - (2.3) - (0.5) (10.5) (13.3)
Transactions with equity
holders in their capacity as
equity holders:
Acquisition of treasury
securities
- - - (0.5) - - (0.5)
Employee performance rights - (0.1) - - - - (0.1)
Total transactions with equity
holders
- (0.1) - (0.5) - - (0.6)
Balance as at 30 June 2022 207.3 13.8 - (0.5) 11.8 (137.4) 95.0
Loss for the year - - - - - (5.1) (5.1)
Other comprehensive income - - - - 3.3 - 3.3
Total comprehensive loss - - - - 3.3 (5.1) (1.8)
Transactions with equity
holders in their capacity as
equity holders:
Acquisition of treasury
securities
- - - (1.6) - - (1.6)
Issue of treasury securities to
employees
- - - 0.9 -
- 0.9
Transfer of treasury securities
to option holders
- (1.0) - 1.0 - - -
Contribution of exercise
price for options settled with
treasury securities
- 0.4 - - - - 0.4
Employee performance rights - 0.5 - - - - 0.5
Total transactions with equity
holders
- (0.1) - 0.3 - - 0.2
Balance as at 30 June 2023 207.3 13.7 - (0.2) 15.1 (142.5) 93.4
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT122
C) EQUITY ATTRIBUTABLE TO CDPT
The table below summarises equity, profit for the year and total comprehensive income for the year attributable to CDPT,
the entity stapled to the Company.
Attributable to Equity Holders of the CDPT
Contributed
equity
$M
Reserve
$M
Retained
earnings
$M
Total
$M
Balance at 1 July 2021 2,072.5 (11.9) 495.8 2,556.4
Profit after tax - - 273.7 273.7
Other comprehensive loss - (44.7) - (44.7)
Total comprehensive income - (44.7) 273.7 229.0
Transactions with equity holders in their capacity as
equity holders:
Contributions of equity, net of equity issue costs 0.3 - - 0.3
Distributions paid / payable - - (170.3) (170.3)
Total transactions with equity holders 0.3 - (170.3) (170.0)
Balance as at 30 June 2022 2,072.8 (56.6) 599.2 2,615.4
Loss after tax - - (438.7) (438.7)
Other comprehensive income - 86.1 - 86.1
Total comprehensive loss - 86.1 (438.7) (352.6)
Transactions with equity holders in their capacity as
equity holders:
Distributions paid / payable - - (144.0) (144.0)
Total transactions with equity holders - - (144.0) (144.0)
Balance as at 30 June 2023 2,072.8 29.5 16.5 2,118.8
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 123
Other items
This section of the annual financial report provides information about individually significant items to the Balance
Sheets, Statements of Profit or Loss and Cash Flow Statements and items that are required to be disclosed by
Australian Accounting Standards.
20. Assets held for sale and liabilities directly related
to assets held for sale
A) OVERVIEW
Non-current assets and liabilities are classified as held for sale if their carrying amounts will be recovered principally
through a sale transaction rather than through continuing use. This condition is met only when the sale is highly probable
and the asset is available for immediate sale in its present condition. Management must be committed to the sale, which
should be expected to qualify for recognition as such within one year from the date of classification. At reporting date the
following assets and liabilities have been classified as held for sale:
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Disposal group - LDK
Interest in joint venture - 12.0 - -
Loans at amortised cost – joint venture - 148.4 - 105.7
Total – disposal group - LDK - 160.4 - 105.7
Investment property
2-6 Station Street, Penrith NSW 45.3 - 45.3 -
Total – investment property 45.3 - 45.3 -
Disposal assets – CIULF
Cash 1.5 - 1.5 -
Receivables 0.1 - 0.1 -
Investment properties 91.5 - 91.5 -
Total – disposal assets – CIULF 93.1 - 93.1 -
Total assets held for sale 138.4 160.4 138.4 105.7
Liabilities directly related to assets held for sale – CIULF
Trade and other payables 0.5 - 0.5 -
Interest bearing liabilities 48.9 - 48.9 -
Total liabilities directly related to assets held for sale 49.4 - 49.4 -
Disposal group - LDK
In October 2022, the equity interest in the LDK joint venture was sold for a contract price of $20.0 million which has
resulted in Cromwell recording a $7.7 million gain on disposal after taking into account disposal costs.
As part of the sale transaction the loan portfolio was amended under a Deed of Variation whereby the loans were to be
repaid by no later than June 2023 by the LDK joint venture with LDK repaying in full in March 2023.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT124
Investment Property
Subsequent to year end, the Trust entered into a contract to sell 2-6 Station Street, Penrith NSW for $45.3 million (net of
estimated sale costs) which is expected to settle in September 2023. As a result of entering into this contract the asset has
been reclassified as held for sale.
Disposal group - CIULF
On 30 June 2023, Cromwell entered into a binding agreement with Value Partners, a Hong Kong based asset manager to
create a joint venture by selling 50% of the units in the Cromwell Italy Urban Logistics Fund. All of the assets and liabilities
within the fund, most notably the 7 investment properties 100% leased to DHL and the Italian Euro facilities (secured by
the investment properties) have been classified as held for sale at 30 June 2023. Cromwell will retain a 50% share of the
Fund which will be equity accounted post settlement in July 2023.
No impairment losses have been recognised in the current and prior years in respect of assets held for sale.
B) CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
All assets held for sale and liabilities directly related to assets held for sale have been recognised based on the
values stipulated in the relevant agreements.
21. Leased assets and related leases
A) OVERVIEW
Cromwell and the Trust are lessees in a number of leasing arrangements. Leases grant Cromwell and the Trust the
“right-of-use” for the leased asset for the contractual period of the lease in return for fixed lease payments. The right-of-
use is recognised as an asset within the Balance Sheet category the relating leased asset would ordinarily be classified in
and depreciated over the shorter of the contractual lease period or the useful life of the leased asset. The present value of
remaining lease payments is recognised as a liability within borrowings.
Cromwell and the Trust are lessees in the following leasing arrangements:
Leasehold land – leases of land upon which some of Cromwells and the Trust investment properties are situated
(leasehold properties). The right-of-use assets relating to such lease leases are recognised within investment
properties. See note 8 for more information in relation to Cromwells and the Trust’s investment properties situated on
leasehold land.
Office leases – leases of office space in Australia, Singapore and Europe. The relating right-of-use assets are
recognised within property, plant and equipment.
Equipment leases – leases of office equipment. The right-of-use assets are recognised within property, plant &
equipment.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 125
B) AMOUNTS RECOGNISED IN THE FINANCIAL STATEMENTS
The below table shows the information in relation to Cromwell and Trust’s leased assets and relevant lease liabilities for
the year ending and as at 30 June 2023 (see note 11(c) also for further information):
Investment
property
(1)(2)
$M
Office
premises
(3)
$M
Property,
plant and
equipment
(3)
$M
Total
$M
Right-of-use assets
Reconciliation of movements in right-of-use assets:
Right-of-use assets recognised on 1 July 2021 6.3 15.1 1.3 22.7
Additions - 6.0 2.5 8.5
Disposals, terminations and modifications - (0.4) (0.1) (0.5)
Amortisation
(4)
(0.2) (3.1) (0.6) (3.9)
Foreign exchange movements (0.2) (0.5) 0.1 (0.6)
Balance as at 30 June 2022 5.9 17.1 3.2 26.2
Additions - 1.2 0.1 1.3
Disposals, terminations and modifications - - (1.5) (1.5)
Amortisation
(4)
(0.2) (4.3) (1.0) (5.5)
Foreign exchange movements 0.3 0.9 0.2 1.4
Right-of-use assets at 30 June 2023 6.0 14.9 1.0 21.9
Lease liabilities
Reconciliation of movements in lease liabilities:
Lease liabilities recognised on 1 July 2021 5.8 15.9 1.0 22.7
Additions - 6.3 2.6 8.9
Principle payments (0.3) (3.6) (0.6) (4.5)
Finance costs
(5)
0.3 0.4 - 0.7
Disposals, terminations and modifications - (0.6) - (0.6)
Foreign exchange movements (0.5) (0.5) - (1.0)
Balance as at 30 June 2022 5.3 17.9 3.0 26.2
Additions - 1.2 0.2 1.4
Principle payments (0.4) (4.9) (1.1) (6.4)
Finance costs
(5)
0.3 0.4 - 0.7
Disposals, terminations and modifications - 0.1 (1.5) (1.4)
Foreign exchange movements 0.7 1.0 0.1 1.8
Lease liabilities at 30 June 2023 5.9 15.7 0.7 22.3
Payments in relation to lease liabilities recognised
above
(6)
:
2022 (0.3) (3.6) (0.6) (4.5)
2023 (0.4) (4.9) (1.1) (6.4)
(1) Represents relevant information in respect of the Trust.
(2) Right-of-use assets included as a component of Investment property in the Balance Sheet. See note 8 for further information.
(3) Right-of-use assets included as a component of Property, plant and equipment in the Consolidated Balance Sheet.
(4) Included as a component of Administration and other expenses in the Consolidated Statement of Profit or Loss.
(5) Included as a component of Finance costs in the Consolidated Statement of Profit or Loss.
(6) Represents total cash flows in respect of leases.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT126
C) ACCOUNTING POLICY
Accounting as lessee
Cromwell recognised a lease liability and a corresponding right-of-use asset at the commencement of a lease.
The lease liability is initially measured as the present value of the lease payments that are unpaid at the
commencement date, discounted using the rate implicit in the lease or relevant incremental borrowing rate.
Subsequently the lease liability is adjusted for interest and lease payments, as well as the impact of lease
modifications. The lease liability is presented as a component of borrowings.
The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments
made at or before commencement, less any lease incentives received and any initial direct costs. The right-of use
asset is subsequently measured as cost less accumulated depreciation and impairments. Right-of-use assets are
depreciated on a straight-line basis over the shorter period of the lease term and useful life of the underlying asset.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 127
22. Cash flow information
A) OVERVIEW
This note provides further information on the consolidated cash flow statements of Cromwell and the Trust. It reconciles
(loss) / profit for the year to cash flows from operating activities and information about non-cash transactions.
B) RECONCILIATION OF (LOSS) / PROFIT AFTER TAX TO NET CASH PROVIDED BY OPERATING ACTIVITIES
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
(Loss) / profit after tax (443.8) 263.2 (438.7) 274.9
Amortisation and depreciation 7.5 6.0 0.3 0.2
Amortisation of lease costs and incentives 27.6 29.0 27.6 29.0
Capitalised lease costs and incentives - (17.2) - (17.2)
Operating lease costs 0.7 3.4 0.3 0.3
Straight-line rentals (7.4) (6.0) (7.4) (6.0)
Expected credit losses 1.9 - (0.2) -
Security based payments 0.5 - - -
Share of losses / (profits) – equity accounted investments
(net of distributions and impairments)
62.2 3.2 59.4 (4.8)
Treasury securities issued to employees 0.9 - - -
Net foreign exchange losses / (gains) 13.3 (26.7) 8.9 (25.5)
Amortisation of loan transaction costs 6.9 17.9 6.9 17.9
Gain on sale of interest in joint venture held for sale (7.7) - - -
Gain on sale of investment properties (2.0) (11.8) (2.0) (11.8)
Gain on disposal of other assets - (2.3) (1.0) -
Asset, fund and development management fees non-
cash settled
- 1.1 - -
Impact of dilution of equity holding / impairment 1.9 1.7 1.9 1.4
Finance costs attributable to discounted lease incentives 1.0 1.1 1.0 1.1
Fair value net losses / (gains) from:
Investment properties 491.6 (54.0) 491.6 (54.0)
Derivative financial instruments 4.7 (55.4) 4.7 (55.4)
Investments at fair value through profit or loss 4.9 1.7 3.3 -
Payment for other transaction costs 3.9 3.0 2.2 2.8
Changes in operating assets and liabilities:
(Increase) / decrease in Receivables (1.1) 6.6 6.9 4.0
(Increase) / decrease in Tax assets / liabilities (12.7) 18.9 (14.3) 12.4
(Increase) / decrease in Other current assets (0.1) 0.4 (0.1) (1.0)
Increase / (decrease) in Trade and other payables (6.8) (12.0) (11.5) (5.3)
Increase / (decrease) in Provisions 0.3 (0.8) - -
Increase / (decrease) in Unearned income 1.0 4.2 1.0 3.1
Net cash provided by operating activities 149.2 175.2 140.8 166.1
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT128
Cromwell Trust
Non-cash financing and investing transactions
2023
$M
2022
$M
2023
$M
2022
$M
CEREIT fees received in units:
Acquisition fees - 0.1 - -
Restructure costs - (1.2) - -
Treasury securities issued to employees 0.9 - - -
Non-cash financing and investing transactions 0.9 (1.1) - -
C) RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES
Cromwell
Interest
bearing
liabilities
$M
Dividends /
distributions
payable
$M
Derivative
financial
instruments
$M
Total
$M
Opening balance at 1 July 2021 2,186.2 42.5 11.4 2,240.1
Changes from financing cash flows:
Proceeds from borrowings 474.0 - - 474.0
Repayments of borrowings (447.2) - - (447.2)
Payments for lease liabilities (4.5) - - (4.5)
Payment of loan transaction costs (2.2) - - (2.2)
Payments for derivative financial instruments - - (0.3) (0.3)
Payment of dividends / distributions - (170.2) - (170.2)
Total changes from financing cash flows 20.1 (170.2) (0.3) (150.4)
Other movements:
Exchange rate gains / losses (41.5) - - (41.5)
Fair value net gains / losses - - (11.1) (11.1)
Other lease liability movements 9.0 - - 9.0
Amortisation of loan transaction costs 17.9 - - 17.9
Distributions for the year - 170.3 - 170.3
Balance at 30 June 2022 2,191.7 42.6 - 2,234.3
Changes from financing cash flows:
Proceeds from borrowings 167.7 - - 167.7
Repayments of borrowings (523.2) - - (523.2)
Payments for lease liabilities (6.4) - - (6.4)
Payment of loan transaction costs (2.7) - - (2.7)
Payments for derivative financial instruments - - (5.0) (5.0)
Payment of dividends / distributions - (150.6) - (150.6)
Total changes from financing cash flows (364.6) (150.6) (5.0) (520.2)
Other movements:
Exchange rate gains / losses 38.2 - - 38.2
Reclassified to held for sale (48.9) -
- (48.9)
Fair value net gains / losses - - 5.0 5.0
Other lease liability movements 0.8 - - 0.8
Amortisation of loan transaction costs 6.9 - - 6.9
Distributions for the year - 144.0 - 144.0
Balance at 30 June 2023 1,824.1 36.0 - 1,860.1
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 129
Trust
Interest
bearing
liabilities
$M
Dividends /
distributions
payable
$M
Derivative
financial
instruments
$M
Total
$M
Opening balance at 1 July 2021 2,169.3 42.5 11.4 2,223.2
Changes from financing cash flows:
Proceeds from borrowings 474.0 - - 474.0
Repayments of borrowings (447.2) - - (447.2)
Payments for lease liabilities (0.3) - - (0.3)
Payment of loan transaction costs (2.2) - - (2.2)
Payments for derivative financial instruments - - (0.3) (0.3)
Payment of dividends / distributions - (170.2) - (170.2)
Total changes from financing cash flows 24.3 (170.2) (0.3) (146.2)
Other movements:
Exchange rate gains / losses (40.9) - - (40.9)
Fair value net gains / losses - - (11.1) (11.1)
Amortisation of loan transaction costs 0.3 - - 0.3
Stapled securities / units issued on reinvestment of
distributions
17.9 - - 17.9
Distributions for the year - 170.3 170.3
Balance at 30 June 2022 2,170.9 42.6 - 2,213.5
Changes from financing cash flows:
Proceeds from borrowings 167.7 - - 167.7
Repayments of borrowings (523.2) - - (523.2)
Payments for lease liabilities (0.4) - - (0.4)
Payment of loan transaction costs (2.7) - - (2.7)
Payments for derivative financial instruments - - (5.0) (5.0)
Payment of dividends / distributions - (150.6) - (150.6)
Total changes from financing cash flows (358.6) (150.6) (5.0) (514.2)
Other movements:
Exchange rate gains / losses 37.2 - - 37.2
Reclassified to held for sale (48.9) (48.9)
Fair value net gains / losses - - 5.0 5.0
Other lease liability movements 0.3 - - 0.3
Amortisation of loan transaction costs 6.9 - - 6.9
Distributions for the year - 144.0 - 144.0
Balance at 30 June 2023 1,807.8 36.0 - 1,843.8
D) ACCOUNTING POLICY
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions and other
short-term highly liquid investments with original maturities of three months or less that are readily convertible
to known amounts of cash and which are subject to an insignificant risk of changes in value.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT130
23. Security based payments
A) OVERVIEW
Cromwell operates a security based compensation scheme, the Performance Rights Plan (PRP). Under the PRP, eligible
employees, including executive directors, have the right to acquire Cromwell securities at a consideration of $0.00 subject
to certain vesting conditions. Eligibility is by invitation of the Board of Directors and participation in the PRP by executive
directors is subject to securityholder approval. The PRP is designed to provide long-term incentives for employees to
continue employment and deliver long-term securityholder returns.
B) PRP
All full-time and part-time employees who meet minimum service, remuneration and performance requirements,
including executive directors, are eligible to participate in the PRP at the discretion of the Board. Under the PRP, eligible
employees are allocated performance rights. Each performance right enables the participant to acquire a stapled security
in Cromwell, at a future date and exercise price, subject to conditions. The number of performance rights allocated to
each participant is set by the Board or the Nomination & Remuneration Committee and based on individual circumstances
and performance.
The amount of performance rights that will vest under the PRP depends on a combination of factors which may include
Cromwells total securityholder returns (including price growth, dividends/distributions and capital returns), internal
performance measures and the participant’s continued employment. Performance rights allocated under the PRP
generally vest in three years. Until performance rights have vested, the participant cannot sell or otherwise deal with the
performance rights except in certain limited circumstances. It is a condition of the PRP that a participant must remain
employed by Cromwell in order for performance rights to vest. Any performance rights which have not yet vested on a
participant leaving employment must be forfeited.
Set out below is a summary of movements in the number of performance rights outstanding at the end of the
financial year:
2023 2022
Weighted
average
exercise price
Number of
performance
rights
Weighted
average
exercise price
Number of
performance
rights
As at 1 July $0.26 8,047,940 $0.12 10,185,693
Granted during the year - 4,076,483 - 3,814,473
Exercised during the year $0.31 (1,207,622) $0.22 (1,396,024)
Forfeited / lapsed during the year $0.03 (3,402,951) $0.08 (4,556,202)
As at 30 June $0.00 7,513,850 $0.26 8,047,940
Vested and exercisable - - - -
The weighted average price per security at the date of exercise of options exercised during the year ended 30 June 2023
was $0.68 (2022: $0.88). No options expired during the years covered in the table above.
The weighted average remaining contractual life of the 7,513,850 performance rights outstanding at the end of the
financial year (2022: 8,047,940) was 1.29 years (2022: 1.33 years).
Fair value of performance rights granted
The fair value of performance rights granted during the year was between $0.64 and $0.81 per option for PRP with an
exercise price of $nil (2022: fair value between $0.65 and $1.00 and an exercise price of $nil).
Performance rights do not have any market-based vesting conditions. The fair values at grant date are determined using a
Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the security price at
grant date and expected price volatility of the underlying security, the expected dividend/distribution yield and the risk-free
interest rate for the term of the option.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 131
The model inputs for performance rights granted during the year included:
2023 2022
Exercise price: $0.00 $0.00
Grant date(s): 7-Oct-22 11-Nov-21 & 12-Apr-22
Share price at grant date(s): $0.685 to $0.79 $0.82 to $0.87
Expected price volatility: 25% - 32.12% 20% - 25%
Expected dividend yield(s): 6.96% to 9.49% 7.88% to 7.93%
Risk free interest rate(s): 3.24% to 3.41% 0.16% to 0.19%
Expiry date(s): 30-Sept-25 30-Sept-24
The expected price volatility is based on the historic volatility (based on the remaining life of the options), adjusted for any
expected changes to future volatility due to publicly available information.
C) EXPENSE ARISING FROM SECURITY BASED PAYMENTS
Expenses arising from share-based payments recognised during the year as part of employee benefits expense were as
follows:
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Performance rights issued under the PRP 0.5 - - -
See note 6(d) for information in relation the accounting policy in relation to security based payments.
24. Related parties
A) OVERVIEW
Related parties include directors and other key management personnel and their close family members and any entities
they control as well as subsidiaries, associates and joint ventures of Cromwell. They also include entities which are
considered to have significant influence over Cromwell, that is securityholders that hold more than 20% of Cromwells
issued securities.
This note provides information about transactions with related parties during the year. All of Cromwells transactions with
related parties are on normal commercial terms and conditions and at market rates.
B) KEY MANAGEMENT PERSONNEL DISCLOSURES
Cromwell
Key management personnel compensation
2023
$
2022
$
Short-term employee benefits 3,582,726 5,573,907
Post-employment benefits 127,061 148,613
Other long-term benefits 29,885 (27,206)
Security-based payments 546,913 551,014
Total key management personnel compensation 4,286,585 6,246,328
Loans to key management personnel
No loans have been provided to key management personnel during the current financial year (2022: nil).
C) OTHER RELATED PARTY TRANSACTIONS
i) Parent entity and subsidiaries
Cromwell Corporation Limited is the ultimate parent entity in Cromwell. Cromwell Diversified Property Trust is the
ultimate parent entity in the Trust. Details of subsidiaries for both parent entities are set out in note 17.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT132
ii) Transactions with joint ventures and associates
Cromwell European Real Estate Investment Trust
Cromwell and the Trust hold 27.8% and 27.4% interests in CEREIT (2022: 27.8% and 27.4% - refer to note 9(b) for further
details). Cromwell and the Trust received $41.1 million and $40.4 million in distributions from CEREIT during the year
(2022: $34.5 million and $34.0 million).
Cromwell EREIT Management Pte. Ltd. (“CEM”), a wholly owned subsidiary of Cromwell, is the Manager for CEREIT. A
number of other wholly owned, Europe-domiciled, subsidiaries of Cromwell provide property related services to CEREIT at
normal commercial terms.
The following income was earned by Cromwell from CEREIT:
Cromwell
2023
$M
2022
$M
Paid / payable by CEREIT to Cromwell and its subsidiaries:
Asset management fees 29.0 27.9
Fund management fees 11.1 11.1
Leasing fees 3.2 3.8
Project management fees 3.0 2.7
Distributions 41.1 34.5
Balances outstanding with CEREIT at year end:
Aggregate amounts receivable 15.2 12.8
LDK Healthcare Unit Trust
Cromwell held a 50% interest in the LDK Healthcare Unit Trust (LDK), a joint venture conducting an aged care operation
until October 2022 when the interest was sold to Anglicare for $20.0 million. During the period of ownership in the current
financial year Cromwell had the following loans and related party transactions with the LDK joint venture:
a) Working capital loans
This loan as well as all outstanding interest was repaid in full during the period. Refer to note 20 for further information.
b) “Waterfall” loans
Cromwell and the Trust provided a number of loan facilities to LDK Healthcare Unit Trust and a number of its subsidiaries
in order to assist in the development of the LDK business. These loans as well as all outstanding interest was repaid in full
during the period. Refer to note 20 for further information.
Ursynów
Cromwell derived $nil in property management fees at normal commercial terms during the year (2022: nil).
During the prior financial year Cromwell and its joint venture partner contributed loans of €17.0 million ($26.8 million)
each, which the joint venture used to repay an external debt facility that fell due. The balance receivable at year end was
$30.5 million (2022: $25.4 million). During the period the loan facility was utilised by Ursynów interest accrued/paid to
Cromwell was €1.0 million ($1.6 million).
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 133
iii) Transactions between the Trust and the Company and its subsidiaries (including the responsible
entity of the Trust)
Cromwell Property Securities Limited (“CPS”), a wholly owned subsidiary of Cromwell Corporation Limited (“CCL”) acts
as responsible entity for the Trust. For accounting purposes the Trust is considered to be controlled by CCL. CCL and its
subsidiaries provide a range of services to the Trust. A subsidiary of CCL rents commercial property space in a property
owned by the Trust. All transactions are performed on normal commercial terms.
The Trust made the following payments to and received income from CCL and its subsidiaries
Trust
2023
$M
2022
$M
Paid / payable by the Trust to the Company and its subsidiaries:
Fund management fees 20.8 20.1
Property management fees 5.8 6.3
Leasing fees 1.2 2.2
Project management fees 0.7 0.2
Accounting fees 1.0 1.0
Received / receivable by the Trust from the Company and its subsidiaries:
Interest 1.5 2.3
Rent and recoverable outgoings 1.0 2.6
Balances outstanding at year-end with the Company and its subsidiaries:
Aggregate amounts payable 1.1 2.2
Aggregate amounts receivable 20.6 89.5
The amount receivable from the Company and its subsidiaries includes loans of $20.6 million (2022: $89.5 million).
For further details regarding these loans refer to note 13(b).
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT134
25. Auditorsremuneration
A) OVERVIEW
The independent auditors of Cromwell in Australia (Deloitte Touche Tohmatsu) and component auditors of overseas
subsidiaries and their affiliated firms have provided a number of audit and other assurance related services as well as
other non-assurance related services to Cromwell and the Trust during the year.
Below is a summary of fees paid for various services to Deloitte Touche Tohmatsu and component audit firms during
the year:
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Deloitte Touche Tohmatsu
Audit and other assurance services
Auditing or reviewing of financial reports 647,867 508,241 478,381 380,542
Auditing of controlled entities’ AFS licences 7,500 7,500 - -
Auditing of component financial reports 895,441 882,961 437,850 460,644
Other assurance services 51,683 130,000 - -
1,602,491 1,528,702 916,231 841,186
Other services
Due diligence services 19,650 452,765 19,650 452,765
Other reporting services 8,797 45,940 8,797 45,940
International consulting services 5,420 17,567 - -
Australian taxation advice 8,380 17,015 - -
Total remuneration of Deloitte Touche Tohmatsu 1,644,738 2,061,989 944,678 1,339,891
Pitcher Partners
Audit and other assurance services
Auditing of the Trust’s compliance plan 43,000 41,000 43,000 41,000
Audit of Statements of Outgoings 20,000 26,600 20,000 26,600
63,000 67,600 63,000 67,600
Other services
Valuation services 6,100 17,300 - -
Total remuneration of Pitcher Partners 69,100 84,900 63,000 67,600
Total auditors’ remuneration 1,713,838 2,146,889 1,007,678 1,407,491
26. Unrecognised items
A) OVERVIEW
Items that have not been recognised on Cromwells and the Trust’s Balance Sheet include contractual commitments for
future expenditure and contingent liabilities which are not sufficiently certain to qualify for recognition as a liability on the
Consolidated Balance Sheet. This note provides details of any such items.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 135
B) COMMITMENTS
Capital expenditure commitments
Commitments in relation to capital expenditure contracted for at reporting date but not recognised as a liability are as
follows:
Cromwell Trust
2023
$M
2022
$M
2023
$M
2022
$M
Investment property 4.2 1.7 4.2 1.7
Capital contributions 39.8 2.4 - -
Total capital expenditure commitments 44.0 4.1 4.2 1.7
C) CONTINGENT ASSETS AND CONTINGENT LIABILITIES
The Directors are not aware of any material contingent assets or contingent liabilities of Cromwell or the Trust (2022: $nil).
27. Subsequent events
Cromwell Italy Urban Logistics Fund
On 30 June 2023, Cromwell entered into a binding agreement with Value Partners, a Hong Kong based asset manager to
create a joint venture by selling 50% of the units in the Cromwell Italy Urban Logistics Fund. All of the assets and liabilities
within the fund, most notably the 7 investment properties 100% leased to DHL and the Italian Euro facilities (secured by
the investment properties) have been classified as held for sale at 30 June 2023 (refer to note 20). Cromwell will retain a
50% share of the Fund which will be equity accounted post settlement in July 2023.
In late July 2023, Cromwell received a payment of €13.1m upon successful completion of the conditions precedent in the
unit sale agreement.
Sale of Investment Property
Subsequent to year end, the Trust entered into a contract to sell 2-6 Station Street, Penrith NSW for $45.3 million (net of
estimated sale costs) which is expected to settle in September 2023. Cromwell has classified the asset as held for sale
(refer to note 20).
Cromwell Direct Property Fund transaction
On 7 July 2023, Cromwell announced that one of the subsidiaries in the group, Cromwell Funds Management Limited,
as responsible entity for the Cromwell Direct Property Fund (CDPF), entered into an Merger Implementation Deed with
Australian Unity Property Limited (AUPL), as the responsible entity for the Australian Unity Diversified Property Fund
(AUDPF) to merge with CDPF. The merger is conditional upon AUDPF unitholder approval and the satisfaction of other
conditions precedent. Upon completion, the merged fund will comprise a well-diversified portfolio of 15 high-quality
assets, valued at approximately $1.1 billion.
As part of the proposed merger, Cromwell will subscribe for units in CDPF (up to $12 million) to assist in funding a one-off
withdrawal facility for AUDPF unitholders.
At the same time Cromwell has entered into a separate Share Sale and Purchase Agreement with Australian Unity Limited
to acquire AUPL, the responsible entity of AUDPF, for a total consideration of $17.0 million, payable in instalments. A
condition to the acquisition of AUPL is AUDPF unitholder approval, and implementation, of the merger. These transactions
are expected to complete later in the 2024 financial year.
Other than those disclosed above, no matter or circumstance has arisen since 30 June 2023 that has significantly affected
or may significantly affect:
Cromwells and the Trust’s operations in future financial years; or
the results of those operations in future financial years; or
Cromwells and the Trust’s state of affairs in future financial years.
The financial statements were approved by the Board of Directors and authorised for issue on 30 August 2023.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT136
DIRECTORS’ DECLARATION
In the opinion of the Directors of Cromwell Corporation Limited and Cromwell Property Securities Limited as Responsible
Entity for the Cromwell Diversified Property Trust (collectively referred to as “the Directors”):
a) the attached financial statements and notes are in accordance with the
Corporations Act 2001
(Cth), including:
i) complying with Australian Accounting Standards (including the Australian Accounting Interpretations), the
Corporations Regulations 2001
; and
ii) giving a true and fair view of Cromwells and the Trust’ financial position as at 30 June 2023 and of their
performance, for the financial year ended on that date; and
b) the financial report also complies with International Financial Reporting Standards as disclosed in About this report -
note 1 Basis of preparation; and
c) there are reasonable grounds to believe that Cromwell and the Trust will be able to pay its debts as and when they
become due and payable.
The Directors have been given the declarations by the chief executive officer and chief financial officer for the financial
year ended 30 June 2023 required by section 295A of the
Corporations Act 2001
(Cth).
This declaration is made in accordance with a resolution of the Directors.
Dr Gary Weiss AM
Chair
30 August 2023
Sydney
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 137
Cromwell Property Group | Annual Financial Report | Page 112 of 115
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte organisation.
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Riverside Centre
123 Eagle Street
Brisbane QLD 4000
GPO Box 1463
Brisbane QLD 4001 Australia
DX: 10307SSE
Tel: +61 (0) 7 3308 7000
Fax: +61 (0) 2 9322 7001
www.deloitte.com.au
Independent Auditor’s Report to the Stapled Security Holders
of Cromwell Property Group and the Unitholders of Cromwell
Diversified Property Trust
Report on the Audit of the Financial Reports
Opinion
We have audited the financial reports of:
Cromwell Property Group (the Group) which comprises the consolidated balance sheet as at 30 June
2023, the consolidated statement of comprehensive income, the consolidated statement of changes in
equity and the consolidated statement of cash flows for the year then ended, and notes to the financial
statements, including a summary of significant accounting policies and other explanatory information,
and the directors’ declaration of Cromwell Corporation Limited (the Company). The Group comprises
the consolidated stapled entity compromising the Company and Cromwell Diversified Property Trust,
and the entities they controlled at the year end or from time to time during the year; and
Cromwell Diversified Property Trust (the Trust) which comprises the consolidated balance sheet as at 30
June 2023, the consolidated statement of comprehensive income, the consolidated statement of changes
in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial
statements, including a summary of significant accounting policies and other explanatory information,
and the directors’ declaration of Cromwell Property Securities Limited (the Responsible Entity), as
Responsible Entity of the Trust. The Trust comprises Cromwell Diversified Property Trust and the entities
it controlled at the year end or from time to time during the year.
In our opinion, the accompanying financial reports of the Group and the Trust are in accordance with the
Corporations Act 2001, including:
Giving a true and fair view of the Group and the Trust’s financial position as at 30 June 2023 and of their
financial performance for the year then ended; and
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our
report. We are independent of the Group and the Trust in accordance with the auditor independence
requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional & Ethical
Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the
Code) that are relevant to our audit of the financial reports in Australia. We have also fulfilled our other ethical
responsibilities in accordance with the Code.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT138
Cromwell Property Group | Annual Financial Report | Page 113 of 115
We confirm that the independence declaration required by the Corporations Act 2001, which has been given to
the directors of the Company and of the Responsible Entity of the Trust (the directors), would be in the same
terms if given to the directors as at the time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of
the financial report of the Group for the current period. These matters were addressed in the context of our audit
of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion
on these matters.
Key Audit Matter
How the scope of our audit responded to the Key Audit
Matter
Valuation of investment property
At 30 June 2023, Cromwell Property Group
recognised investment properties at fair value of
$3.1b as disclosed in Note 8.
The Group owns either directly or through joint
ventures a portfolio of properties across
Australia, Italy and Poland.
Valuations were carried out by internal and
third-
party valuers for the majority of
investment properties in Australia, Italy, and
Poland during the year. Some investment
properties were valued with reference to recent
transactions or current offers on the respective
investment properties. Within their 30 June
2023 valuations, certain valuers included
observations as to market uncertainty caused by
inflationary pressures and tightening monetary
policy. This highlights a higher degree of caution
should be attached to the valuations than would
normally be the case.
Note 8 describes the valuation methodologies
adopted by the Group:
the capitalisation approach applies a
capitalisation rate to normalised
market net operating income.
the discounted cash flow method
involves the projection of cash flows
discounted to present value.
The valuation processes require judgment and
estimation in the following valuation inputs:
net market income
net operating income
compound annual growth rates
terminal yields
capitalisation rates; and
discount rates.
Of these, capitalisation rates and discount rates
are considered to have the greatest propensity
to materially impact the valuations and involve
the use of significant judgement.
Our procedures included, but were not limited to:
Understanding the relevant controls within management’s
valuation framework and assessing the oversight applied by
the directors over the valuation processes.
Enquiring of management to obtain an understanding of
portfolio movements and their identification of any
additional property specific
matters, as well as their
assessment of the impact of inflationary pressures and
tightening monetary policy on the valuations, and the
uncertainty statement included in certain valuation reports.
Assessing the independence, competence and objectivity of
the external valuers, as well as competence and objectivity
of internal valuers (where relevant).
Performing an analytical review and risk assessment of the
portfolio, assessing the key inputs and assumptions.
Testing on a sample basis, both externally and internally
valued properties, for:
the completeness and accuracy of the information in
the valuation by agreeing key inputs such as annual net
operating income to underlying records and source
evidence;
the reasonableness of the forecasts us
ed in the
valuations with reference to current financial results
such as net operating income, capital expenditure
requirements, occupancy and lease renewals; and
the mathematical accuracy of the valuation models.
Assessing the reasonableness of the assumptions used in
the valuations, including the capitalisation rates, and net
market income adjustments made in the capitalisation
approach and the discount rate, compound annual growth
rate, and terminal yield used in the discounted cashflow
method with refer
ence to external market trends &
transactions, property specific factors such as tenant mix
and changes since the prior valuation.
We also assessed the appropriateness of the disclosures included in
the Notes to the financial statements.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 139
Cromwell Property Group | Annual Financial Report | Page 114 of 115
Other Information
The directors of the Company and the Responsible Entity of the Trust (the directors) are responsible for the other
information. The other information comprises the Directors’ Report, which we obtained prior to the date of this
auditor’s report, and also includes the following information which will be included in the Group and Trust’s annual
report (but does not include the financial reports and our auditor’s report thereon):: Financial Highlights,
Chairman’s Report, CEO’s Report, Corporate Governance Statement and Securityholder Information, which is
expected to be made available to us after that date.
Our opinion on the financial reports does not cover the other information and we do not and will not express any
form of assurance conclusion thereon.
In connection with our audit of the financial reports, our responsibility is to read the other information identified
above and, in doing so, consider whether the other information is materially inconsistent with the financial reports
or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we
have performed on the other information that we obtained prior to the date of this auditor’s report, we conclude
that there is a material misstatement of this other information, we are required to report that fact. We have
nothing to report in this regard.
When we read the Financial Highlights, Chairman’s Report, CEO’s Report, Corporate Governance Statement and
Securityholder Information, if we conclude that there is a material misstatement therein, we are required to
communicate the matter to the directors and use our professional judgement to determine the appropriate
action.
Responsibilities of the Directors for the Financial Reports
The directors are responsible for the preparation of the financial reports that give a true and fair view in
accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as
the directors determine is necessary to enable the preparation of the financial reports that give a true and fair
view and are free from material misstatement, whether due to fraud or error.
In preparing the financial reports, the directors are responsible for assessing the ability of the Group and the Trust
to continue as going concerns, disclosing, as applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to liquidate the Group or the Trust or to cease
operations, or has no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Reports
Our objectives are to obtain reasonable assurance about whether the financial reports as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance
with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably
be expected to influence the economic decisions of users taken on the basis of the financial reports.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and
maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial reports, whether due to fraud or error,
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and
appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from
fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions,
misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Group or the Trust’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by the directors.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT140
Cromwell Property Group | Annual Financial Report | Page 115 of 115
x Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on
the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may
cast significant doubt on the Group or the Trust’s ability to continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures
in the financial reports or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based
on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions
may cause the Group or the Trust to cease to continue as going concerns.
x Evaluate the overall presentation, structure and content of the financial reports, including the disclosures, and
whether the financial reports represent the underlying transactions and events in a manner that achieves fair
presentation.
x Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Group to express an opinion on the Group and Trust financial reports. We are responsible
for the direction, supervision and performance of the Group’s and Trust’s audit. We remain solely responsible
for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit
and significant audit findings, including any significant deficiencies in internal control that we identify during our
audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may reasonably
be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards
applied.
From the matters communicated with the directors, we determine those matters that were of most significance
in the audit of the Group financial report of the current period and are therefore the key audit matters. We
describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the
matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our
report because the adverse consequences of doing so would reasonably be expected to outweigh the public
interest benefits of such communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 27 to 44 of the Directors’ Report for the year ended
30 June 2023.
In our opinion, the Remuneration Report of Cromwell Property Group for the year ended 30 June 2023, complies
with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report
in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the
Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
DELOITTE TOUCHE TOHMATSU DELOITTE TOUCHE TOHMATSU
David Rodgers Vanessa de Waal
Partner Partner
Chartered Accountants Chartered Accountants
Brisbane, 30 August 2023 Brisbane, 30 August 2023
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 141
CORPORATE GOVERNANCE
STATEMENT
The Board is committed to Cromwell Property Group meeting securityholders’ and stakeholders’ expectations of good
corporate governance. The Board is proactive with respect to corporate governance and actively reviews developments
to determine which corporate governance arrangements are appropriate for Cromwell Property Group and its
securityholders and stakeholders.
This Corporate Governance Statement (Statement) reports on how Cromwell Property Group (or Cromwell or Group)
complied with the fourth edition of the ASX Corporate Governance Councils Corporate Governance Principles and
Recommendations (the Recommendations) during the 2023 financial year.
This Statement is current as at 30 June 2023 and was approved by the Board on 30 August 2023.
Cromwell Property Group comprises Cromwell Corporation Limited (or the Company) and the Cromwell Diversified
Property Trust (or the CDPT), the Responsible Entity of which is Cromwell Property Securities Limited (or CPS).
Principle 1: Lay solid foundations for management and oversight
RECOMMENDATION 1.1
The Board of Directors of Cromwell Corporation Limited is identical to the Board of Directors of Cromwell Property
Securities Limited (together, the Board; severally, the Directors). The Board’s responsibilities include to provide leadership
to Cromwell Property Group and to set its strategic objectives. The Board has adopted a formal, written Board Charter,
which sets out the Board’s role and responsibilities, including to:
providing and demonstrating leadership to Cromwell Property Group, defining Cromwells purpose and defining and
setting its strategic objectives;
monitoring the effectiveness of Cromwells governance practices and the sustainability framework; and
approving Cromwell Property Group’s statement of values and Code of Conduct to underpin the desired culture within
the Group and overseeing management in instilling and reinforcing these values.
The Board holds a scheduled meeting every second calendar month and additional meetings are convened as required.
The Directors’ Report discloses the names of the Directors, the number of times that the Board met during the 2023
financial year and the attendances of individual Directors at those meetings. For easy reference, the information (including
percentages of total) is shown below:
Director
Meetings attended
(% of meetings
eligible to attend)
Meetings eligible
to attend (100%)
Dr Gary Weiss AM (Chair) 11 (100%) 11 (100%)
Mr Eng Peng Ooi (Deputy Chair) 11 (100%) 11 (100%)
Mr Robert Blain 10 (91%) 11 (100%)
Mr Jonathan Callaghan 11 (100%) 11 (100%)
Ms Tanya Cox 11 (100%) 11 (100%)
Mr Joseph Gersh AM 11 (100%) 11 (100%)
Ms Lisa Scenna 11 (100%) 11 (100%)
Ms Jialei Tang 10 ( 91%) 11 (100%)
Management is responsible through Board and other reporting for providing the Board with relevant, accurate and timely
information to inform and focus the Board’s attention on key issues affecting the business.
Management prepares Board papers to inform and focus the Board’s attention on key issues. Standing items include
progress against strategic objectives, financial performance, people, sustainability and corporate governance (including
compliance with material legal and regulatory requirements and any conduct that is materially inconsistent with Cromwell
Property Group’s values and Code of Conduct).
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT142
The Board has the following Board Committees to assist it in carrying out its responsibilities, to share detailed work and to
consider certain issues and functions in detail:
Audit Committee;
Environmental-Social-Governance (ESG) and Risk Committee;
Investment Committee; and
Nomination and Remuneration Committee.
Details of the role, responsibilities and composition of the Board Committees are contained elsewhere in this Statement.
The Directors’ Report discloses (for each Board Committee) the members of the Board Committee, the number of times
that the Board Committee met during the 2023 financial year and the individual attendances of the members at those
meetings. For easy reference, the information (including percentages of total) is shown below:
Audit Committee
Director
Meetings attended
(% of meetings
eligible to attend)
Meetings eligible to
attend (100%)
Mr Eng Peng Ooi (Committee Chair) 4 (100%) 4 (100%)
Ms Tanya Cox 4 (100%) 4 (100%)
Ms Lisa Scenna 4 (100%) 4 (100%)
Dr Gary Weiss AM 4 (100%) 4 (100%)
ESG and Risk Committee
Director
Meetings attended
(% of meetings
eligible to attend)
Meetings eligible to
attend (100%)
Ms Lisa Scenna (Committee Chair) 5 (100%) 5 (100%)
Ms Tanya Cox 5 (100%) 5 (100%)
Mr Eng Peng Ooi 5 (100%) 5 (100%)
Dr Gary Weiss AM 5 (100%) 5 (100%)
Investment Committee
Director
Meetings attended
(% of meetings
eligible to attend)
Meetings eligible to
attend (100%)
Mr Robert Blain (Committee Chair) 2 (100%) 2 (100%)
Mr Joseph Gersh AM 2 (100%) 2 (100%)
Ms Jialei Tang 1 (50%) 2 (100%)
Dr Gary Weiss AM 2 (100%) 2 (100%)
Nomination and Remuneration Committee
Director
Meetings attended
(% of meetings
eligible to attend)
Meetings eligible to
attend (100%)
Ms Tanya Cox (Committee Chair) 5 (100%) 5 (100%)
Mr Robert Blain 5 (100%) 5 (100%)
Ms Lisa Scenna 5 (100%) 5 (100%)
Dr Gary Weiss AM 5 (100%) 5 (100%)
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 143
The Board has delegated authority to the Chief Executive Officer (CEO) of Cromwell Property Group for the day-to-day
business and affairs of the Group. This has been formalised in the Board Charter and the Board-approved Delegation of
Authority Policy. The Board reviews these documents at least annually to ensure their effectiveness and appropriateness
(given the evolving needs of Cromwell Property Group).
What you can find in the corporate governance page on our website:
Board Charter
Audit Committee Charter
ESG and Risk Committee Charter
Delegation of Authority Policy
Nomination and Remuneration Committee Charter (now
known as the Nomination and People Committee
Charter)
Constitution of Cromwell Corporation Limited
Constitution of the Cromwell Diversified Property Trust
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 1.2
Cromwell Property Group undertakes appropriate checks before appointing a Director or senior executive, or putting
forward to securityholders a candidate for election or re-election as a Director. The checks are into matters such as
the person’s character, experience, education, criminal record and bankruptcy history. The Board and Nomination and
Remuneration Committee also consider whether or not the candidate has sufficient time available, given their other roles
and activities, to meet expected time commitments to Cromwell.
When securityholders are asked at Cromwell Property Group’s annual general meeting (AGM) to elect, or re-elect, a
Director to the Board, Cromwell will provide securityholders with the following information to enable them to make an
informed decision:
biographical information, including relevant qualifications, experience and the skills the candidate brings to the Board;
details of any other current material directorships;
a statement as to whether the Board supports the candidate’s election or re-election and a summary of the reasons
why; and
(for a candidate standing for election as a Director for the first time) a confirmation that appropriate checks into
the candidate’s background and experience have been conducted; any material adverse information revealed by
background checks; details of any interest, position, association or relationship that might influence, or reasonably
be perceived to influence, in a material respect the candidate’s capacity to bring an independent judgement to bear
on issues before the Board and to act in the best interests of the Group as a whole rather than in the interests of an
individual securityholder or other party; and a statement from the Board as to the candidate’s independence; or
(for a candidate standing for re-election) the term of office currently served and a statement from the Board as to the
candidate’s independence.
The information will be provided in the relevant notice of meeting. Securityholders also have the opportunity to ask
questions of candidates at the AGM.
In this Statement, AGM means (together) the Annual General Meeting of the Company and the General Meeting of the
CDPT.
RECOMMENDATION 1.3
Cromwell Property Group has provided each Non-executive Director with a written letter of appointment which details the
terms of their appointment, including:
the requirement to disclose interests and any matters which could affect the Director’s independence;
remuneration and expected time commitments;
the requirement to comply with key corporate policies, including Cromwell Property Group’s Code of Conduct and
Securities Trading Policy;
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT144
the requirement to seek the Chair’s consent before accepting any new role that could impact on the time commitment
expected of the Director, and to notify the Board about anything that may lead to an actual or potential conflict of
interest or duty;
Cromwell Property Group’s policy on when Directors may seek independent professional advice at the expense of the
entity;
indemnity and insurance arrangements and ongoing rights of access to corporate information; and
ongoing confidentiality obligations.
The CEO (an Executive Director) has a written formal job description, an employment contract (outlining the terms of
appointment as a senior executive) and a letter of appointment for the role as Executive Director.
Other senior executives have written employment contracts that outline the terms of their appointment.
Cromwell Property Group has a Board-approved Securities Trading Policy under which Directors, senior executives and
employees are restricted in their ability to deal in Cromwell Property Group securities. Appropriate closed periods are in
place during which Directors, senior executives and employees are not permitted to trade. Directors, senior executives and
employees are made aware of the policy and receive training annually. The policy is reviewed at least annually.
What you can find in the corporate governance page on our website:
Code of Conduct Securities Trading Policy
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 1.4
The Company Secretary is accountable to the Board (through the Chair) on all matters to do with the proper functioning of
the Board.
The Company Secretary’s responsibilities include:
advising the Board and Board Committees on governance matters;
monitoring that Board and Board Committee policies and procedures are followed;
guiding the continuous improvement, and coordinating the timely completion and despatch, of the Board and Board
Committee papers;
ensuring that the business at the Board and Board Committee meetings is accurately captured in minutes; and
helping to organise and facilitate the induction and professional development of Directors.
Directors can, and do, communicate directly and regularly with the Company Secretary on Board matters. Similarly, the
Company Secretary communicates directly and regularly with the Directors on such matters.
The Board Charter states that the Board is responsible for appointing and removing the Company Secretary.
What you can find on the Corporate Governance page on our website:
What you can find in the corporate governance page on our website:
Board Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 1.5
At Cromwell, we firmly believe that organisational diversity, where the composition of the workforce reflects that of the
local population, brings the diversity of thought needed for innovation, effective decision making, great customer service
and ultimately outstanding performance. We also believe that in order to harness that diversity, we need inclusion, where
all employees are able to be themselves at work, and equity, where everyone is treated fairly.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 145
Cromwell has a 5 year Diversity, Equity and Inclusion Strategy which spans 2021 – 2026 and specifies our Group level goals
and our regional targets. Progress against our Australian targets in 2023 is provided below.
Number Group’s Australian businesss FY23 objective
Group’s Australian businesss
performance as at 30 June 2023
1 We will significantly reduce our
gender pay gap year on year.
We further reduced our gender
pay gap in 2023.
2 We will maintain pay parity. We maintained pay parity across
all equal roles.
3 We will achieve 40:40:20 gender
diversity at all levels.
We achieved 40:40:20 at all levels except the Employee
level, where women were overrepresented.
4 We will measure our cultural diversity. We did not achieve this in 2023 but plan to do so in 2024.
5 We will commence our Reconciliation journey and
develop a Reconciliation Action Plan (RAP).
We have drafted our Reflect RAP and expect to submit
to Reconciliation Australia for endorsement in FY24.
Cromwell also has a Board-approved Diversity and Inclusion Policy which sets out the framework the Group has in place
to achieve diversity in the composition of its Board, senior executive and broader workforce.
As at the date shown, the respective proportions of females and males on the Board, in senior executive positions and
across the employee workforce were as follows:
Date Body Females (% of total) Males (% of total) Total (100%)
As at 30 June 2023 Cromwell Board 3 (37.5%) 5 (62.5%) 8 (100%)
As at 30 June 2023 Senior executive
(1)
4 (45%) 5 (55%) 9 (100%)
As at 30 June 2023 Employees
(2)
70 (50%) 70 (50%) 140 (100%)
(1) Recommendation 1.5(c)(3)(A) requires the Group to disclose how it has defined ‘senior executive’ for these purposes. In this table, ‘senior executive’ means the
Australian Executive Committee, which, as at 30 June 2023, comprised: the CEO, Fund Manager, Chief Technology Officer, Head of Corporate Operations, Head of
Property Operations, Chief Investment Officer, Head of Retail Funds Management, Chief Financial Officer, and Chief Legal and Commercial Officer.
(2) Excludes the Board, senior executive, European business, Singaporean business, Phoenix Portfolios and Oyster Property Group.
Cromwell Property Group is a ‘relevant employer’ under the
Workplace Gender Equality Act 2012
(Cth) (WGEA). Cromwells
latest WGEA reporting is available on the Corporate Governance page on the Group’s website.
Cromwell Board diversity information
Cromwell Property Group is pleased to disclose the following diversity information about the Cromwell Board.
No Cromwell Director identifies as an Australian Aboriginal and/or Torres Strait Islander person.
Cromwell Directors’ ages are shown in this Statement under recommendation 2.3.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT146
What you can find in the corporate governance page on our website:
Diversity and Inclusion Policy
Nomination and Remuneration Committee Charter (now
known as the Nomination and People Committee Charter)
WGEA reporting
Gender Diversity Objectives (current financial year and
previous financial years)
Our Values
ww.cromwellpropertygroup.com/securityholder-centre/corporate-governance
In line with footnote 31 of the Recommendations, the webpage on the WGEA website where its latest Gender Equality
Indicators are available is:
www.wgea.gov.au/what-we-do/compliance-reporting/wgea-procurement-principles
What you can find in the sustainability page on our website:
ESG Report (current report and previous reports)
www.cromwellpropertygroup.com/sustainability
RECOMMENDATION 1.6
The Board undertakes an annual formal performance assessment, which includes an evaluation of the performance of
the Board, Board Committees and individual Directors and also a self-evaluation. Under the annual formal performance
assessment, Directors complete a questionnaire and can make comments or raise any issues they have in relation to
the performance. The results are compiled by the Company Secretary and discussed at a subsequent Nomination and
Remuneration Committee meeting, with all Directors in attendance. The formal performance assessment was conducted
for the 2023 financial year; it did not raise any governance issues that needed to be addressed but, in line with Cromwell
Property Group’s deep commitment to continuous improvement, a number of continuous improvement measures were
identified for implementation during the 2024 financial year. As shown in this Statement under recommendation 1.1,
the majority of individual Directors attended 100% with two Directors attending more than 90% of the Board and Board
Committee meetings they were eligible to attend during the 2023 financial year. The Board considers periodically using
external facilitators to conduct its performance reviews. The Deputy Chair of the Board and senior independent director
is responsible for the performance evaluation of the Chair of the Board, after having canvassed the views of the other
Directors. The performance evaluation of the Chair of the Board was conducted for the 2023 financial year; the Board
remains supportive of the leadership of the Chair of the Board and no issues were raised that needed to be addressed.
remains supportive of the leadership of the Chair of the Board and no issues were raised that needed to be addressed.
What you can find in the corporate governance page on our website:
Nomination and Remuneration Committee Charter (now known as the Nomination and People Committee Charter)
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 1.7
Cromwell Property Group has an established, rigorous process for the performance review of all employees, including
senior executives. The performance of senior executives and whether they have met their individual key performance
indicators is formally evaluated annually by the CEO, with regular feedback being provided during the performance
period. At the time of the reviews, the professional development of the senior executive is also discussed, along with any
training which could enhance their performance. Both qualitative and quantitative measures are used in the evaluation. A
performance evaluation for each senior executive was completed during the reporting period.
Under its Charter, the Nomination and Remuneration Committee is responsible for facilitating an annual review of the
performance of the CEO (an Executive Director). This annual review was completed for the 2023 financial year.
What you can find in the corporate governance page on our website:
Nomination and Remuneration Committee Charter (now known as the Nomination and People Committee Charter)
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 147
Principle 2: Structure the board to add value
RECOMMENDATION 2.1
Nomination and Remuneration Committee
The Board’s Nomination and Remuneration Committee has four members, all of whom are Non-executive Directors and three
of whom are independent Directors. The Committee is chaired by an independent Director who is not the Chair of the Board.
The Nomination and Remuneration Committee operates under a Board-approved written Charter. The Charter
sets out the Nomination and Remuneration Committee’s various responsibilities, including reviewing and making
recommendations to the Board in relation to:
Board succession planning generally;
induction and continuing professional development programmes for Directors;
the development and implementation of a process for evaluating the performance of the Board, Board Committees and
Directors;
the process for recruiting new Directors;
the appointment, or re-election, of Directors to the Board;
the performance and education of Directors;
reviewing and recommending remuneration arrangements for the Directors, the CEO and senior executives; and
ensuring succession plans are in place with regard to the CEO and other senior executives.
The Nomination and Remuneration Committee:
may seek any information it considers necessary to fulfil its responsibilities;
has access to management to seek explanations and information;
may seek professional advice from employees of the Group and independent professional advice and services from
appropriate external advisors (independent of management), at Cromwell Property Group’s cost; and
may meet with external advisors without management being present.
On at least an annual basis, the Board or the Nomination and Remuneration Committee reviews the time required from a
Non-executive Director and whether Directors are meeting that requirement.
The Directors’ Report discloses the members of the Nomination and Remuneration Committee, the number of times that
the Committee met during the 2023 financial year and the individual attendances of the members at those meetings. For
easy reference, the information (including percentages of total) is shown in this Statement under recommendation 1.1.
Following the 2023 financial year the Charter for the Committee was reviewed and updated including a change of name to
the Nomination and People Committee.
What you can find in the corporate governance page on our website:
Nomination and Remuneration Committee Charter (now known as the Nomination and People Committee Charter)
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 2.2
Board Skills Matrix
The Board reviews, on a regular basis, the mix of skills, experience, independence, knowledge and diversity represented by
Directors on the Board and determines whether the composition and mix remain appropriate for Cromwells purpose and
strategic objectives and whether they cover the skills needed to address existing and emerging business and governance
issues relevant to Cromwell Property Group.
The Board has adopted a Board Skills Matrix, which sets out the collective skills and attributes of the Board. The following
table outlines detailed descriptions of the experience and skills represented by the current composition of the Board,
and considered by the Board as desirable. The Board regularly reviews and updates its Board Skills Matrix to reflect the
strategy and direction of Cromwell Property Group. The Board assesses the extent to which each skill is represented on
the Board, with Cromwell Directors rating their skills as ‘well-developed’ (strong working knowledge and experience) or
‘developed’ (solid working knowledge and some experience). As shown in the table, all skills in the Board Skills Matrix are
well represented on the Board as a whole.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT148
Board Skills Matrix
Skill
Dr Weiss AM
Mr Ooi
Mr Blain
Mr Callaghan
Ms Cox
Mr Gersh AM
Ms Scenna
Ms Tang
Directors with well-developed
skills (number of Directors and
as a percentage of entire Board)
Directors with developed skills
(number of Directors and as a
percentage of entire Board)
Leadership and culture
Non-executive Director and Board Committee
experience in a publicly listed company in
Australia or overseas
Experience at an executive level in business
including the ability to assess the performance of
the CEO and senior management
Understanding, implementing and monitoring
good organisational culture
8 (100%) N/A
Property and asset management
Experience in, and appropriate knowledge of, the
Australian and European commercial property
market in one or more of the following areas:
acquisitions and disposals; asset management;
property management; leasing; facilities
management; and development
Experience in, and knowledge of, other property
markets in other relevant jurisdictions (ie,
international) and other property market sectors
8 (100%) N/A
Funds / investment management
Significant experience in, and knowledge of,
wholesale and retail funds management, in
Australia and globally
7 (87.5%) 1 (12.5%)
Commercial capability
Deep experience at a Board or executive level
with a listed company(ies) in the ASX300 or
international equivalent, with an understanding of
capital raising, takeovers, continuous disclosure
and corporate governance
Ability to think strategically and identify and
critically assess strategic opportunities and
threats and develop effective strategies to meet
Cromwell Property Group’s identified objectives
8 (100%) N/A
Risk oversight
Ability to identify or recognise key risks to
Cromwell Property Group across its various
operations and monitor risk management
frameworks
8 (100%) N/A
Well-developed skills: strong working knowledge and experience
Developed skills: solid working knowledge and some experience
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 149
Skill
Dr Weiss AM
Mr Ooi
Mr Blain
Mr Callaghan
Ms Cox
Mr Gersh AM
Ms Scenna
Ms Tang
Directors with well-developed
skills (number of Directors and
as a percentage of entire Board)
Directors with developed skills
(number of Directors and as a
percentage of entire Board)
Financial acumen
Ability to understand key financial statements;
critically assess financial viability and
performance; contribute to financial planning;
monitor operating and capital expenditure
budgets; and monitor debt levels and funding
arrangements; and/or
Experience as a partner in a top tier accounting
firm, or as a CFO in a listed company in the
ASX300 or international equivalent, with a deep
understanding of the accounting standards
applicable to Cromwell Property Group’s financial
reports and Cromwell Property Group’s financial
accountability process
8 (100%) N/A
Debt management
Experience in the banking industry or in a
corporate treasury department giving an
understanding of the debt market in Australia,
Europe or elsewhere
5 (62.5%) 3 (37.5%)
People
Experience in managing human capital,
remuneration and reward, industrial relations,
workplace health and safety and strategic
workforce planning
8 (100%) N/A
Public policy, government, economics
Experience with either federal or state (or
equivalent) government ministers or departments
giving a knowledge of agendas, policies or
processes.
Understanding of key macro and micro economic
indicators and market cycles and their impact on
Cromwell Property Group and the environment in
which it operates
4 (50%) 4 (50%)
ESG
Demonstrate an understanding of health and
safety practices
Understanding of risks and opportunities
regarding climate change
Former or current role with direct accountability
for environment practices including energy, water
management, emissions and land management
7 (87.5%) 1 (12.5%)
Well-developed skills: strong working knowledge and experience
Developed skills: solid working knowledge and some experience
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT150
The Board considers that its current members have an appropriate mix of skills, personal attributes and experience that
allows the Directors individually, and the Board collectively, to discharge their duties effectively and efficiently. The Board
comprises individuals who understand the business of the Group and the environment in which it operates and who can
effectively assess management’s performance in meeting agreed objectives and goals.
The Directors’ Report provides the following information about each Director:
profile, including qualifications and experience; and
special responsibilities and attendances at Board and Board Committee meetings. For easy reference, attendances at
meetings are reproduced in this Statement.
The Nomination and Remuneration Committee refers to the Board Skills Matrix when considering Board succession
planning and professional development initiatives for the Directors.
What you can find in the corporate governance page on our website:
Nomination and Remuneration Committee Charter (now known as the Nomination and People Committee Charter)
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 2.3
The Board
The Group recognises that independent Directors are important in reassuring securityholders that the Board properly
fulfils its role. As at 30 June 2023, the Board comprised eight Directors, with a Non-executive Chair, an independent
Non-executive Deputy Chair and a majority of independent Non-executive Directors:
Director (age) First appointed Status
Dr Gary Weiss AM (Chair) (70) 18 September 2020 Non-executive Director/Chair
Mr Eng Peng Ooi (67) 8 March 2021
Independent Non-executive Director/Deputy Chair/
Senior Independent Director
Mr Robert Blain (68) 8 March 2021 Independent Non-executive Director
Mr Jonathan Callaghan (52)
7 October 2021
5 October 2021
Managing Director
Chief Executive Officer
Ms Tanya Cox (62) 21 October 2019 Independent Non-executive Director
Mr Joseph Gersh AM (67) 18 September 2020 Independent Non-executive Director
Ms Lisa Scenna (55) 21 October 2019 Independent Non-executive Director
Ms Jialei Tang (28) 9 July 2021 Non-executive Director
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 151
Each year, independence status is assessed using the guidelines and factors set out in the Recommendations and each
independent Non-executive Director also confirms to the Board, in writing, their continuing status as an independent
Director.
In assessing a Director’s independence status, the Board has adopted a materiality threshold of 5% of the Group’s net
operating income or 5% of the Group’s net tangible assets (as appropriate) as disclosed in its last audited financial
accounts.
The length of time that each independent Director has served on the Board is shown in the table above.
The Board is comfortable that no Director has served for a period such that their independence may have been
compromised. The Board also recognises that the interests of Cromwell Property Group and its securityholders are likely
to be well served by having a mix of Directors, some with a longer tenure with a deep understanding of Cromwell and its
business and some with a shorter tenure with fresh ideas and perspective.
Cromwell Property Group’s independent Non-executive Directors are considered by the Board to meet the test of
independence under the Recommendations.
Each independent Non-executive Director has undertaken to inform the Board as soon as practical if they think their
status as an independent Director has or may have changed.
What you can find in the corporate governance page on our website:
Board Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 2.4
As at 30 June 2023, the Board comprised eight Directors, with a Non-executive Chair, an independent Non-executive
Deputy Chair and a majority of independent Non-executive Directors.
The Non-executive Directors confer periodically as a group without senior executives present.
What you can find in the corporate governance page on our website:
Board Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 2.5
The Chair of the Board – Dr Gary Weiss AM – is a Non-executive Director and the Deputy Chair of the Board and senior
independent director – Mr Eng Peng Ooi – is an independent Non-executive Director. Mr Jonathan Callaghan is the CEO,
and an Executive Director, of Cromwell Property Group.
This is consistent with the Board Charter, which stipulates that the Chair of the Board will not be the same person as the
CEO and, if the Chair of the Board is not an independent Non-executive Director, then the Board will elect an independent
Non-executive Director as Deputy Chair of the Board or as the ‘senior independent director’. The Deputy Chair of the
Board or senior independent director will act as Chair of the Board if the Chair faces a conflict of interest.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT152
The Board Charter sets out the responsibilities of the Chair, including:
leading the Board and Cromwell Property Group;
facilitating the effective contribution and ongoing development of all Directors;
promoting constructive and respectful relations between Board members and between the Board and management;
and
facilitating Board discussions to ensure that core issues facing Cromwell Property Group are addressed.
The Recommendations note that the role of chair is demanding, requiring a significant time commitment. As shown in this
Statement under recommendation 1.1, Chair of the Board Dr Gary Weiss AM attended 100% of the Board and Board
Committee meetings he was eligible to attend during the 2023 financial year.
What you can find in the corporate governance page on our website:
Board Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 2.6
An induction programme ensures that new Directors can discharge their responsibilities effectively, participate fully and
actively in decision making, and add value, upon their appointment. The programme includes:
meeting with fellow Directors and the senior executive team and receiving briefings on Cromwell Property Group’s
strategy, structure, business operations, history, culture and key risks;
reviewing materials and policies in relation to corporate governance, legal duties and responsibilities and key
accounting matters and directors’ responsibilities; and
undertaking Cromwell Property Group property asset and office site visits.
Each year, the Nomination and Remuneration Committee assesses whether the Directors, as a group, have the skills,
knowledge and experience to deal with new and emerging business and governance issues and recommends to the Board
a professional development programme for Directors. This includes training relevant to each skill area of the Board
Skills Matrix and on key issues relevant to Cromwell Property Group’s operations, financial affairs and governance. The
professional development programme is compiled in light of recent or potential developments (internal and external)
as well as any skills or knowledge gaps identified by the Nomination and Remuneration Committee. Directors also have
access to the inhouse training sessions provided by Cromwell Property Group’s Risk and Compliance team and Finance
team. On an ongoing basis, Directors are provided with briefings on material changes to accounting standards, laws and
regulations relevant to Cromwell Property Group.
During the 2023 financial year, Directors undertook Cromwell Property Group property asset and office site visits.
What you can find in the corporate governance page on our website:
Nomination and Remuneration Committee Charter (now known as the Nomination and People Committee Charter)
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 153
Principle 3: Act ethically and responsibly
RECOMMENDATION 3.1
Cromwell Property Group is a ‘values led’ organisation. Its corporate values, as disclosed on the website and in the Board-
approved Code of Conduct, are as follows:
Such values underpin Cromwell Property Group’s vision, which is to be a trusted, global real estate fund manager, with a
local presence.
Cromwell Property Group’s Directors, senior executives and employees are required to act lawfully, ethically and
responsibly. This is reinforced by the values and the various practices and policies of the Group.
The Board and the senior executives reinforce Cromwell Property Group’s values in their interactions with Cromwells
wider team. Appropriate standards are communicated and reinforced to all employees at induction sessions, regular
refresher training and team meetings and in staff communications.
refresher training and team meetings and in staff communications.
What you can find in the corporate governance page on our website:
Our Values
Code of Conduct (encompassing bribery and corruption)
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT154
RECOMMENDATION 3.2
All Directors, senior executives and employees are expected to act with integrity and strive at all times to enhance the
reputation and performance of Cromwell Property Group. To reinforce this culture, Cromwell Property Group has a Board-
approved Code of Conduct to provide guidance about the attitudes and behaviour necessary to maintain stakeholder
confidence in the integrity of Cromwell Property Group and comply with the Group’s legal obligations. The Board-approved
Code of Conduct is made available to all Directors, senior executives and employees and they are reminded of the
importance of the Code of Conduct on a regular basis, including through refresher training. The Code of Conduct is also
published on Cromwell Property Group’s website.
Compliance with Board-approved policies (including the Code of Conduct) is monitored via monthly checklists completed
by key management and proactive testing programmes and by investigation following any report of a breach. Compliance
monitoring is undertaken by the Compliance team under the direction of the Head of Risk and Compliance. The Board
and the ESG and Risk Committee are notified of any material breaches of the Code of Conduct. The Directors and senior
executives take appropriate and proportionate disciplinary action against those who breach the Code of Conduct.
There were no material breaches of the Code of Conduct during financial year 2023.
RECOMMENDATIONS 3.3 AND 3.4
Cromwell Property Group has a Board-approved Whistleblower Protection Policy and a Code of Conduct encompassing
anti-bribery and corruption.
These policies actively encourage and support reporting to appropriate management of any actual or potential breaches
of the Group’s legal obligations and/or of the Code of Conduct and any concerns about any unlawful, unethical or
irresponsible behaviour within Cromwell Property Group.
The ESG and Risk Committee is informed of any incidents reported under Cromwell Property Group’s Whistleblower
Protection Policy and any incidents of bribery or corruption prohibited by the Code of Conduct.
What you can find in the corporate governance page on our website:
Whistleblower Protection Policy
Code of Conduct (encompassing anti-bribery and corruption)
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
Principle 4: Safeguard integrity in corporate reporting
RECOMMENDATION 4.1
Audit Committee
The Board is responsible for the integrity of the Group’s corporate reporting. To assist in discharging this function, the
Board has an Audit Committee. The Board’s Audit Committee has four members, all of whom are Non-executive Directors
and a majority of whom are independent Directors. The Committee is chaired by an independent Director who is not the
Chair of the Board.
The Audit Committee operates under a Board-approved written Charter, which sets out the Audit Committee’s:
objectives, including to maintain and improve the quality, credibility and objectivity of the financial accountability
process (including financial reporting on a consolidated basis); and
responsibilities, including reviewing and making recommendations to the Board in relation to:
whether Cromwell Property Group’s financial statements reflect the understanding of the Audit Committee
members, and otherwise provide a true and fair view, of the financial position and performance of the Group;
the appropriateness of any significant estimates or judgements in the financial reports (including those in any
consolidated financial statements); and
the appointment or removal, and review of effectiveness and independence, of the external auditor.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 155
The Directors’ Report discloses:
the relevant qualifications and experience of the members of the Audit Committee; and
the number of times that the Audit Committee met during the 2023 financial year and the individual attendances of
the members at those meetings. For easy reference, the information (including percentages of total) is shown in this
Statement under recommendation 1.1.
The Audit Committee:
may seek any information it considers necessary to fulfil its responsibilities;
has access to management to seek explanations and information;
has access to auditors to seek explanations and information from them, without management being present;
may seek professional advice from employees of the Group and independent professional advice from appropriate
external advisors, at Cromwell Property Group’s cost; and
may meet with external advisors without management being present.
During the 2023 financial year, the external auditor attended all of the meetings of the Audit Committee and time was
made available for the Committee to meet with the external auditor without management being present.
The external auditor has declared its independence to the Board and to the Audit Committee. The Board is satisfied the
standards for auditor independence and associated issues have been met.
What you can find in the corporate governance page on our website:
Audit Committee Charter
Auditor Independence Policy
External Auditor – Selection, Appointment and Rotation
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 4.2
Before it approves the Group financial statements for a financial period, the Board receives from the CEO and CFO a
written declaration that, in their opinion, the financial records of the entity have been properly maintained and the financial
statements comply with the appropriate accounting standards and give a true and fair view of the financial position and
performance of the entity and that the opinion has been formed on the basis of a sound system of risk management and
internal control which is operating effectively.
RECOMMENDATION 4.3
For any periodic corporate report that Cromwell releases to the market that is not audited or reviewed by an external
auditor, Cromwell has a robust review, verification and approval process to verify the integrity of those reports. Cromwell
undertakes an internal review and verification exercise, with material statements verified by relevant managers and
all verification materials retained in corporate records. Review by independent advisors is obtained where appropriate.
Cromwell Property Group’s Market Disclosure Protocol provides for a sign off protocol for each announcement to ensure
that Directors review and (where applicable) approve announcements prior to release; in addition, at least two Disclosure
Officers review and approve the announcement and, in accordance with ASX Listing Rule 15.5 (as amended from time to
time), authorise the lodgement of the announcement with the ASX.
Cromwell adopts this process to satisfy itself that the relevant report is materially accurate, balanced and provides
securityholders with appropriate information to make informed investment decisions.
What you can find in the corporate governance page on our website:
Market Disclosure Protocol
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT156
Principle 5: Make timely and balanced disclosure
RECOMMENDATIONS 5.1, 5.2 AND 5.3
Cromwell Property Group believes that all stakeholders should be informed in a timely and widely available manner of all
material information concerning the Group, including its financial position, performance, ownership and governance. In
particular, Cromwell Property Group strives to ensure that any price sensitive material for public announcement is lodged
with the ASX before external disclosure elsewhere and posted on the Group’s website as soon as reasonably practicable
after lodgement with the ASX.
The Group has a Market Disclosure Protocol which includes policies and procedures designed to ensure compliance with
the continuous disclosure obligations under the ASX Listing Rules.
The Board receives copies of all market announcements promptly after such announcements have been released. This
ensures that the Board has timely visibility of the nature and quality of information disclosed to the market and the
frequency of disclosures. Cromwell Property Group’s Market Disclosure Protocol provides for a sign off protocol to ensure
that Directors review and (where applicable) approve announcements prior to release.
When Cromwell Property Group is giving a presentation, a copy of the presentation materials is released on the ASX
Market Announcements Platform ahead of the presentation. Examples of such presentations are those delivered for
half year results and full year results and at the AGM and any general meeting. In addition, for the AGM and any general
meeting, a copy of the Chair’s address and the CEO’s address is released on the ASX Market Announcements Platform
before the commencement of the meeting.
Cromwell Property Group is committed to providing securityholders with the opportunity to engage and participate in
presentations and meetings. For the AGM on 16 November 2022, securityholders were invited to attend in-person at the
Group’s Brisbane office or to participate in the meeting ‘virtually’ through an online platform provided by Cromwells
registry, Link Market Services Limited. Securityholders participating ‘virtually’ were able to participate in the meeting by
viewing the meeting live, viewing and hearing the Chair’s address and the CEO’s address, viewing the presentation slides,
asking questions (written via the online platform or verbal via telephone) and voting online.
What you can find in the corporate governance page on our website:
Market Disclosure Protocol
Investor Relations Policy
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 157
Principle 6: Respect the rights of securityholders
RECOMMENDATION 6.1
Cromwell Property Group aims to keep securityholders informed on an ongoing basis of the Group’s performance and
all major developments. Securityholders receive regular reports and the Group uses its website as its primary means
of providing information to securityholders and the broader investment community about the Group’s business, history,
corporate structure, corporate governance and financial performance.
The Corporate Governance page on the Group’s website provides:
a link to information about the Board of Directors;
key corporate governance documents, including constitutions, charters and policies;
a link to key events in the Corporate Governance calendar;
a link to a description of the Group’s stapled security dividends/distributions policy and information about the Group’s
dividend/distribution history;
a link to download relevant securityholder forms; and
materials referred to in this Statement.
The Group’s website also provides:
an overview of the Group’s current business;
a description of how the Group is structured;
a summary of the Group’s history;
a statement of the Group’s values;
documents that the Group releases publicly (such as annual reports, ASX announcements, notices of meeting and
company news items);
historical information about the market prices of Cromwell Property Group securities;
ahead of the AGM (or any general meeting), information including time and venue and a copy of the Chair’s address,
the CEO’s address and the presentation materials;
contact details for enquiries from securityholders, analysts or the media; and
contact details for its securities registry.
Our website address:
www.cromwellpropertygroup.com
The Corporate Governance page on our website:
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 6.2
Cromwell Property Group has a Board-approved Investor Relations Policy, which has been designed to facilitate
effective two-way communication with all Cromwell securityholders (institutional and retail) and other financial market
participants, and to ensure that Cromwell gives all Cromwell securityholders and other financial market participants
easy and timely access to balanced and understandable information about Cromwells business, governance, financial
performance and prospects.
The Policy also sets out the policies and processes that the Group has in place to encourage participation of
securityholders and financial market participants in the AGM. This is important to the Group because it assists with
ensuring a high level of accountability and identification with the Group’s strategies and goals.
What you can find in the corporate governance page on our website:
Investor Relations Policy
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT158
RECOMMENDATION 6.3
Cromwell Property Group facilitates and encourages participation at meetings of securityholders.
Prior to the meeting, securityholders will be provided with a notice of meeting outlining the resolutions to be voted upon.
This will be sent to securityholders in electronic or printed form (as elected) within the timeframe set by the Corporations
Act. This material relating to the meeting will be released via the ASX Market Announcements Platform and made
available on the Cromwell website.
A proxy form, allowing securityholders to appoint a proxy in the event they cannot attend the meeting, will accompany the
notice of meeting.
A copy of the Chair’s address, CEO’s address and the meeting presentation materials are released on the ASX Market
Announcements Platform before the commencement of the meeting.
At the AGM, the Chair and the CEO each address the meeting and provide securityholders with an update on the
Group’s business, governance, financial performance and prospects and any areas of concern or interest to the
Board and management. Cromwell will also ensure that the current external audit partner is in attendance to answer
securityholders’ questions about the audit.
Securityholders are encouraged to participate and ask questions at securityholder meetings. The Chair and CEO take any
comments and questions received from securityholders during or after their address. The Chair provides securityholders
with an opportunity to ask questions about and discuss the specific resolutions put to the meeting. Securityholders have
the opportunity to ask questions about or comment on the management of the Group.
The notice of meeting for the AGM advises that securityholders entitled to cast their vote at the AGM may submit written
questions to the auditor relevant to the content of the auditor’s report or the conduct of the audit of the annual financial
report being considered at the AGM, or otherwise may submit written questions about or comments on the management
of the Group. A securityholder wishing to submit a question is asked to submit the question in writing to the Company
Secretary up to 48 hours before the AGM. A list of the questions submitted is made available to securityholders attending
the AGM at or before the start of the AGM. Where appropriate, these questions and comments are addressed at the
meeting by being read out and then responded to at the meeting. At the AGM, the Chair reminds securityholders of the
opportunity to ask questions, including questions about or comments on the management of the Group.
Securityholder meetings are held during business hours at the Group’s registered office in Brisbane, which is accessible
by public transport and near paid carparking locations. Cromwell provides ‘virtual’ online participation through a platform
provided by Cromwells registry, Link Market Services Limited, so that securityholders can participate (including asking
questions and voting online) if they are unable to attend the meeting in person.
For the AGM on 16 November 2022, securityholders were invited to attend in-person at the Group’s Brisbane office or
to participate in the meeting ‘virtually’ through an online platform provided by Cromwells registry, Link Market Services
Limited. Securityholders participating ‘virtually’ were able to participate in the meeting by viewing the meeting live,
viewing and hearing the Chair’s address and the CEO’s address, viewing the presentation slides, asking questions (written
via the online platform or verbal via telephone) and voting online.
RECOMMENDATION 6.4
At the AGM on 16 November 2022 all resolutions were decided by way of a poll rather than by a show of hands.
RECOMMENDATION 6.5
Cromwell Property Group gives its securityholders the option to receive communications from the Group and from its
securities registry electronically. Most securityholders have elected to receive all communications electronically, while
other securityholders have elected to receive all communications electronically with payment statements received by post.
Electronic communications sent by the Group and by the securities registry are formatted in a reader friendly and printer
friendly format.
Securityholders can send communications to the Group and to the securities registry electronically. The Contact page on
the Group’s website provides the email address for contacting the Group and the securities registry.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 159
Principle 7: Recognise and manage risk
RECOMMENDATION 7.1
ESG and Risk Committee
The Group is exposed to various risks across its business operations and recognises the importance of effectively
identifying and managing those risks so that informed decisions on risk issues can be made. The Board’s ESG and
Risk Committee has four members, all of whom are Non-executive Directors and a majority of whom are independent
Directors. The Committee is chaired by an independent Director who is not the Chair of the Board. The ESG and Risk
Committee operates under a Board-approved written Charter, which sets out the Committee’s various responsibilities,
including:
assessing the effectiveness of the internal risk control system and management’s performance against the risk
management framework, including whether management is operating within the risk appetite set by the Board;
receiving reports from management of any actual or suspected fraud, theft or other breach of internal controls and the
‘lessons learned’;
receiving compliance assurance and internal risk control testing reports, including reviews of the adequacy of
processes for risk management, internal control and governance;
receiving reports from management on new and emerging sources of risk and the risk controls and mitigation
measures that management has put in place to deal with those risks;
making recommendations to the Board in relation to changes that should be made to the risk management framework
or to the risk appetite set by the Board; and
receiving reports from management outlining the sustainability practices of the Group, including its assessment of the
potential impacts of climate change.
The ESG and Risk Committee:
may seek any information it considers necessary to fulfil its responsibilities;
has access to management to seek explanations and information;
has access to auditors to seek explanations and information from them, without management being present;
may seek professional advice from employees of the Group and independent professional advice from appropriate
external advisors, at Cromwell Property Group’s cost; and
may meet with external advisors without management being present.
The Directors’ Report discloses:
the relevant qualifications and experience of the members of the ESG and Risk Committee; and
the number of times that the ESG and Risk Committee met during the 2023 financial year and the individual
attendances of the members at those meetings. For easy reference, the information (including percentages of total) is
shown in this Statement under recommendation 1.1.
What you can find in the corporate governance page on our website:
ESG and Risk Committee Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 7.2
The Board is responsible for:
satisfying itself that an appropriate risk management framework that covers both financial and non-financial risks is in
place and setting the risk appetite within which the Board expects management to operate; and
reviewing and ratifying systems of internal compliance and control and legal compliance to ensure appropriate
governance and compliance frameworks and controls are in place.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT160
As outlined in its Board-approved Charter, the ESG and Risk Committee’s responsibilities include:
overseeing the establishment and implementation of risk management and internal compliance and control systems
and ensuring there is a mechanism for assessing the efficiency and effectiveness of those systems at least annually;
approving and recommending to the Board for adoption policies and procedures on risk oversight and management to
establish an effective and efficient system for:
identifying, assessing, monitoring and managing risk; and
disclosing any material change to the risk profile; and
regularly reviewing and updating the risk profile.
Under the direction of the CEO, management is responsible for ensuring that the Group operates within the risk appetite
set by the Board. It does so by identifying relevant business risks, designing controls to manage those risks and ensuring
those controls are appropriately implemented. The Group has adopted an Enterprise Risk Management Policy, which is
a general statement of the Group’s approach to proactive, enterprise wide risk management. There is also a wide range
of underlying internal policies and procedures, which are designed to mitigate the Group’s material business risks. The
Group’s approach to enterprise risk management is guided by relevant International Standards and regulatory guidance
and the Recommendations.
Reviews of the enterprise risk management framework were completed in the 2023 financial year. The ESG and Risk
Committee and the Board were satisfied the framework continues to be sound and that Cromwell Property Group
operates within the risk appetite set by the Board.
Compliance Committee
Throughout the 2023 financial year a Compliance Committee – comprised of a majority of external members – monitored
the extent to which Cromwell Property Securities Limited (as Responsible Entity for the CDPT) complied with the CDPT’s
compliance plan and the underlying compliance framework. The Board of Cromwell Property Securities Limited received
regular reports from the Compliance Committee during the year. The roles and responsibilities of the Compliance
Committee are outlined in a Board-approved Charter, which is reviewed annually by the Compliance Committee. The
Board of the Responsible Entity may change the Charter at any time by resolution.
What you can find in the corporate governance page on our website:
Board Charter
ESG and Risk Committee Charter
Enterpris Risk Management Policy
Compliance Committee Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 7.3
Although the Group does not have a designated internal audit function, throughout the year the Compliance team
conducts tests of the effectiveness of the controls and the appropriateness of the monitoring strategies in place for those
risks with an inherent risk rating of Very High or High. Relevant management confirm (monthly, quarterly or annually
as appropriate given the residual risk rating) that the controls remain appropriate and identify any new risks and any
new controls that should be put in place. In addition, over the course of the financial year, a number of external audit,
assurance, verification and independent review processes are undertaken in auditable focus areas such as work health
and safety, sustainability and cyber and information security. The findings are reported to the ESG and Risk Committee or
the Board or both.
RECOMMENDATION 7.4
The Group’s ESG Report discloses the extent to which the Group has material exposure to environmental or social
risks and explains how such risks are and will be managed. In previous years this disclosure was made in the Group’s
Sustainability Report.
What you can find on the Sustainability page on our website:
ESG Report (current edition and previous editions)
www.cromwellpropertygroup.com/sustainability
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 161
Principle 8: Remunerate fairly and responsibly
RECOMMENDATION 8.1
Nomination and Remuneration Committee
The Board has a long-established Nomination and Remuneration Committee, which operates under a Board-approved
written Charter. The Charter sets out the Nomination and Remuneration Committee’s various responsibilities, including
reviewing and making recommendations to the Board in relation to:
coherent remuneration policies and practices to attract, retain and motivate senior executives and directors who will
create value for securityholders;
the remuneration framework for Non-executive Directors, including the allocation of the pool of Directors’ fees;
Executive Director and senior executive total remuneration;
the design of any equity based incentive plan; and
whether there is any gender or other inappropriate bias in remuneration policies and practices.
The Nomination and Remuneration Committee:
may seek any information it considers necessary to fulfil its responsibilities;
has access to management to seek explanations and information;
may seek professional advice from employees of the Group and independent professional advice and services from
appropriate external advisors (independent of management), at Cromwell Property Group’s cost; and
may meet with external advisors without management being present.
The Board’s Nomination and Remuneration Committee has four members, all of whom are Non-executive Directors and a
majority of whom are independent Directors. The Committee is chaired by an independent Director who is not the Chair of
the Board.
The Directors’ Report discloses the members of the Nomination and Remuneration Committee, the number of times that
the Committee met during the 2023 financial year and the individual attendances of the members at those meetings. For
easy reference, the information (including percentages of total) is shown in this Statement under recommendation 1.1.
Following the 2023 financial year the Charter for the Committee was reviewed and updated including a change of name to
the Nomination and People Committee.
What you can find in the corporate governance page on our website:
Nomination and Remuneration Committee Charter (now known as the Nomination and People Committee Charter)
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 8.2
The Directors’ Report (the section titled Remuneration Report) discloses information, including the policies and practices
regarding the remuneration of:
Non-executive Directors; and
the Executive Director and other senior executives.
The respective policies and practices reflect the different roles and responsibilities of Non-executive Directors and the
Executive Director and other senior executives.
As disclosed in the Remuneration Report, the Group’s Non-executive Directors are paid a fixed remuneration, comprising
base and committee fees or salary and superannuation (if applicable). Non-executive Directors do not receive bonus
payments or participate in security-based compensation plans and are not provided with retirement benefits other than
statutory superannuation. The Group’s Non-executive Directors are required to have a minimum holding of Cromwell
Property Group stapled securities equivalent to the Non-executive Director annual fee within three years of their start
date.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT162
The Remuneration Report details the nature and amount of remuneration of the Chief Executive Officer (Executive
Director) and other senior executives (Key Management Personnel or KMP).
Remuneration packages are designed to align the KMP’s interests with those of securityholders. Objectives and key
results (or OKRs) for each KMP consider their role within Cromwell generally as well as their expected contribution to the
achievement of Cromwells objectives. The OKRs are designed to best incentivise each KMP to meet Cromwells objectives
and therefore best serve the interests of securityholders. This is achieved by providing remuneration packages which
consist of the following three elements (or a combination thereof) where appropriate:
Fixed component in the form of a cash salary;
An at-risk cash and equity award that is linked solely to performance of a tailored set of objectives, where appropriate;
and
At-risk longer-term equity payment. This third element is equity based remuneration aimed at alignment with
securityholder outcomes and retention.
The Group has an official clawback policy on unvested rights and deferred securities and malus and clawback clauses
allow unvested securities to be clawed back where a recipient has acted fraudulently, dishonestly or where there has
been a material misstatement or omission in the Group’s financial statements leading to receipt of an unfair benefit.
Unvested stapled securities held by a participant under Cromwell Property Group’s Stapled Security Incentive Plan lapse
in certain circumstances including where, in the Plan Committee’s opinion, they are liable to clawback under the clawback
policy. Additionally, performance rights under Cromwell Property Group’s Performance Rights Plan lapse under certain
circumstances including a determination by the Plan Committee that the performance right should lapse because the
participant, in the Plan Committee’s opinion, has committed any act of fraud, defalcation or gross misconduct in relation
to the affairs of a body corporate in the Group.
For all KMP except the CEO and Non-executive Directors, the CEO is responsible for setting OKR targets which are
reviewed by the Board and assessing annually whether those targets have been met. The OKR targets for the CEO are set,
revised and reviewed annually by the Nomination and Remuneration Committee and the Board.
What you can find in the corporate governance page on our website:
Nomination and Remuneration Committee Charter (now known as the Nomination and People Committee Charter)
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 8.3
In accordance with the remuneration policy, the Group operates:
a Performance Rights Plan and has issued performance rights to a number of senior executives. The terms of the
Group’s Performance Rights Plan do not allow participants, whether Executive Directors or other employees, to hedge
or otherwise limit the economic risk of their participation in the Plan; and
a Stapled Security Incentive Plan and has offered Cromwell Property Group securities to a number of senior
executives. The terms of the Group’s Stapled Security Incentive Plan do not allow participants, whether Executive
Directors or other employees, to hedge or otherwise limit the economic risk of their participation in the Plan.
What you can find in the corporate governance page on our website:
Plan Rules for the Cromwell Property Group Performance Rights Plan
Plan Rules for the Cromwell Property Group Stapled Security Incentive Plan
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 163
SECURITYHOLDER
INFORMATION
The securityholder information set out below was applicable as at 31 August 2023, unless stated otherwise.
Spread of Stapled Securityholders
Category of Holding Number of Securities Percentage of Holders
100,001 and Over 2,317,919,258 88.51
50,001 to 100,000 126,549,615 4.83
10,001 to 50,000 153,013,396 5.84
5,001 to 10,000 13,796,580 0.53
1,001 to 5,000 6,973,369 0.27
1 to 1,000 614,481 0.02
Total 2,618,866,699 100.00
Unmarketable Parcels
The number of stapled securityholdings held in a less than marketable parcel was 1,472.
Substantial Securityholders
Holder Stapled Securities Date of Notice
ESR Cayman Limited 803,686,459 06/08/2021
Tang family and related entities 433,607,179 19/06/2020
Vanguard Group 158,222,142 23/09/2021
Voting Rights
On a show of hands, every securityholder present at a meeting in person or by proxy shall have one vote and, upon a poll,
every securityholder shall have effectively one vote for every security held.
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT164
20 Largest Securityholders
Rank Holder
Number of
Stapled
Securities Held
% Held of
Issued Stapled
Securities
1 CITICORP NOMINEES PTY LIMITED 450,797,633 17.21
2 ARA REAL ESTATE INVESTORS XXI PTE LTD 329,520,331 12.58
3 ARA REAL ESTATE INVESTORS XXI PTE LTD 287,872,078 10.99
4 HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 279,288,141 10.66
5 J P MORGAN NOMINEES AUSTRALIA PTY LIMITED 194,625,228 7.43
6 ARA REAL ESTATE INVESTORS 28 LIMITED 186,294,797 7.11
7 BNP PARIBAS NOMS PTY LTD <DRP> 105,388,352 4.02
8 BNP PARIBAS NOMINEES PTY LTD ACF CLEARSTREAM 61,735,467 2.36
9 NATIONAL NOMINEES LIMITED 24,081,750 0.92
10 CITICORP NOMINEES PTY LIMITED <COLONIAL FIRST STATE INV A/C> 13,450,750 0.51
11 BNP PARIBAS NOMINEES PTY LTD <AGENCY LENDING DRP A/C> 10,297,611 0.39
12 HUMGODA INVESTMENTS PTY LTD 8,328,943 0.32
13 PANMAX PTY LTD <PANMAX PTY LTD S/FUND A/C> 6,827,001 0.26
14 ELEGANT GEORGE PTY LTD 5,919,000 0.23
15 BNP PARIBAS NOMINEES PTY LTD HUB24 CUSTODIAL SERV LTD <DRP A/C> 5,339,055 0.20
16 BNP PARIBAS NOMS(NZ) LTD <DRP> 5,214,636 0.20
17 WALLACE SMSF PTY LTD <PJ & BM WALLACE PS/F A/C> 4,911,779 0.19
18 NORMAN CHAN PTY LTD <BLUE ELEPHANT FAMILY A/C> 3,850,000 0.15
19 NUSHAPEMALL COM PTY LTD <MICHAEL BENJAMIN S/F A/C> 3,847,464 0.15
20 CABET PTY LTD 3,723,627 0.14
Total 1,991,313,643 76.04
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 165
Provision of Information for Securityholders
Cromwell Property Group aims to keep securityholders informed on an ongoing basis about the Group’s performance and
all major developments. Securityholders receive regular reports and the Group uses its website as its primary means
of providing information to securityholders and the broader investment community about the Group’s business, history,
corporate structure, corporate governance and financial performance, in accordance with the rules and guidelines of the
Australian Securities Exchange (ASX) and other regulatory bodies. The following information can also be found on the
Cromwell website at www.cromwellpropertygroup.com.
ASX LISTING
Cromwell Property Group is listed on the Australian Securities Exchange (ASX code: CMW).
SECURITYHOLDER DETAILS
Securityholders can access information on their holdings and update their details through Cromwells securities registry
provider.
Link Market Services Limited
Level 21, 10 Eagle Street
Brisbane QLD 4000
Telephone:
1300 550 841 or +61 1300 554 474
Web: www.linkmarketservices.com.au
Email: cromwell@linkmarketservices.com.au
Securityholders can change or update details in a number of ways:
Send written authorisation to the registry quoting our SRN / HIN and signing the request:
Log on to www.linkmarketservices.com.cu; or
Call the registry.
You will have to verify your identity by providing your personal details. Bank detail changes must be requested in writing
or electronically and cannot be made over the phone. Address changes must requested in writing to the registry or your
CHESS Sponsor.
Securityholders are not obliged to quote their TFN, ABN or exemption. However, if these details are not lodged with the
registry, Cromwell is obliged to deduct tax from unfranked portions of dividend payments and distribution payments up to
the highest marginal tax rate, depending on residency.
DISTRIBUTIONS/DIVIDENDS
Cromwell Property Group Dividends/Distributions
During the year, the following distributions/dividends have been paid:
Quarter Ending Amount per Security Ex Date Record Date Payment Date
30 June 2023 1.37500 cents 29 June 2023 30 June 2023 18 August 2023
31 March 2023 1.37500 cents 30 March 2023 31 March 2023 19 May 2023
31 December 2022 1.37500 cents 29 December 2022 30 December 2022 17 February 2023
30 September 2022 1.37500 cents 29 September 2022 30 September 2022 18 November 2022
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT166
Further information
The Cromwell website provides a comprehensive range of information on the Group, past performance and products.
The website address is www.cromwellpropertygroup.com. Requests for further information about the Group, its dealings
and key securityholder communications should be directed to:
Cromwells Investor Services Team
Cromwell Property Group
GPO Box 1093
Brisbane QLD 4001 Australia
Telephone:
1300 268 078 or +61 7 3225 777
Email: Invest@cromwell.com.au
LISTING:
Cromwell Property Group is listed on the Australian Securities Exchange (ASX: CMW)
SECURITIES REGISTRY:
Link Market Services limited
Level 21, 10 Eagle Street
Brisbane QLD 4000
Telephone:
1300 550 841 or +61 1300 554 474
Fax: +61 2 9287 0303
Web: www.linkmarketservices.com.au
AUDITOR:
Deloitte Touche Tohmatsu
Level 23, Riverside Centre
123 Eagle Street
Brisbane QLD 4000
Telephone:
+61 7 3308 7000
Web: www.deloitte.com.au
CROMWELL PROPERTY GROUP I 2023 ANNUAL REPORT 167