RPIE-2022 - Real Property Income & Expense Worksheet Page 5
PART II: INCOME AND EXPENSE STATEMENT (FOR ALL PROPERTIES EXCEPT HOTELS)
1. The income and expense statement is for a:
a. ❑ Calendar Year
b. ❑ Fiscal Year c. ❑ Partial Year
2. Please indicate the period covered in this statement: From __________
-
__________ To __________
-
__________
MONTH YEAR MONTH YEAR
______________________________________________________________________________________________________________
1. a.
Residential Regulated
(If an amount is entered as Income, you must also enter the # of units)..... _________________________________________
b.
Residential Unregulated
(If an amount is entered as Income, you must also enter the # of units). _________________________________________
c. Total Residential Income - see instructions
................................................................................... _________________________________________
2. Office
................................................................................................................................................................................... _________________________________________
3. Retail Tenants
............................................................................................................................................................... _________________________________________
4. Loft
........................................................................................................................................................................................ _________________________________________
5. Factory
............................................................................................................................................................................... _________________________________________
6. Warehouse
...................................................................................................................................................................... _________________________________________
7. Storage
.............................................................................................................................................................................. _________________________________________
8. Garages/Parking
......................................................................................................................................................... _________________________________________
9. Owner-Occupied or Owner-Related Space
............................................................................................ _________________________________________
10. Ancillary Income
(not included in Regulated or Unregulated income listed above) _________________________________________
a. Operating Escalation
........................................................................................................................................ _________________________________________
b. Real Estate Tax Escalation
.......................................................................................................................... _________________________________________
c. Sale of Utility Services
.................................................................................................................................... _________________________________________
d. Sale of Other Services
.................................................................................................................................... _________________________________________
e. Government Rent Subsidies
...................................................................................................................... _________________________________________
f. Signage/Billboard
................................................................................................................................................ _________________________________________
g. Cell Towers
.............................................................................................................................................................. _________________________________________
11. Other
(detail other uses below):
_________________________________________
a. ______________________________________________________________ _________________________________________
b. ______________________________________________________________ _________________________________________
c._______________________________________________________________ _________________________________________
12. Total Income from Real Estate
..................................................................................................................... _________________________________________
______________________________________________________________________________________________________________
1. Merchandise................................................................................................................................................................... _________________________________________
2. Food and Beverage
................................................................................................................................................... _________________________________________
3. Parking
................................................................................................................................................................................ _________________________________________
4. Automotive Fuel
........................................................................................................................................................... _________________________________________
5. Admissions
...................................................................................................................................................................... _________________________________________
6. Other Sales
...................................................................................................................................................................... _________________________________________
7. Department Store Sales _________________________________________
a. Gross Department Store Sales............................................................................................................... _________________________________________
b. Returns and Refunds (Deduct from Gross Department Store Sales)
........................ _________________________________________
c. Leased Departments
...................................................................................................................................... _________________________________________
d. Net Department Store Sales
..................................................................................................................... _________________________________________
8. Total Income from Business
.......................................................................................................................... _________________________________________
______________________________________________________________________________________________________________
1. Fuel........................................................................................................................................................................................ _________________________________________
2. Light and Power
........................................................................................................................................................... _________________________________________
3. Cleaning Contracts
.................................................................................................................................................... _________________________________________
4. Wages and Payroll
..................................................................................................................................................... _________________________________________
5. Repairs and Maintenance
..................................................................................................................................... _________________________________________
6. Management and Administration
..................................................................................................................... _________________________________________
7. Insurance (annual)
..................................................................................................................................................... _________________________________________
8. Water & Sewer
.............................................................................................................................................................. _________________________________________
9. Advertising
........................................................................................................................................................................ _________________________________________
10. Interior Painting and Decorating
...................................................................................................................... _________________________________________
11.
A
mortized Leasing Costs
(annualized, pro-rated cost)
................................................................................. _________________________________________
12. Amortized
Tenant Improvement Costs
(annualized, pro-rated cost)
.................................................... _________________________________________
13. Miscellaneous Expenses:
(not all deducted by Finance during valuation)................................... _________________________________________
a. ______________________________________________________________ _________________________________________
b. ______________________________________________________________ _________________________________________
c. ______________________________________________________________ _________________________________________
d. ______________________________________________________________ _________________________________________
14. Total Expenses
........................................................................................................................................................... _____________________________________________________________
15. Real Estate Taxes, Bad Debt, Depreciation and Mortgage Interest
(Optional - These expenses are not included when tallying Total Expenses) ......... _________________________________________
SECTION I - REPORTING PERIOD
SECTION K
- INCOME FROM BUSINESS. Do not list any negative figures.
Income ($ per year)
Expenses ($ per year)
SECTION L(I) -
PROPERTY OPERATING EXPENSES.
Do not list any negative figures.
SECTION J - INCOME FROM REAL ESTATE. Do not list any negative figures.
# of Units
Income ($ per year)