34
(7)
A B C D A + B + C + D
28 6000 5280 720 147840 40 20 45.49$ 22.74$ 2 5,716,111$ 600,192 522,167 687,767 - 6,926,045
3 6000 5280 720 15840 60 30 68.23$ 34.12$ 1 918,661$ 298,565 223,924 110,534 34,536 1,287,654
1 6000 5280 720 5280 70 40 79.60$ 45.49$ 1 366,263$ 119,036 89,277 42,985 13,769 512,295
5 15000 12660 2340 63300 280 170 70 318.41$ 193.32$ 79.60$ 1 14,756,635$ 4,795,906 3,596,930 2,794,055 554,757 21,702,377
4 15000 12660 2340 50640 300 190 100 341.15$ 216.06$ 113.72$ 1 13,072,219$ 4,248,471 3,186,353 2,394,904 491,434 19,144,910
1 15000 12660 2340 12660 370 250 120 420.76$ 284.30$ 136.46$ 1 4,088,668$ 1,328,817 996,613 738,429 153,708 5,977,418
Short Track speed skating
5 15000 12660 2340 63300 90 70 40 102.35$ 79.60$ 45.49$ 1 5,326,785$ 1,731,205 1,298,404 898,089 200,254 7,723,532
8 8000 6770 1230 54160 85 40 96.66$ 45.49$ 1 4,403,667$ 1,431,192 1,073,394 713,354 165,550 6,355,965
4 8000 6770 1230 27080 95 50 108.03$ 56.86$ 1 2,509,782$ 815,679 611,759 398,639 94,352 3,614,533
Freestyle Skiing
4 12000 10628 1373 42510 90 30 102.35$ 34.12$ 1 3,480,594$ 1,131,193 848,395 421,411 130,849 4,881,248
2 12000 10628 1373 21255 60 20 68.23$ 22.74$ 2 1,160,198$ 121,821 105,984 140,470 - 1,406,652
4 12000 10628 1373 42510 90 35 102.35$ 39.80$ 1 3,553,106$ 1,154,760 866,070 421,411 133,575 4,974,162
Hockey – Large Venue
1 17832 15051 2781 15051 350 200 398.01$ 227.44$ 1 5,220,398$ 1,696,629 1,272,472 830,067 196,254 7,519,192
3 17832 15051 2781 45154 240 140 272.92$ 159.21$ 1 10,783,117$ 3,504,513 2,628,385 1,707,567 405,378 15,524,447
4 17832 15051 2781 60205 150 100 170.58$ 113.72$ 1 9,242,672$ 3,003,868 2,252,901 1,422,972 347,467 13,266,012
1 17832 15051 2781 15051 120 70 136.46$ 79.60$ 1 1,797,186$ 584,086 438,064 284,594 67,563 2,587,408
1 17832 15051 2781 15051 80 40 90.97$ 45.49$ 1 1,163,892$ 378,265 283,699 189,730 43,755 1,681,075
21 17832 15051 2781 316077 80 40 90.97$ 45.49$ 2 24,441,732$ 2,566,382 2,232,752 3,984,322 - 30,658,807
Hockey – Small
24 8000 6923 1077 166152 40 20 45.49$ 22.74$ 2 6,424,129$ 674,534 586,844 881,816 - 7,892,789
6 15000 12660 2340 75960 110 30 125.09$ 34.12$ 1 7,428,706$ 2,414,329 1,810,747 1,317,197 279,273 10,835,923
6 15000 13200 1800 79200 110 30 125.09$ 34.12$ 1 7,745,570$ 2,517,310 1,887,983 1,013,229 291,185 10,937,967
Biathalon
5 15000 13200 1800 66000 50 40 20 56.86$ 45.49$ 22.74$ 1 3,077,213$ 1,000,094 750,071 383,799 115,684 4,326,766
2 15000 13200 1800 26400 50 40 20 56.86$ 45.49$ 22.74$ 2 1,230,885$ 236,420 205,685 153,519 - 1,590,090
4 15000 13200 1800 52800 70 60 30 79.60$ 68.23$ 34.12$ 1 3,542,548$ 1,151,328 863,496 429,855 133,178 4,969,076
3 15000 13200 1800 39600 70 60 30 79.60$ 68.23$ 34.12$ 2 2,656,911$ 496,482 431,939 322,391 - 3,411,241
2 15000 13200 1800 26400 110 70 35 125.09$ 79.60$ 39.80$ 2 2,491,792$ 520,124 452,508 337,743 - 3,282,043
3 15000 13200 1800 39600 150 110 45 170.58$ 125.09$ 51.17$ 1 5,268,789$ 1,712,356 1,284,267 690,838 198,074 7,441,968
Nordic combined
3 15000 13200 1800 39600 90 60 102.35$ 68.23$ 2 3,647,623$ 383,000 333,210 414,503 - 4,395,336
3 12000 10560 1440 31680 40 25 45.49$ 28.43$ 2 1,278,920$ 134,287 116,829 147,379 - 1,543,128
3 12000 10560 1440 31680 50 35 56.86$ 39.80$ 1 1,639,179$ 532,733 399,550 184,223 61,623 2,284,575
Skeleton
2 12000 10560 1440 21120 50 35 56.86$ 39.80$ 1 1,092,786$ 355,155 266,367 122,816 41,082 1,523,050
2 12000 10560 1440 21120 40 25 45.49$ 28.43$ 2 852,613$ 89,524 77,886 98,252 - 1,028,752
2 12000 10560 1440 21120 50 35 56.86$ 39.80$ 1 1,092,786$ 355,155 266,367 122,816 41,082 1,523,050
Opening Ceremonies
1 55300 46640 8660 46640 850 500 250 966.60$ 568.59$ 284.30$ 1 33,148,839$ 10,773,373 8,080,030 6,350,590 1,246,189 48,825,648
Closing Ceremonies 1 55300 46640 8660 46640 600 350 200 682.31$ 398.01$ 227.44$ 1 23,601,974$ 7,670,641 5,752,981 4,482,769 887,287 34,725,011
GRAND TOTAL 172 1,751,397 218,222,950$ 60,527,427 46,094,302 35,635,035 6,327,857
306,280,143
Price scaling factor calculations: (9)
Vancouver Revenue (if Turin prices were used) € 191,898,091.80
Vancouver Olympic ticket revenue (est, 2002 USD) 140,789,000.00$
- in Canadian$ 218,222,950.00
Price Scaling Factor (B/A) 1.137
Seating Proportions for venues with 2 or 3 price categories (8)
cat 1/2 0.7
cat 2/2 0.3
cat 1/3 0.5
cat 2/3 0.3
cat 3/3 0.2
proportion of non-public seats sold
consistent with 1.8m seat total
type 1 - high 0.5
type 1 - low 0.15
type 2 - q 0.7
Price Categories (9)
Vancouver 2010 - Estimated (CAD)Turin 2006 - Euros (5)
Price Categories
Table 2: Summary of surplus calculations for the “In-Person Olympic Spectacle”