Schedule
ANNEXURES TO SCHEDULE 16
for the year ended Mar 31, 2017
COMPANY OVERVIEW
STATUTORY REPORTS FINANCIAL STATEMENTS
FORM A-RA(UL)
Fund Revenue Account for the period ended 31st March 2017
(Amounts in thousands of Indian Rupees)
Particulars Sch
Ind. Assure Ind. Income Advantage Ind. Protector Ind. Builder Ind. Balancer
Current Year
Previous Year
Current Year
Previous Year
Current Year
Previous Year
Current Year
Previous Year
Current Year
Previous Year
SFIN
ULIF01008/07/05BSLIASSURE109 ULIF01507/08/08BSLIINCADV109
ULIF00313/03/01BSLPROTECT109 ULIF00113/03/01BSLBUILDER109 ULIF00931/05/05BSLBALANCE109
Income from investments
Interest income** 149,062 146,700 452,724 417,289 287,412 295,913 179,462 182,488 16,551 18,567
Dividend income - - - - 5,493 6,307 8,599 7,273 824 1,124
Prot / Loss on sale of investment 4,747 1,896 130,902 44,750 79,672 58,931 141,392 81,136 10,151 10,827
Prot / Loss on inter fund transfer/
sale of investment
(3,238) 462 21,086 8,963 4,305 6,981 2,002 849 1,921 3,051
Miscellaneous Income / (Expenses) - - - - 2 - 3 - - -
Unrealised Gain/loss* 8,994 448 39,599 (61,635) 122,054 (107,593) 76,393 (109,011) 11,641 (16,134)
Total (A) 159,565 149,506 644,311 409,367 498,938 260,539 407,851 162,735 41,088 17,435
Fund management expenses 17,968 17,007 60,713 53,507 41,186 41,307 28,627 28,278 3,791 4,122
Fund administration expenses - - - - - - - - - -
Other charges F-5 (A) 20,481 20,086 70,594 77,540 68,010 74,709 35,601 38,999 5,139 6,834
Service Tax# 5,733 5,165 19,585 18,241 16,286 16,134 9,581 9,360 1,332 1,521
Total (B) 44,182 42,258 150,892 149,288 125,482 132,150 73,809 76,637 10,262 12,477
Net Income for the year (A-B) 115,383 107,248 493,419 260,079 373,456 128,389 334,042 86,098 30,826 4,958
Add: Fund revenue account at the
beginning of the year
576,599 469,351 1,180,617 920,538 1,953,307 1,824,918 1,788,454 1,702,356 75,675 70,717
Fund revenue account at the
end of the year
691,982 576,599 1,674,036
1,180,617 2,326,763 1,953,307 2,122,496 1,788,454 106,501 75,675
(Amounts in thousands of Indian Rupees)
Particulars Sch
Ind. Enhancer Ind. Creator Ind. Magnier Ind. Maximiser Ind. Multiplier
Current Year
Previous Year
Current Year
Previous Year
Current Year
Previous Year
Current Year
Previous Year
Current Year
Previous Year
SFIN
ULIF00213/03/01BSLENHANCE109 ULIF00704/02/04BSLCREATOR109 ULIF00826/06/04BSLIIMAGNI109 ULIF01101/06/07BSLIINMAXI109 ULIF01217/10/07BSLINMULTI109
Income from investments
Interest income** 3,542,208 3,886,732 174,357 175,691 85,104 90,189 3,169 5,089 11,289 26,448
Dividend income 298,634 285,797 29,374 32,398 124,557 139,455 225,131 308,781 58,030 66,005
Prot / Loss on sale of investment 2,158,039 1,498,722 314,903 133,722 724,700 556,503 1,250,855 768,700 1,027,337 610,590
Prot / Loss on inter fund transfer/
sale of investment
71,466 104,450 1,053 13,367 9,723 (29,056) 7,234 39,358 6,254 134
Miscellaneous Income / (Expenses) 94 (33) 11 (2) 41 (14) 83 (26) 36 (7)
Unrealised Gain/loss* 3,845,501 (3,209,196) 305,185 (369,400) 1,352,685 (1,353,402) 2,626,505 (3,307,312) 688,992 (673,944)
Total (A) 9,915,942 2,566,472 824,883 (14,224) 2,296,810 (596,325) 4,112,977 (2,185,410) 1,791,938 29,226
Fund management expenses 853,184 855,820 56,243 53,331 142,608 147,111 235,444 283,983 69,996 64,877
Fund administration expenses - - - - - - - - - -
Other charges F-5 (A) 1,644,230 1,856,078 43,623 44,906 113,894 123,376 203,472 294,195 60,997 64,761
Service Tax# 372,475 377,041 14,899 13,675 38,261 37,610 65,444 80,076 19,546 18,057
Total (B)
2,869,889 3,088,939 114,765 111,912 294,763 308,097 504,360 658,254 150,539 147,695
Net Income for the year (A-B)
7,046,053 (522,467) 710,118 (126,136) 2,002,047 (904,422) 3,608,617 (2,843,664) 1,641,399 (118,469)
Add: Fund revenue account at the
beginning of the year
8,725,333 9,247,800 2,713,678 2,839,814 6,084,436 6,988,858 4,607,596 7,451,260 1,107,038 1,225,507
Fund revenue account at the
end of the year
15,771,386 8,725,333 3,423,796
2,713,678 8,086,483 6,084,436 8,216,213 4,607,596 2,748,437 1,107,038
Annexure 3